Brederode SA
EBR:BREB.BR
106 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.04 | 0.04 | 0.01 | 0.01 | 0.05 | 0.05 | 0.02 | 0.02 | 0.12 | 0.12 | 0.09 | 0.09 | 0.18 | 0.18 | 0 | 0 | 0.08 | 0.08 | 0.2 | 0.2 | 0.91 | 0.91 | 0.92 | 0.92 | 0.89 | 0.89 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | 29.78 | 29.78 | 19.82 | 19.82 | 28.62 | 28.62 | 39.15 | 39.15 | 33.85 | 33.85 | 26.8 | 26.8 | 15.75 | 15.75 | 0 | 6.595 | 0 | 5.57 | 0 | 6.776 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.18 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 16.809 | 0 | 0.427 | 0 | 0.679 |
Cash and Short Term Investments
| 0.04 | 0.04 | 0.01 | 0.01 | 0.05 | 0.05 | 0.02 | 0.02 | 0.12 | 0.12 | 0.09 | 0.09 | 0.18 | 0.18 | 0 | 0 | 0.08 | 0.08 | 0.2 | 0.2 | 0.91 | 0.91 | 0.92 | 0.92 | 0.89 | 0.89 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | 29.78 | 29.78 | 19.82 | 19.82 | 28.62 | 28.62 | 39.15 | 39.33 | 33.85 | 33.85 | 26.8 | 27 | 15.75 | 15.75 | 0 | 23.404 | 0 | 5.997 | 0 | 7.455 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38 | 0.83 | 4.61 | 0.24 | 0.43 | 0.52 | 9.7 | 9.7 | 1.7 | 1.7 | 8.32 | 8.32 | 0.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.03 | 0 | -8.17 | 0 | -5.24 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.22 | 0.22 | -0.01 | 0.16 | 0.25 | 0.25 | -0.02 | 0 | -0.12 | 0 | -0.09 | 0.89 | -0.18 | 0.89 | 0.64 | 0.64 | -0.08 | 0.64 | -0.2 | 0.42 | -0.91 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.28 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 9.03 | 9.03 | 8.17 | 8.17 | 5.24 | 5.24 | 0 | 0 | 7.16 | 7.16 | 0.02 | 0.02 | 0 | 0 | 0 | 0.034 | 0 | 1.961 | 0 | 34.26 |
Total Current Assets
| 0.26 | 0.26 | 0.17 | 0.17 | 0.05 | 0.3 | 0.02 | 0.02 | 0.12 | 0.12 | 0.09 | 0.98 | 0.18 | 1.07 | 0.64 | 0.64 | 0.08 | 0.72 | 0.2 | 0.62 | 0.91 | 0.91 | 0.92 | 0.92 | 0.89 | 0.89 | 0.01 | 0.29 | 0.02 | 0.37 | 0.01 | 0.01 | 0.03 | 0.03 | 31.16 | 39.64 | 24.43 | 28.23 | 29.05 | 34.38 | 48.85 | 49.03 | 35.55 | 42.71 | 35.12 | 35.34 | 16.62 | 24.38 | 0 | 23.438 | 0 | 22.538 | 0 | 55.97 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.54 | 0.53 | 0.53 | 0.57 | 0.57 | 0.76 | 3.56 | 0.78 | 3.87 | 0.8 | 3.37 | 0.84 | 3.6 | 3.67 | 4.226 | 4.719 | 4.677 | 0.826 | 4.859 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.14 | 0 | 1.67 | 0 | 1.72 | 0 | 1.09 | 0 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.14 | 2.14 | 1.67 | 1.67 | 1.72 | 1.72 | 1.09 | 1.09 | 1.05 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.14 | 2.14 | 1.67 | 1.67 | 1.72 | 1.72 | 1.09 | 1.09 | 1.05 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,951.69 | 3,951.69 | 3,767.94 | 3,767.95 | 3,716.97 | 3,716.97 | 3,572.81 | 3,572.81 | 3,590.32 | 3,590.32 | 3,676 | 3,676 | 3,245.01 | 3,245.01 | 2,672.32 | 2,672.32 | 2,384.79 | 2,384.79 | 2,440.09 | 2,440.09 | 2,250.07 | 2,250.07 | 2,010.24 | 2,010.24 | 1,967.68 | 1,967.68 | 1,852.75 | 1,852.75 | 1,774.27 | 1,774.27 | 1,705.91 | 1,705.91 | 1,560.39 | 1,560.39 | 1,465.95 | 1,465.34 | 1,442.81 | 1,441.13 | 1,278.94 | 1,278.32 | 1,198.71 | 1,198.1 | 1,090.56 | 1,089.96 | 1,029.23 | 1,028.44 | 1,012.11 | 1,011.14 | 1,004.78 | 936.645 | 913.845 | 905.779 | 838.842 | 828.379 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -3,767.94 | -0.01 | -3,716.97 | -3,716.97 | -3,572.81 | -3,572.81 | -3,590.32 | 0 | -3,676 | -0.01 | -3,245.01 | 0 | -2,672.32 | 0 | -2,384.79 | 0 | -2,440.09 | 0 | -2,250.07 | 0 | -2,010.24 | 0 | -1,967.68 | -0.01 | -1,852.75 | 0 | -1,774.27 | -0.01 | -1,705.91 | 0 | -1,560.39 | 0 | -1,468.63 | 0.61 | -1,445.01 | 1.68 | -1,281.23 | 0.43 | -1,200.56 | 0.43 | -1,092.39 | 0.41 | -1,030.03 | 0.59 | -1,012.95 | -1,014.74 | -1,008.45 | 1.164 | -918.564 | 0.684 | -839.668 | 0 |
Total Non-Current Assets
| 3,951.69 | 3,951.69 | 3,767.94 | 3,767.94 | 3,716.97 | 3,716.97 | 3,572.81 | 3,572.81 | 3,590.32 | 3,590.32 | 3,676 | 3,675.99 | 3,245.01 | 3,245.01 | 2,672.32 | 2,672.32 | 2,384.79 | 2,384.79 | 2,440.09 | 2,440.09 | 2,250.07 | 2,250.07 | 2,010.24 | 2,010.24 | 1,967.68 | 1,967.67 | 1,852.75 | 1,852.75 | 1,774.27 | 1,774.26 | 1,705.91 | 1,705.91 | 1,560.39 | 1,560.39 | 1,468.63 | 1,468.63 | 1,445.01 | 1,445.01 | 1,281.23 | 1,281.04 | 1,200.56 | 1,203.18 | 1,092.39 | 1,095.29 | 1,030.03 | 1,032.4 | 1,012.95 | 1,014.74 | 0 | 942.035 | 0 | 911.14 | 0 | 833.238 |
Total Assets
| 3,951.95 | 3,951.95 | 3,768.11 | 3,768.11 | 3,717.27 | 3,717.27 | 3,572.83 | 3,572.83 | 3,590.44 | 3,590.44 | 3,676.97 | 3,676.97 | 3,246.08 | 3,246.08 | 2,672.96 | 2,672.96 | 2,385.51 | 2,385.51 | 2,440.71 | 2,440.71 | 2,250.98 | 2,250.98 | 2,011.16 | 2,011.16 | 1,968.56 | 1,968.56 | 1,853.04 | 1,853.04 | 1,774.63 | 1,774.63 | 1,705.92 | 1,705.92 | 1,560.42 | 1,560.42 | 1,508.27 | 1,508.27 | 1,473.24 | 1,473.24 | 1,315.42 | 1,315.42 | 1,252.21 | 1,252.21 | 1,138 | 1,138 | 1,067.74 | 1,067.74 | 1,039.89 | 1,039.89 | 1,069.57 | 965.473 | 938.193 | 933.678 | 868.97 | 854.991 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0.03 | 0.03 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 2.635 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.23 | 0 | 21 | 0 | 4.504 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95 | 0 | 11.64 | 0 | 11.7 | 0 | 9.31 | 0 | 10.39 | 0 | 1.63 | 0 | 1.75 | 0 | 0 | 1.423 | 0 | 1.047 | 0 | 2.489 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.718 |
