Bradespar S.A.
B3:BRAP4.SA
20.11 (BRL) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 544.821 | 15.856 | 467.838 | 533.475 | 183.632 | 776.921 | 694.95 | 1,149.794 | 1,002.725 | 932.259 | 2,969.581 | 1,169.521 | 2,265.104 | 1,739.211 | 270.619 | 890.194 | 295.229 | 56.938 | -341.992 | 365.681 | -18.228 | -351.097 | 2,058.153 | 361.417 | 14.345 | 324.52 | 1,577.357 | 684.415 | -59.776 | 431.295 | 66.564 | 74.498 | 190.815 | 342.059 | -1,972.701 | -273.021 | 261.516 | -565.056 | -326.805 | -192.673 | 169.757 | 334.793 | -883.907 | 481.052 | 48.284 | 360.514 | -345.467 | 222.149 | 318.157 | 404.842 | 486.567 | 486.743 | 612.801 | 646.023 | 3,502.134 | 647.138 | 509.486 | 172.568 | 0 | 212.909 | 0 | 0 |
Cost of Revenue
| 0 | -323.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 544.821 | 339.72 | 467.838 | 533.475 | 183.632 | 776.921 | 694.95 | 1,149.794 | 1,002.725 | 932.259 | 2,969.581 | 1,169.521 | 2,265.104 | 1,739.211 | 270.619 | 890.194 | 295.229 | 56.938 | -341.992 | 365.681 | -18.228 | -351.097 | 2,058.153 | 361.417 | 14.345 | 324.52 | 1,577.357 | 684.415 | -59.776 | 431.295 | 66.564 | 74.498 | 190.815 | 342.059 | -1,972.701 | -273.021 | 261.516 | -565.056 | -326.805 | -192.673 | 169.757 | 334.793 | -883.907 | 481.052 | 48.284 | 360.514 | -345.467 | 222.149 | 318.157 | 404.842 | 486.567 | 486.743 | 612.801 | 646.023 | 3,502.134 | 647.138 | 509.486 | 172.568 | 0 | 212.909 | 0 | 0 |
Gross Profit Ratio
| 1 | 21.425 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.972 | 2.046 | 16.384 | 1.574 | 1.714 | 1.742 | 5.119 | 4.913 | 1.54 | 1.608 | 6.413 | 8.382 | 7.115 | 11.798 | 6.721 | 4.086 | 4.234 | 0.751 | 14.14 | 0.773 | 1.075 | 1.199 | 18.412 | 226.57 | 632.984 | 556.247 | 7.929 | 2.09 | 1.912 | 1.128 | 1.306 | 6.326 | 1.851 | 0.91 | 1.032 | 1.254 | 1.079 | 1.52 | 1.253 | 0.583 | 0.751 | 0.654 | 1.622 | 1.227 | 1.263 | 1.346 | -2.82 | 2.974 | 1.533 | 2.297 | 58.724 | 1.057 | 2.41 | 2.235 | 146.335 | 2.89 | 2.937 | 1.836 | 1,357.304 | 1.74 | 11.54 | 1.793 |
Selling & Marketing Expenses
| 0 | 3.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.972 | 2.046 | 16.384 | 1.574 | 1.714 | 1.742 | 5.119 | 4.913 | 1.54 | 1.608 | 6.413 | 8.382 | 7.115 | 11.798 | 6.721 | 4.086 | 4.234 | 0.751 | 14.14 | 0.773 | 1.075 | 1.199 | 18.412 | 226.57 | 632.984 | 556.247 | 7.929 | 2.09 | 1.912 | 1.128 | 1.306 | 6.326 | 1.851 | 0.91 | 1.032 | 1.254 | 1.079 | 1.52 | 1.253 | 0.583 | 0.751 | 0.654 | 1.622 | 1.227 | 1.263 | 1.346 | -2.82 | 2.974 | 1.533 | 2.297 | 58.724 | 1.057 | 2.41 | 2.235 | 146.335 | 2.89 | 2.937 | 1.836 | 1,357.304 | 1.74 | 11.54 | 1.793 |
