Bradespar S.A.
B3:BRAP4.SA
20.11 (BRL) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 535.463 | 343.098 | 524.054 | 498.788 | 177.591 | 770.949 | 684.325 | 1,120.615 | 996.369 | 926.366 | 2,960.889 | 1,159.968 | 2,257.466 | 1,700.938 | 263.699 | 858.787 | 290.81 | 53.756 | -387.974 | 361.409 | -22.253 | -354.262 | 1,977.904 | 91.23 | -621.24 | -249.204 | 1,487.977 | 680.25 | -85.769 | 428.166 | 58.213 | 65.874 | 186.558 | 339.229 | -1,978.216 | -276.638 | 244.288 | -566.991 | -341.605 | -166.037 | 144.984 | 333.344 | -906.967 | 476.649 | 26.118 | 357.968 | -368.12 | 219.297 | 273.97 | 383.79 | 444.88 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 27.338 | 1.5 | 10.611 | 29.946 | -5.817 | 27.78 | 107.406 | 24.26 | -4.041 | 0.411 | -6.507 | 0.791 | -1.866 | 22.184 | 0.014 | 26.869 | 0.304 | -0.774 | 41.069 | 16.845 | 44.198 | 60.16 | 83.96 | 40.075 | 40.404 | -16.583 | 49.227 | 0.962 | 15.787 | -1.29 | -4.063 | 0.428 | -3.798 | -2.032 | -16.021 | 91.142 | -18.589 | -1.431 | -47.244 | -123.725 | -43.933 | -0.656 | -74.463 | 35.708 | -52.311 | -1.674 | -86.603 | -4.76 | -66.114 | -0.157 | -61.537 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 27.338 | 1.5 | 10.611 | 29.946 | -5.817 | 27.78 | 107.406 | 24.26 | -4.041 | 0.411 | -6.507 | 0.791 | -1.866 | 22.184 | 0.014 | 1,043.823 | 0.304 | -0.774 | 41.069 | 16.845 | 44.198 | 60.16 | 83.96 | 467.625 | 40.404 | 240.52 | 49.227 | 0.962 | 222.164 | 10.359 | 33.311 | 11.218 | -3.798 | -2.032 | -213.759 | 91.142 | 179.149 | -1.431 | 331.419 | -123.725 | 301.977 | -0.656 | 135.592 | 35.708 | 145.608 | -0.002 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -530.47 | 121.206 | -165.858 | -284.915 | -169.49 | -424.473 | -678.823 | -612.533 | -988.835 | -316.078 | -2,923.249 | 1,243.683 | -1,617.926 | -543.921 | -294.968 | 128.217 | -293.627 | -54.541 | 345.026 | -362.586 | 21.996 | 357.563 | -2,068.607 | -1,141.208 | 580.457 | 500.335 | -1,825.894 | -673.751 | 280.399 | -411.926 | -13.596 | -52.765 | -179.967 | -332.998 | 2,167.077 | 193.174 | -24.112 | 573.073 | 772.239 | 151.507 | 247.716 | -328.635 | 1,192.439 | -508.557 | 225.127 | -355.308 | 747.979 | -200.018 | 43.263 | -385.395 | -111.91 |
Operating Cash Flow
| 32.331 | 465.804 | 368.807 | 243.819 | 2.284 | 374.256 | 112.908 | 532.342 | 3.493 | 610.699 | 31.133 | 2,404.442 | 637.674 | 1,179.201 | -31.255 | 1,013.873 | -2.513 | -1.559 | -1.879 | 15.668 | 43.941 | 63.461 | -6.743 | -1,009.903 | -0.379 | 234.548 | -288.69 | 7.461 | 210.417 | 14.95 | 40.554 | 13.537 | 2.793 | 4.199 | 172.84 | 7.678 | 201.587 | 4.651 | 383.39 | -138.255 | 348.767 | 4.053 | 211.009 | 3.8 | 198.934 | 0.986 | 293.256 | 14.519 | 251.119 | -1.762 | 271.433 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -1.093 | -0.004 | 0 | 0 | 0 | 0 | 0 | -0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,926.295 | 0 | 0 | 0 | 1,480.