Other Current Liabilities
| 1.07 | 1.07 | 0.91 | 0.91 | 0.94 | 0.94 | 3.52 | 3.52 | 3.5 | 3.5 | 0.66 | 0.66 | 0.68 | 0.68 | 0.55 | 0.55 | 0.57 | 0.57 | 0.44 | 0.44 | 0.66 | 0.66 | 0.98 | 0.98 | 0.87 | 0.87 | 0.25 | 0.25 | 0.27 | 0.27 | 0.23 | 0.23 | 0.18 | 0.18 | 10.45 | 10.45 | 17.35 | 17.35 | 13.44 | 13.44 | 23.02 | 23.02 | 18.43 | 18.43 | 16.66 | 16.66 | 4.72 | 4.72 | 0 | 4.704 | 0 | 5.297 | 0 | 1.515 |
Total Current Liabilities
| 1.07 | 1.07 | 0.91 | 0.91 | 0.94 | 0.94 | 3.52 | 3.52 | 3.5 | 3.5 | 0.66 | 0.66 | 0.68 | 0.68 | 0.55 | 0.55 | 0.57 | 0.57 | 0.44 | 0.44 | 0.66 | 0.66 | 0.98 | 0.98 | 0.87 | 0.87 | 0.25 | 0.25 | 0.27 | 0.27 | 0.23 | 0.23 | 0.18 | 0.18 | 10.47 | 10.47 | 17.35 | 17.35 | 13.47 | 13.47 | 23.02 | 23.02 | 18.53 | 18.53 | 16.66 | 16.66 | 4.82 | 4.82 | 0 | 16.934 | 0 | 26.297 | 0 | 11.372 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.936 | 0 | 0.752 | 0 | 1.118 |
Other Non-Current Liabilities
| -0.01 | -0.01 | 0.9 | 0 | 0.95 | 0 | 3.52 | 0 | 3.5 | 0 | 0.65 | 0 | 0.68 | 0 | 0 | 0 | 0.57 | 0 | 0.44 | 0 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.796 | 0 | 0.15 | 0 | 0.214 |
Total Non-Current Liabilities
| -0.01 | -0.01 | 0.9 | 0 | 0.95 | 0 | 3.52 | 0 | 3.5 | 0 | 0.65 | 0 | 0.68 | 0 | 0 | 0 | 0.57 | 0 | 0.44 | 0 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.732 | 0 | 0.902 | 0 | 1.332 |
Total Liabilities
| 1.06 | 1.06 | 0.9 | 0.91 | 0.94 | 0.94 | 3.52 | 3.52 | 3.5 | 3.5 | 0.65 | 0.66 | 0.68 | 0.68 | 0.55 | 0.55 | 0.57 | 0.57 | 0.44 | 0.44 | 0.67 | 0.66 | 0.98 | 0.98 | 0.86 | 0.87 | 0.25 | 0.25 | 0.27 | 0.27 | 0.23 | 0.23 | 0.18 | 0.18 | 10.47 | 10.47 | 17.35 | 17.35 | 13.47 | 13.47 | 23.47 | 23.02 | 19.03 | 18.53 | 16.76 | 16.66 | 5.07 | 4.82 | 87.63 | 18.666 | 21.023 | 27.199 | 18.812 | 12.704 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 490.67 | 490.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.71 | 182.68 | 182.68 | 182.68 | 182.68 | 182.68 | 182.68 | 182.68 | 182.68 | 320.4 | 320.397 | 320.397 | 320.397 | 216.73 | 216.73 |
Retained Earnings
| 3,277.5 | 3,277.5 | 3,047.63 | 3,056.02 | 2,996.73 | 3,005.13 | 2,815.47 | 2,822.37 | 2,834.69 | 2,839.99 | 2,890.38 | 2,895.68 | 2,459.46 | 2,464.76 | 1,856.32 | 1,860.12 | 1,568.84 | 1,572.64 | 1,595.69 | 1,598.09 | 1,405.73 | 1,408.13 | 1,139.29 | 1,140.44 | 1,096.81 | 1,097.96 | 958.15 | 958.15 | 879.72 | 879.72 | 788.48 | 788.48 | 643.03 | 643.