Banpu Power Public Company Limited
SET:BPP.BK
12.4 (THB) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30,443.044 | 24,501.208 | 6,784.497 | 5,505.511 | 5,687.01 | 6,322.203 | 6,419.277 | 5,541.646 | 5,653.012 | 5,199.676 | 5,689.089 | 36.669 |
| Cost of Revenue
| 19,885.667 | 22,089.857 | 6,824.268 | 4,390.664 | 4,608.873 | 5,051.162 | 4,879.362 | 3,604.68 | 3,586.256 | 3,686.602 | 4,293.654 | 0 |
| Gross Profit
| 10,557.377 | 2,411.351 | -39.771 | 1,114.847 | 1,078.137 | 1,271.041 | 1,539.915 | 1,936.966 | 2,066.756 | 1,513.074 | 1,395.435 | 36.669 |
| Gross Profit Ratio
| 0.347 | 0.098 | -0.006 | 0.202 | 0.19 | 0.201 | 0.24 | 0.35 | 0.366 | 0.291 | 0.245 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,158.3 | 1,879.686 | 1,102.269 | 945.709 | 1,749.295 | 1,229.35 | 1,169.042 | 1,100.686 | 826.139 | 855.95 | 731.445 | 112.752 |
| Selling & Marketing Expenses
| 96.084 | 6.862 | 0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,254.384 | 1,886.548 | 1,103.102 | 945.709 | 1,749.295 | 1,229.35 | 1,169.042 | 1,100.686 | 826.139 | 855.95 | 731.445 | 112.752 |
| Other Expenses
| 462.639 | 548.172 | 652.375 | 646.643 | 555.911 | -529.157 | 672.15 | 648.773 | 504.2 | 596.48 | 512.034 | 0 |
| Operating Expenses
| 2,254.384 | 1,886.548 | 1,103.102 | 945.709 | 1,749.295 | 1,229.35 | 1,169.042 | 1,100.686 | 826.139 | 855.95 | 731.445 | 112.712 |
| Operating Income
| 14,014.936 | 7,773.767 | 2,861.718 | 4,748.678 | 3,684.861 | 4,327.009 | 4,769.922 | 5,092.582 | 3,695.506 | 3,439.906 | 3,017.692 | -76.083 |
| Operating Income Ratio
| 0.46 | 0.317 | 0.422 | 0.863 | 0.648 | 0.684 | 0.743 | 0.919 | 0.654 | 0.662 | 0.53 | -2.075 |
| Total Other Income Expenses Net
| 344.658 | -1,579.316 | 369.82 | -665.163 | -477.937 | 4,276.564 | 4,290.202 | 4,156.582 | 2,402.976 | 2,749.181 | 2,368.383 | 1,550.813 |
| Income Before Tax
| 6,840.182 | 6,194.451 | 3,231.538 | 4,083.515 | 3,206.924 | 4,144.797 | 4,604.026 | 4,667.282 | 3,478 | 3,407.851 | 3,012.947 | 1,474.731 |
| Income Before Tax Ratio
| 0.225 | 0.253 | 0.476 | 0.742 | 0.564 | 0.656 | 0.717 | 0.842 | 0.615 | 0.655 | 0.53 | 40.217 |
| Income Tax Expense
| 402.462 | 44.888 | 57.203 | 300.491 | 204.083 | 292.729 | 361.815 | 394.507 | 554.626 | 410.49 | 385.206 | 1,550.813 |
| Net Income
| 5,319.199 | 5,738.678 | 3,127.027 | 3,702.48 | 2,968.932 | 3,812.668 | 4,154.634 | 4,138.126 | 2,074.615 | 2,091.884 | 1,786.73 | 1,474.731 |
| Net Income Ratio
| 0.175 | 0.234 | 0.461 | 0.673 | 0.522 | 0.603 | 0.647 | 0.747 | 0.367 | 0.402 | 0.314 | 40.217 |
| EPS
| 1.75 | 1.88 | 1.03 | 1.21 | 0.97 | 1.25 | 1.36 | 1.74 | 2.46 | 0.69 | 0.59 | 2.4 |
| EPS Diluted
| 1.75 | 1.88 | 1.03 | 1.21 | 0.97 | 1.25 | 1.36 | 1.74 | 2.46 | 0.69 | 0.59 | 2.4 |
| EBITDA
| 15,596.668 | 9,019.561 | 3,442.316 | 5,151.141 | 4,297.508 | 4,952.211 | 5,279.855 | 5,520.803 | 4,241.744 | 3,985.708 | 3,465.432 | 1,550.813 |
| EBITDA Ratio
| 0.512 | 0.368 | 0.507 | 0.936 | 0.756 | 0.783 | 0.822 | 0.996 | 0.75 | 0.767 | 0.609 | 42.292 |