Bravida Holding AB (publ)
SSE:BRAV.ST
84.45 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 29,423 | 26,303 | 21,876 | 21,147 | 20,404 | 19,305 | 17,293 | 14,792 | 14,205.546 | 12,000.189 | 11,080.411 | 11,918.4 |
Cost of Revenue
| 25,026 | 22,335 | 18,577 | 18,093 | 17,503 | 16,502 | 14,718 | 12,562 | 12,081 | 9,601 | 8,856 | 9,508.8 |
Gross Profit
| 4,397 | 3,968 | 3,299 | 3,054 | 2,901 | 2,803 | 2,575 | 2,230 | 2,124.546 | 2,399.189 | 2,224.411 | 2,409.6 |
Gross Profit Ratio
| 0.149 | 0.151 | 0.151 | 0.144 | 0.142 | 0.145 | 0.149 | 0.151 | 0.15 | 0.2 | 0.201 | 0.202 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,672 | 2,272 | 1,787 | 1,706 | 1,678 | 1,596 | 1,502 | 1,286 | 1,342 | 1,694 | 1,624 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,672 | 2,272 | 1,787 | 1,706 | 1,678 | 1,596 | 1,502 | 1,286 | 1,342 | 1,694 | 1,624 | 1,824 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2,672 | 2,272 | 1,787 | 1,706 | 1,678 | 1,596 | 1,502 | 1,286 | 1,342 | 1,694 | 1,624 | 2,528.23 |
Operating Income
| 1,725 | 1,696 | 1,512 | 1,348 | 1,224 | 1,207 | 1,072 | 944 | 782 | 705 | 600 | 506.4 |
Operating Income Ratio
| 0.059 | 0.064 | 0.069 | 0.064 | 0.06 | 0.063 | 0.062 | 0.064 | 0.055 | 0.059 | 0.054 | 0.042 |
Total Other Income Expenses Net
| -147 | -64 | -56 | -74 | -73 | -16 | -53 | -67 | -657.002 | -265 | -231.96 | -885.6 |
Income Before Tax
| 1,578 | 1,632 | 1,456 | 1,274 | 1,151 | 1,191 | 1,019 | 877 | 422 | 440 | 221 | -379.2 |
Income Before Tax Ratio
| 0.054 | 0.062 | 0.067 | 0.06 | 0.056 | 0.062 | 0.059 | 0.059 | 0.03 | 0.037 | 0.02 | -0.032 |
Income Tax Expense
| 336 | 349 | 318 | 276 | 267 | 235 | 199 | 203 | 135 | 120 | 47 | 48 |
Net Income
| 1,227 | 1,267 | 1,148 | 1,002 | 882 | 951 | 818 | 674 | 287 | 320 | 174 | -331.2 |
Net Income Ratio
| 0.042 | 0.048 | 0.052 | 0.047 | 0.043 | 0.049 | 0.047 | 0.046 | 0.02 | 0.027 | 0.016 | -0.028 |
EPS
| 6.02 | 6.22 | 5.66 | 4.94 | 4.36 | 4.71 | 4.06 | 3.34 | 1.42 | 1.59 | 0.86 | -2.915 |
EPS Diluted
| 6 | 6.21 | 5.65 | 4.93 | 4.35 | 4.69 | 4.05 | 3.34 | 1.42 | 1.59 | 0.86 | -2.915 |
EBITDA
| 2,322 | 2,167 | 1,939 | 1,755 | 1,619 | 1,256 | 1,101 | 966 | 1,100.002 | 809.647 | 465.96 | 519.948 |
EBITDA Ratio
| 0.079 | 0.082 | 0.089 | 0.083 | 0.079 | 0.065 | 0.064 | 0.065 | 0.077 | 0.067 | 0.042 | 0.044 |