Other Expenses
| -6.767 | -6.169 | -18.547 | -34.687 | -6.041 | 4.23 | 5.506 | 24.266 | 4.816 | 4.285 | 2.279 | 1.171 | 0.523 | 26.475 | 0.199 | 27.321 | 0.185 | 2.431 | 31.841 | 3.499 | 2.95 | 1.966 | 61.837 | 43.617 | 2.601 | 17.477 | 81.451 | 2.785 | 13.077 | 2.001 | 7.045 | 2.298 | 2.406 | 1.92 | 4.483 | 2.363 | 16.149 | 0.415 | 13.547 | -27.219 | 24.022 | 0.795 | 21.438 | 3.176 | 20.903 | 1.2 | -23.242 | 17.975 | 43.058 | 18.229 | -100.866 | 25.635 | 52.138 | 19.942 | 197.186 | 19.392 | -14.061 | -12.55 | 2,273.931 | 14.749 | -22.796 | -35.57 |
Operating Expenses
| 6.767 | 6.169 | 18.547 | 34.687 | 6.041 | 5.972 | 10.625 | 29.179 | 6.356 | 5.893 | 8.692 | 9.553 | 7.638 | 38.273 | 6.92 | 31.407 | 4.419 | 3.182 | 45.981 | 4.272 | 4.025 | 3.165 | 80.249 | 270.187 | 635.585 | 573.724 | 89.38 | 4.165 | 25.993 | 3.129 | 8.351 | 8.624 | 4.257 | 2.83 | 5.515 | 3.617 | 17.228 | 1.935 | 14.8 | -26.636 | 24.773 | 1.449 | 23.06 | 4.403 | 22.166 | 2.546 | 22.653 | 2.974 | 44.591 | 20.526 | -42.142 | 26.692 | 54.548 | 22.177 | 343.521 | 22.282 | 3.793 | 3.397 | 3,631.235 | 16.489 | 12.179 | 2.437 |
Operating Income
| -6.767 | 9.687 | -18.547 | 498.788 | 177.591 | 771.314 | 684.353 | 1,120.697 | 996.369 | 926.733 | 2,960.889 | 1,159.968 | 2,257.466 | 1,700.938 | 264.551 | 859.999 | 292.547 | 56.178 | -385.63 | 364.981 | -18.758 | -350.623 | 2,024.168 | 123.691 | -597.71 | -220.225 | 1,521.008 | 706.439 | -59.821 | 478.342 | 92.196 | 119.334 | 186.558 | 386.106 | -1,930.035 | -231.158 | 282.52 | -532.538 | -341.605 | -166.037 | 144.984 | 355.718 | -906.967 | 476.649 | 40.034 | 370.673 | -306.621 | 219.175 | 273.566 | 384.316 | 528.709 | 460.051 | 558.253 | 623.846 | 1,199.031 | 624.856 | -3.793 | -3.397 | -1,025.884 | 196.42 | -12.179 | -2.437 |
Operating Income Ratio
| -0.012 | 0.611 | -0.04 | 0.935 | 0.967 | 0.993 | 0.985 | 0.975 | 0.994 | 0.994 | 0.997 | 0.992 | 0.997 | 0.978 | 0.978 | 0.966 | 0.991 | 0.987 | 1.128 | 0.998 | 1.029 | 0.999 | 0.983 | 0.342 | -41.667 | -0.679 | 0.964 | 1.032 | 1.001 | 1.109 | 1.385 | 1.602 | 0.978 | 1.129 | 0.978 | 0.847 | 1.08 | 0.942 | 1.045 | 0.862 | 0.854 | 1.063 | 1.026 | 0.991 | 0.829 | 1.028 | 0.888 | 0.987 | 0.86 | 0.949 | 1.087 | 0.945 | 0.911 | 0.966 | 0.342 | 0.966 | -0.007 | -0.02 | 0 | 0.923 | 0 | 0 |
Total Other Income Expenses Net
| 19.637 | 11.45 | 16.804 | 13.74 | 19.161 | -0.365 | -0.028 | -0.082 | 21.832 | -0.367 | 48.459 | 4.902 | 5.773 | 2.853 | -0.852 | -1.212 | -1.737 | -2.422 | -2.343 | -3.572 | -3.495 | -3.639 | -46.264 | -32.461 | -23.53 | -28.979 | -33.031 | -26.189 | -25.948 | -50.176 | -33.983 | -53.46 | 190.614 | -46.877 | -48.181 | -45.48 | -38.232 | -34.453 | -294.82 | -192.478 | 168.139 | -22.374 | -885.231 | 478.637 | -13.916 | -12.705 | -61.499 | 0.222 | 0 | 0 | -83.829 | 0 | 0 | -0.008 | -241.76 | 0 | 479.536 | 159.95 | 1,442.426 | 0 | 614.554 | 151.54 |
