Banca Popolare di Sondrio S.p.A
MIL:BPSO.MI
7.32 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 4,920.177 | 6,990.689 | 7,935.209 | 7,390.478 | 1,961.626 | 2,134.663 | 1,904.21 | 1,827.947 | 1,117.694 | 630.714 | 376.795 | 546.54 | 689.383 | 554.858 | 325.702 | 114.499 | 309.367 | 301.167 | 57.686 | 56.71 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,920.177 | 6,990.689 | 7,935.209 | 7,390.478 | 1,961.626 | 2,134.663 | 1,904.21 | 1,827.947 | 1,117.694 | 630.714 | 376.795 | 546.54 | 689.383 | 554.858 | 325.702 | 114.499 | 309.367 | 301.167 | 57.686 | 56.71 |
Net Receivables
| 53.489 | 52.271 | 47.446 | 39.234 | 46.757 | 46.396 | 42.667 | 41.66 | 37.575 | 35.63 | 36.548 | 34.841 | 28.538 | 22.431 | 23.206 | 15.727 | 21.005 | 28.353 | 9,197.85 | 8,100.856 |
Inventory
| 0 | -8,885.2 | -8,781.787 | -7,847.191 | -2,368.737 | -2,588.85 | -2,494.285 | -3,134.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 6,936.312 | 0 | 0 | 95.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.204 | 37.764 | 33.272 | 122.804 | 127.361 | 102.969 | 76.188 | 3,969.512 | 0 |
Total Current Assets
| 11,856.489 | 7,042.96 | 7,982.655 | 7,429.882 | 2,008.383 | 2,181.059 | 1,946.877 | 1,869.607 | 1,155.269 | 666.344 | 413.343 | 581.381 | 717.921 | 577.289 | 348.908 | 114.499 | 330.372 | 329.52 | 9,255.536 | 8,157.566 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 594.886 | 650.908 | 498.149 | 505.719 | 485.385 | 265.084 | 264.045 | 257.992 | 261.415 | 250.878 | 245.962 | 232.445 | 224.634 | 219.294 | 185.282 | 182.948 | 173.967 | 156.442 | 127.051 | 116.557 |
Goodwill
| 16.997 | 16.997 | 12.632 | 12.632 | 12.632 | 12.632 | 7.847 | 7.847 | 7.847 | 7.847 | 8.959 | 8.959 | 8.959 | 8.959 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 20.759 | 19.672 | 18.381 | 15.696 | 18.554 | 20.627 | 15.873 | 16.022 | 14.399 | 13.725 | 12.906 | 12.968 | 11.591 | 11.979 | 8.207 | 6.626 | 6.477 | 6.399 | 0 | 0 |
Goodwill and Intangible Assets
| 37.756 | 36.669 | 31.013 | 28.328 | 31.186 | 33.259 | 23.72 | 23.869 | 22.246 | 21.572 | 21.865 | 21.927 | 20.55 | 20.938 | 8.207 | 6.626 | 6.477 | 6.399 | 0 | 0 |
Long Term Investments
| 15,094.886 | 4,132.457 | 14,822.582 | 11,643.183 | 10,228.718 | 11,550.918 | 12,463.906 | 8,497.017 | 8,846.298 | 9,397.145 | 6,952.756 | 4,970.961 | 3,353.167 | 3,390.028 | 3,482.912 | 4,077.796 | 3,765.963 | 3,287.003 | 0 | 0 |
Tax Assets
| 0 | 324.993 | 321.685 | 377.189 | 414.324 | 433.206 | 385.446 | 416.692 | 427.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 35,057.925 | -324.993 | -321.685 | -377.189 | -414.324 | -433.206 | -385.446 | -416.692 | -427.346 | -9,669.595 | -7,220.583 | -5,225.333 | -3,598.351 | -3,630.26 | -3,676.401 | -4,267.37 | -3,946.407 | -3,449.844 | -127.051 | -116.557 |
Total Non-Current Assets
| 50,785.453 | 4,820.034 | 15,351.744 | 12,177.23 | 10,745.289 | 11,849.261 | 12,751.671 | 8,778.878 | 9,129.959 | 9,669.595 | 7,220.583 | 5,225.333 | 3,598.351 | 3,630.26 | 3,676.401 | 4,267.37 | 3,946.407 | 3,449.844 | 127.051 | 116.557 |
Total Assets
| 57,721.765 | 57,854.361 | 55,016.149 | 49,807.597 | 41,146.189 | 41,128.185 | 41,624.654 | 37,196.325 | 35,537.648 | 35,618.847 | 32,769.928 | 32,349.126 | 29,282.914 | 26,282.384 | 23,454.555 | 21,819.462 | 18,941.786 | 16,042.418 | 13,633.071 | 12,127.108 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 42.462 | 30.84 | 21.099 | 20.353 | 19.118 | 13.693 | 15.97 | 15.844 | 15.173 | 15.981 | 12.994 | 10.411 | 13.387 | 11.902 | 10.366 | 12.216 | 136.595 | 12.433 | 11.466 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 41.999 | 3.16 | 95.183 | 62.531 | 68.577 | 56.014 | 52.98 | 51.931 | 63.209 | 57.38 | 61.968 | 150.251 | 74.251 | 42.399 | 124.427 | 6.467 | 75.073 | 69.492 | 28.075 | 21.911 |