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.01 | 0.01 | 8.4 | 0.01 | 8.4 | 0.01 | 6.9 | 0 | 5.3 | 0.01 | 5.3 | 0 | 5.3 | 0 | 0 | 0 | 3.8 | 0.01 | 2.4 | 0 | 2.4 | -0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | -0 | -0 | 0.01 | 0.01 | 0.01 | 0.01 | -0.32 | 595.41 | 549.26 | 549.26 | -0.29 | 370.47 | 987.24 | 987.24 | -0.64 | 874.79 | 806.46 | 806.46 | -0.59 | 0 | 0 | -0.589 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 490.67 | 528.47 | 528.47 | 528.48 | 528.47 | 564.23 | 564.23 | 564.24 | 564.23 | 597.93 | 597.93 | 597.93 | 597.93 | 633.38 | 629.58 | 629.59 | 629.58 | 659.47 | 659.47 | 659.47 | 659.47 | 688.17 | 687.02 | 688.17 | 687.02 | 711.93 | 711.93 | 711.93 | 711.93 | 734.49 | 734.49 | 734.49 | 734.49 | 1,315.39 | 719.66 | 723.9 | 723.9 | 1,119.5 | 748.74 | 58.79 | 58.79 | 936.9 | 61.47 | 61.79 | 61.79 | 852.68 | -182.68 | 661.5 | 626.95 | 596.727 | 586.018 | 633.369 | 625.5 |
Total Shareholders Equity
| 3,950.89 | 3,950.89 | 3,767.21 | 3,767.21 | 3,716.32 | 3,716.32 | 3,569.31 | 3,569.31 | 3,586.94 | 3,586.94 | 3,676.32 | 3,676.32 | 3,245.4 | 3,245.4 | 2,672.41 | 2,672.41 | 2,384.94 | 2,384.94 | 2,440.27 | 2,440.27 | 2,250.31 | 2,250.31 | 2,010.18 | 2,010.18 | 1,967.7 | 1,967.7 | 1,852.79 | 1,852.79 | 1,774.36 | 1,774.36 | 1,705.69 | 1,705.69 | 1,560.24 | 1,560.24 | 1,497.78 | 1,497.78 | 1,455.87 | 1,455.87 | 1,301.92 | 1,301.92 | 1,228.71 | 1,228.71 | 1,118.94 | 1,118.94 | 1,050.93 | 1,050.93 | 1,034.77 | 182.68 | 981.9 | 946.758 | 917.124 | 906.415 | 850.099 | 842.23 |
Total Equity
| 3,950.89 | 3,950.89 | 3,767.21 | 3,767.21 | 3,716.32 | 3,716.32 | 3,569.31 | 3,569.31 | 3,586.94 | 3,586.94 | 3,676.32 | 3,676.32 | 3,245.4 | 3,245.4 | 2,672.41 | 2,672.41 | 2,384.94 | 2,384.94 | 2,440.27 | 2,440.27 | 2,250.31 | 2,250.31 | 2,010.18 | 2,010.18 | 1,967.7 | 1,967.7 | 1,852.79 | 1,852.79 | 1,774.36 | 1,774.36 | 1,705.69 | 1,705.69 | 1,560.24 | 1,560.24 | 1,497.8 | 1,497.8 | 1,455.89 | 1,455.89 | 1,301.95 | 1,301.95 | 1,228.74 | 1,228.74 | 1,118.97 | 1,118.97 | 1,050.98 | 1,050.98 | 1,034.82 | 182.68 | 981.94 | 946.807 | 917.17 | 906.479 | 850.158 | 842.287 |
Total Liabilities & Shareholders Equity
| 3,951.95 | 3,951.95 | 3,768.11 | 3,768.12 | 3,717.27 | 3,717.26 | 3,572.83 | 3,572.83 | 3,590.44 | 3,590.44 | 3,676.97 | 3,676.98 | 3,246.08 | 3,246.08 | 2,672.96 | 2,672.96 | 2,385.51 | 2,385.51 | 2,440.71 | 2,440.71 | 2,250.98 | 2,250.97 | 2,011.16 | 2,011.16 | 1,968.56 | 1,968.57 | 1,853.04 | 1,853.04 | 1,774.63 | 1,774.63 | 1,705.92 | 1,705.92 | 1,560.42 | 1,560.42 | 1,508.27 | 1,508.27 | 1,473.24 | 1,473.24 | 1,315.42 | 1,315.42 | 1,252.21 | 1,251.76 | 1,138 | 1,137.5 | 1,067.74 | 1,067.64 | 1,039.89 | 0 | 1,069.57 | 965.473 | 938.193 | 933.678 | 868.97 | 854.991 |