BRC Inc.
NYSE:BRCC
1.63 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities: | ||||||
| Net Income
| -7.649 | -16.745 | -338.044 | -13.845 | 4.321 | -0.772 |
| Depreciation & Amortization
| 10.057 | 7.263 | 4.383 | 2.895 | 1.375 | 0.933 |
| Deferred Income Tax
| 0 | 0 | 0 | 0.745 | 0.247 | 0.047 |
| Stock Based Compensation
| 10.607 | 6.974 | 6.079 | 3.204 | 1.929 | 0.143 |
| Change In Working Capital
| 0 | 11.889 | -58.435 | -2.54 | 2.157 | 3.479 |
| Accounts Receivables
| -8.627 | -2.766 | -14.895 | -3.761 | -2.956 | -0.243 |
| Inventory
| -10.107 | -8.183 | -56.311 | -4.831 | -10.897 | 0.289 |
| Accounts Payables
| 6.806 | 21.557 | -6.146 | 4.646 | 7.032 | 0.986 |
| Other Working Capital
| 0 | 1.281 | 18.917 | 1.406 | 8.978 | 2.447 |
| Other Non Cash Items
| -1.707 | -34.348 | 269.827 | 1.85 | 1.517 | 0.314 |
| Operating Cash Flow
| 11.308 | -24.967 | -116.19 | -7.691 | 11.546 | 4.144 |
| Investing Activities: | ||||||
| Investments In Property Plant And Equipment
| -8.666 | -27.22 | -30.404 | -19.287 | -9.76 | -1.043 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0.953 | 5.712 | 0 | 0 | 0 | -0.063 |
| Investing Cash Flow
| -7.713 | -21.508 | -30.404 | -19.287 | -9.76 | -1.106 |
| Financing Activities: | ||||||
| Debt Repayment
| -9.483 | 25.058 | 12.835 | 17.019 | 8.652 | -2.367 |
| Common Stock Issued
| 0.518 | 0.673 | 0 | -7.001 | 20.159 | 0 |
| Common Stock Repurchased
| 0 | 0 | -20.145 | 0 | -125 | 0 |
| Dividends Paid
| 0 | 0 | -127.853 | -7.001 | 0 | 0 |
| Other Financing Activities
| -1.733 | -4.333 | 302.413 | -0.338 | 145.103 | 0.201 |
| Financing Cash Flow
| -10.698 | 21.398 | 167.25 | 9.68 | 28.811 | -2.166 |
| Other Information: | ||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| -5.638 | -25.077 | 20.656 | -17.298 | 30.597 | 0.872 |
| Cash At End Of Period
| 6.81 | 13.913 | 38.99 | 18.334 | 35.632 | 5.035 |