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | -1.093 | -0.004 | 0 | 0 | 0 | 0 | 0.073 | -0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | 0 | 1,926.295 | 0 | 0 | 0 | 1,480.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.99 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,970.802 | -665.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -448.479 | -0.036 | -625.663 | -0.101 | -525.816 | -0.078 | -546.949 | -0.053 | -598.235 | -0.085 | -2,291.585 | -598.209 | -1,130.464 | -0.046 | -644.361 | -243.463 | -0.023 | -0.008 | -0.023 | -0.036 | -184.975 | -194.666 | -0.014 | -0.01 | -431.422 | -287.97 | -0.002 | -0.058 | -158.649 | -33.253 | 0 | -0.006 | -0.009 | -0.015 | -122.76 | -0.018 | -195.478 | -0.024 | -279.967 | -0.031 | -264.619 | -0.013 | -218 | -0.015 | -205.152 | -0 | -0.301 | -0 | 0 | 0 | 0 |
Other Financing Activities
| -448.515 | 0 | 0 | 525.894 | 0 | 0 | 0 | 598.32 | 0 | 0 | 0 | 0 | 0 | 0 | -229.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 3,100.348 | -1,100 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 17.808 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 12.924 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 |
Financing Cash Flow
| -448.479 | -0.036 | -625.663 | -0.101 | -525.816 | -0.078 | -546.949 | -0.053 | -598.235 | -0.085 | -2,291.585 | -598.209 | -1,130.464 | -0.046 | -873.674 | -243.463 | -0.023 | -0.008 | -0.023 | -0.036 | -184.975 | -194.666 | -2,970.816 | 2,434.54 | -1,531.422 | -287.97 | -0.002 | -0.058 | -158.649 | -33.253 | 0.03 | -0.006 | -0.009 | -0.015 | -122.76 | 17.79 | -195.478 | -20.334 | -279.967 | -0.031 | -264.619 | -0.013 | -218 | 12.909 | -205.152 | -0.013 | -300.865 | 27.909 | -293.939 | -0.015 | -227.388 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -416.148 | 464.675 | -256.86 | 243.718 | -523.532 | 374.178 | -434.041 | 532.362 | -594.944 | 610.614 | -2,260.452 | 1,806.233 | -492.79 | 1,179.155 | -904.929 | 770.41 | -2.536 | -1.567 | -1.902 | 15.632 | -141.151 | -131.205 | -1,051.264 | 1,425.975 | -1,533.139 | -53.422 | 1,191.733 | 7.403 | 51.768 | -18.303 | 40.584 | 13.531 | 2.784 | 4.184 | 50.08 | 25.468 | 6.109 | -15.683 | 103.423 | -138.286 | 84.148 | 4.04 | -6.991 | 16.709 | -6.218 | 0.973 | -7.609 | 42.428 | -42.82 | -1.777 | 44.045 |
Cash At End Of Period
| 294.731 | 710.879 | 246.204 | 503.064 | 259.346 | 782.878 | 408.7 | 842.741 | 310.379 | 905.323 | 294.709 | 2,555.161 | 748.928 | 1,241.718 | 62.563 | 967.492 | 197.082 | 199.618 | 201.185 | 203.087 | 187.455 | 328.606 | 459.811 | 1,511.075 | 85.1 | 1,618.239 | 1,671.661 | 479.928 | 472.525 | 420.757 | 439.06 | 398.476 | 384.945 | 382.161 | 377.977 | 327.897 | 302.429 | 296.32 | 312.003 | 208.58 | 346.866 | 262.718 | 258.678 | 265.669 | 248.96 | 255.178 | 254.205 | 261.814 | 219.386 | 262.206 | 263.983 |