Deferred Revenue
| 0 | 14.867 | 13.021 | 12.877 | 16.53 | 14.891 | 15.399 | 13.272 | 13.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -84.461 | -34 | -116.282 | -82.884 | -87.695 | -69.707 | -68.95 | -67.775 | -78.382 | -73.361 | -74.962 | -160.662 | -87.638 | -54.301 | -134.793 | -18.683 | -211.668 | -81.925 | -39.541 | -21.911 |
Total Current Liabilities
| 31,550.077 | 30.84 | 21.099 | 20.353 | 19.118 | 13.693 | 15.97 | 15.844 | 15.173 | 15.981 | 12.994 | 10.411 | 13.387 | 11.902 | 10.366 | 1,066.331 | 10.472 | 12.433 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,646.851 | 0 | 0 | 1,087.36 | 1,016.733 |
Deferred Revenue Non-Current
| 0 | 14.867 | 13.021 | 12.877 | 16.53 | 14.891 | 15.399 | 37.79 | 27.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 29.199 | 35.614 | 33.833 | 29.207 | 25.515 | 36.15 | 42.673 | 64.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,646.851 | 0 | 0 | -1,091.48 | -1,022.235 |
Total Non-Current Liabilities
| 0 | 30.84 | 21.099 | 20.353 | 19.118 | 13.693 | 15.97 | 15.844 | 15.173 | 15.981 | 12.994 | 10.411 | 13.387 | 11.902 | 10.366 | 1,066.331 | 10.472 | 12.433 | 1,110.06 | 1,053.982 |
Total Liabilities
| 53,912.477 | 54,466.921 | 51,641.072 | 46,711.923 | 38,209.368 | 38,384.314 | 38,855.141 | 34,523.917 | 32,888.196 | 33,129.15 | 30,758.316 | 30,409.089 | 27,394.322 | 24,374.583 | 21,652.429 | 20,228.997 | 17,283.097 | 14,642.79 | 1,110.06 | 1,053.982 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,360.157 | 1,360.157 | 1,360.157 | 1,360.157 | 1,360.157 | 1,360.157 | 1,360.157 | 1,360.157 | 1,360.157 | 1,360.157 | 924.444 | 924.444 | 924.444 | 924.444 | 924.444 | 924.444 | 924.444 | 660.317 | 660.317 | 660.317 |
Retained Earnings
| 2,375.914 | 251.321 | 268.634 | 106.597 | 137.435 | 110.804 | 159.21 | 98.599 | 129.3 | 115.203 | 53.033 | 34.306 | 74.352 | 135.149 | 201.064 | 0 | 147.34 | 122.228 | 85.178 | 77.183 |
Accumulated Other Comprehensive Income/Loss
| 19.672 | 1,973.703 | 1,856.789 | 1,583.797 | 1,427.992 | 1,237.035 | 1,265.128 | 1,159.016 | 1,413.84 | 51.17 | 20.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 53.531 | 53.576 | 53.548 | 53.617 | 53.631 | 53.63 | 53.635 | -44.943 | 53.683 | 53.974 | 147.134 | 147.134 | 146.432 | 141.494 | 135.874 | 130.633 | 154.984 | 108.373 | 59.288 | 366.642 |
Total Shareholders Equity
| 3,809.274 | 3,387.436 | 3,270.494 | 2,997.571 | 2,841.78 | 2,650.822 | 2,678.92 | 2,587.756 | 2,562.829 | 2,407.234 | 1,936.174 | 1,869.925 | 1,822.663 | 1,844.124 | 1,802.126 | 1,590.465 | 1,658.689 | 1,399.628 | 1,204.679 | 1,104.141 |
Total Equity
| 3,809.288 | 3,387.44 | 3,375.077 | 3,095.674 | 2,936.821 | 2,743.871 | 2,769.513 | 2,672.408 | 2,649.452 | 2,489.697 | 2,011.612 | 1,940.037 | 1,888.592 | 1,907.801 | 1,802.126 | 1,590.465 | 1,658.689 | 1,399.628 | 1,204.679 | 1,104.141 |
Total Liabilities & Shareholders Equity
| 57,721.765 | 57,854.361 | 55,016.149 | 49,807.597 | 41,146.189 | 41,128.185 | 41,624.654 | 37,196.325 | 35,537.648 | 35,618.847 | 32,769.928 | 32,349.126 | 29,282.914 | 26,282.384 | 23,454.555 | 21,819.462 | 18,941.786 | 16,042.418 | 13,633.071 | 12,127.108 |