Income Before Tax
| 12.87 | 21.137 | -1.743 | 498.788 | 177.591 | 770.949 | 684.325 | 1,120.615 | 996.369 | 926.366 | 2,960.889 | 1,159.968 | 2,257.466 | 1,700.938 | 263.699 | 858.787 | 290.81 | 53.756 | -387.973 | 361.409 | -22.253 | -354.262 | 1,977.904 | 91.23 | -621.24 | -249.204 | 1,487.977 | 680.25 | -85.769 | 428.166 | 58.213 | 65.874 | 186.558 | 339.229 | -1,978.216 | -276.638 | 244.288 | -566.991 | -341.605 | -166.037 | 144.984 | 333.344 | -906.967 | 476.649 | 26.118 | 357.968 | -368.12 | 219.175 | 273.566 | 384.316 | 444.88 | 460.051 | 558.253 | 623.838 | 957.271 | 624.856 | 475.743 | 156.553 | 416.542 | 196.42 | 602.375 | 149.103 |
Income Before Tax Ratio
| 0.024 | 1.333 | -0.004 | 0.935 | 0.967 | 0.992 | 0.985 | 0.975 | 0.994 | 0.994 | 0.997 | 0.992 | 0.997 | 0.978 | 0.974 | 0.965 | 0.985 | 0.944 | 1.134 | 0.988 | 1.221 | 1.009 | 0.961 | 0.252 | -43.307 | -0.768 | 0.943 | 0.994 | 1.435 | 0.993 | 0.875 | 0.884 | 0.978 | 0.992 | 1.003 | 1.013 | 0.934 | 1.003 | 1.045 | 0.862 | 0.854 | 0.996 | 1.026 | 0.991 | 0.541 | 0.993 | 1.066 | 0.987 | 0.86 | 0.949 | 0.914 | 0.945 | 0.911 | 0.966 | 0.273 | 0.966 | 0.934 | 0.907 | 0 | 0.923 | 0 | 0 |
Income Tax Expense
| 2.591 | 1.903 | -74.763 | 69.361 | 2.729 | 2.673 | -64.724 | 58.355 | 4.143 | 2.226 | 39.794 | -15.895 | 15.895 | -35.381 | -62.179 | 62.179 | -4.361 | -3.182 | -45.396 | -4.272 | -0.701 | 0.829 | 8.194 | -32.006 | -2.304 | 34.31 | 152.949 | -6.878 | 30.996 | 5.182 | 5.087 | 5.487 | 5.036 | 4.941 | 4.3 | 3.295 | 2.899 | 2.25 | 1.541 | -145.139 | 11.845 | 0.956 | -6.579 | -4.883 | 12.939 | -0.003 | -17.894 | -4.181 | 54.232 | 0.043 | -19.284 | -6.009 | 88.709 | 0.054 | 421.118 | 0.132 | 12.892 | 0.041 | 287.475 | 0.177 | 113.807 | 0.486 |
Net Income
| 535.463 | 343.098 | 524.054 | 429.427 | 174.862 | 768.276 | 749.049 | 1,062.26 | 992.226 | 924.14 | 2,960.889 | 1,175.863 | 2,241.571 | 1,700.938 | 325.878 | 796.608 | 290.81 | 53.756 | -387.973 | 361.409 | -21.552 | -355.091 | 1,969.71 | 123.236 | -618.936 | -283.514 | 1,335.028 | 687.128 | -116.765 | 422.984 | 53.126 | 60.387 | 181.522 | 334.288 | -1,982.516 | -279.933 | 241.389 | -569.241 | -343.146 | -20.898 | 133.139 | 332.388 | -900.388 | 481.532 | 13.179 | 357.968 | -350.226 | 222.919 | 219.738 | 383.747 | 464.164 | 466.06 | 469.544 | 623.784 | 515.719 | 624.724 | 462.851 | 156.512 | 119.304 | 196.243 | 488.568 | 148.617 |
Net Income Ratio
| 0.983 | 21.638 | 1.12 | 0.805 | 0.952 | 0.989 | 1.078 | 0.924 | 0.99 | 0.991 | 0.997 | 1.005 | 0.99 | 0.978 | 1.204 | 0.895 | 0.985 | 0.944 | 1.134 | 0.988 | 1.182 | 1.011 | 0.957 | 0.341 | -43.146 | -0.874 | 0.846 | 1.004 | 1.953 | 0.981 | 0.798 | 0.811 | 0.951 | 0.977 | 1.005 | 1.025 | 0.923 | 1.007 | 1.05 | 0.108 | 0.784 | 0.993 | 1.019 | 1.001 | 0.273 | 0.993 | 1.014 | 1.003 | 0.691 | 0.948 | 0.954 | 0.958 | 0.766 | 0.966 | 0.147 | 0.965 | 0.908 | 0.907 | 0 | 0.922 | 0 | 0 |
EPS
| 1.36 | 0.87 | 1.33 | 1.09 | 0.44 | 1.95 | 1.91 | 2.54 | 2.37 | 2.21 | 65.71 | 2.81 | 5.35 | 4.59 | 0.78 | 2.03 | 0.69 | 0.13 | -0.93 | 0.86 | -0.052 | -0.85 | 4.71 | 0.29 | -1.48 | -0.67 | 3.18 | 1.64 | -0.28 | 1.01 | 0.13 | 0.14 | 0.43 | 0.8 | -4.72 | -0.67 | 0.57 | -1.35 | -0.82 | -0.05 | 0.32 | 0.79 | -2.28 | 1.15 | 0.31 | 0.91 | -0.89 | 0.53 | 0.56 | 0.97 | 1.18 | 1.33 | 1.34 | 1.78 | 1.48 | 1.79 | 1.32 | 0.45 | 0.34 | 0.56 | 1.4 | 0.43 |
EPS Diluted
| 1.36 | 0.87 | 1.33 | 1.09 | 0.44 | 1.95 | 1.91 | 2.54 | 2.37 | 2.21 | 65.71 | 2.81 | 5.35 | 4.59 | 0.78 | 2.03 | 0.69 | 0.13 | -0.93 | 0.86 | -0.052 | -0.85 | 4.71 | 0.29 | -1.48 | -0.67 | 3.18 | 1.64 | -0.28 | 1.01 | 0.13 | 0.14 | 0.43 | 0.8 | -4.72 | -0.67 | 0.57 | -1.35 | -0.82 | -0.05 | 0.32 | 0.79 | -2.28 | 1.15 | 0.31 | 0.91 | -0.89 | 0.53 | 0.56 | 0.97 | 1.18 | 1.33 | 1.34 | 1.78 | 1.48 | 1.79 | 1.32 | 0.45 | 0.34 | 0.56 | 1.4 | 0.43 |
EBITDA
| 544.821 | 11.45 | 432.487 | 498.788 | 177.591 | 771.314 | 684.353 | 1,120.697 | 996.369 | 926.733 | 2,960.889 | 1,159.968 | 2,257.466 | 1,700.938 | 264.551 | 859.999 | 292.547 | 56.178 | -385.63 | 364.981 | -18.758 | -350.623 | 2,024.168 | 123.691 | -597.71 | -220.225 | 1,521.008 | 708.758 | -55.852 | 478.342 | 96.64 | 119.334 | 223.372 | 386.106 | -1,930.035 | -231.158 | 282.52 | -532.538 | -341.605 | -166.037 | 144.984 | 355.718 | -906.967 | 476.649 | 40.034 | 370.673 | -277.084 | 219.175 | 273.566 | 384.316 | 444.88 | 460.051 | 558.253 | 623.838 | 936.837 | 624.856 | 475.743 | 156.553 | 406.779 | 196.42 | 602.375 | 149.103 |
EBITDA Ratio
| 1 | 0.722 | 0.924 | 0.935 | 0.967 | 0.993 | 0.985 | 0.975 | 0.994 | 0.994 | 0.997 | 0.992 | 0.997 | 0.978 | 0.978 | 0.966 | 0.991 | 0.987 | 1.128 | 0.998 | 1.029 | 0.999 | 0.983 | 0.342 | -41.667 | -0.679 | 0.964 | 1.036 | 0.934 | 1.109 | 1.452 | 1.602 | 1.171 | 1.129 | 0.978 | 0.847 | 1.08 | 0.942 | 1.045 | 0.862 | 0.854 | 1.063 | 1.026 | 0.991 | 0.829 | 1.028 | 0.802 | 0.987 | 0.86 | 0.949 | 0.914 | 0.945 | 0.911 | 0.966 | 0.268 | 0.966 | 0.934 | 0.907 | 0 | 0.923 | 0 | 0 |