Blueprint Medicines Corporation
NASDAQ:BPMC
104.89 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -56.274 | -49.994 | 89.136 | -110.918 | -133.714 | -132.794 | -129.56 | -158.646 | -133.162 | -159.71 | -105.999 | -318.686 | -117.24 | -108.445 | -99.714 | -85.668 | 633.978 | -123.473 | -110.955 | -66.331 | -94.275 | -99.681 | -87.407 | -80.322 | -72.723 | -27.048 | -56.549 | -49.027 | -37.703 | -33.412 | -27.977 | -21.263 | -16.834 | -18.894 | -15.504 | -15.575 | -12.642 | -12.98 | -11.572 | -14.468 | -10.503 | -8.287 | -7.027 |
| Depreciation & Amortization
| 3.863 | 3.617 | 4.81 | 1.531 | 2.872 | 3.578 | 3.684 | 7.016 | 1.621 | 1.47 | 1.628 | 1.663 | 1.616 | 1.592 | 1.608 | 1.672 | 1.648 | 1.668 | 1.571 | -2.075 | 2.605 | 2.51 | 2.219 | 1.17 | 1.163 | 1.133 | 0.78 | 0.391 | 0.396 | 0.393 | 0.398 | 0.393 | 0.407 | 0.396 | 0.386 | 0.333 | 0.204 | 0.202 | 0.209 | 0.206 | 0.143 | 0.139 | 0.134 |
| Deferred Income Tax
| 0 | 0 | 0 | -28.885 | -11.527 | 0 | 0 | 0 | 0 | 0 | 0 | 1.361 | 0 | 0 | 0 | 0.221 | 0.271 | 0.108 | -0.134 | 0 | 0 | 0 | 0 | -1.447 | -1.259 | -0.983 | -0.692 | -0.286 | -0.11 | -0.01 | 0.086 | 0.097 | 0.094 | 0.075 | 0.035 | 0 | 0 | 0.407 | 0.038 | 0.024 | 0.095 | -0.001 | -0.018 |
| Stock Based Compensation
| 28.282 | 28.022 | 24.225 | 22.585 | 23.07 | 23.821 | 23.196 | 26.116 | 24.109 | 25.347 | 23.399 | 22.681 | 23.958 | 24.307 | 20.684 | 19.504 | 19.635 | 19.528 | 16.859 | 15.699 | 14.993 | 13.666 | 10.295 | 8.832 | 8.391 | 7.762 | 5.549 | 3.705 | 3.599 | 2.979 | 2.24 | 1.646 | 1.905 | 1.487 | 1.102 | 1.195 | 0.971 | 2.174 | 0.84 | 1.3 | 0.567 | 0.192 | 0.267 |
| Change In Working Capital
| 15.464 | -26.808 | -43.203 | 10.404 | 2.972 | -28.083 | -26.421 | -6.306 | -5.689 | 12.83 | -54.604 | 16.57 | -6.85 | 17.014 | -50.414 | 37.869 | -34.731 | -0.696 | -18.06 | 3.404 | 6.366 | 3.918 | -3.963 | 4.201 | 9.421 | 16.273 | 1.345 | 10.462 | 7.292 | 2.525 | -5.838 | 0.316 | -4.223 | -0.917 | 44.71 | 0.976 | -1.024 | -0.887 | 15.346 | 1.338 | 1.116 | -0.706 | 0.004 |
| Accounts Receivables
| 19.891 | -25.068 | -17.339 | -1.703 | -5.865 | -8.156 | -4.949 | -3.981 | 7.681 | 1.517 | -3.645 | -6.768 | 7.032 | 9.206 | -27.613 | 37.318 | -40.965 | 1.107 | -3.847 | 1.751 | -1.664 | -4.507 | -0.542 | 0.129 | -0.344 | 0.413 | 0 | 3.577 | -0.36 | -0.249 | 0.751 | -0.163 | -0.104 | 0.881 | -0.818 | -3.414 | -0.547 | -1.439 | -0.484 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -4.065 | -4.686 | 2.696 | 0.829 | 2.917 | -8.19 | 0.078 | 11.731 | -5.959 | -4.866 | -9.828 | -0.749 | -7.27 | 0.295 | -4.837 | -2.216 | -1.743 | -2.366 | -0.382 | -5.69 | 15.434 | 0 | 0 | 0 | 0 | 0 | 0 | -1.373 | 0 | 0 | -3.51 | 4.348 | 0 | 0 | 1.952 | 2.447 | 0 | 0 | -0.479 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 3.216 | -0.082 | 0.313 | -2.364 | 0.026 | -3.588 | 7.806 | -3.785 | -8.62 | -2.927 | 9.516 | -0.923 | 7.688 | -1.08 | -1.464 | 1.187 | -2.78 | -2.913 | 3.715 | 2.543 | -4.386 | 2.309 | 0.982 | -0.689 | 1.029 | -0.303 | -0.482 | 1.657 | -0.422 | 0.226 | 0.071 | 0.377 | -0.8 | -0.14 | 0.567 | 0.707 | -0.097 | -0.736 | 1.517 | -0.493 | 0.571 | -0.272 | -0.318 |
| Other Working Capital
| -3.578 | 3.028 | -28.873 | 13.642 | 5.894 | -8.149 | -29.356 | -10.271 | 1.209 | 19.106 | -50.647 | 25.01 | -14.3 | 8.593 | -16.5 | 1.58 | 10.757 | 3.476 | -17.546 | 4.8 | -3.018 | 1.609 | -4.945 | 4.89 | 8.392 | 16.576 | 1.827 | 6.601 | 7.714 | 2.299 | -3.15 | -4.246 | -3.423 | -0.777 | 43.009 | 1.236 | -0.927 | -0.151 | 14.792 | 1.831 | 0.545 | -0.434 | 0.322 |
| Other Non Cash Items
| -4.972 | -2.909 | -128.306 | 26.355 | 11.844 | 3.003 | 6.14 | 10.415 | -16.769 | 1.807 | 2.85 | 262.297 | 2.92 | 2.367 | 2.058 | 1.603 | 1.525 | 1.701 | 1.391 | 4.408 | -1.393 | -1.641 | -1.332 | -0.016 | 0.002 | 0.004 | 0.004 | 0.005 | 0.008 | 0.008 | 0.011 | 0.014 | 0.017 | 0.02 | 0.022 | 0.025 | 0.026 | 0.029 | 0.029 | 0.02 | 0.016 | 0.019 | 0.03 |
| Operating Cash Flow
| -13.637 | -48.072 | -101.513 | -78.928 | -104.483 | -130.475 | -122.961 | -121.405 | -129.89 | -118.256 | -132.726 | -14.114 | -95.596 | -63.165 | -125.778 | -24.799 | 622.326 | -101.164 | -109.328 | -44.895 | -71.704 | -81.228 | -80.188 | -67.582 | -55.005 | -2.859 | -49.563 | -34.75 | -26.518 | -27.517 | -31.08 | -18.797 | -18.634 | -17.833 | 30.751 | -13.046 | -12.465 | -11.055 | 4.89 | -11.58 | -8.566 | -8.644 | -6.61 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -0.025 | -2.569 | -1.104 | -4.673 | -6.251 | -2.554 | -2.584 | -1.481 | -3.729 | -2.556 | -1.153 | -259.41 | -0.996 | -0.662 | -0.173 | -0.687 | -0.006 | -0.941 | -1.525 | -3.891 | -6.182 | -2.17 | -1.77 | -0.425 | -2.618 | -3.322 | -6.312 | -10.58 | -4.475 | -0.247 | -0.21 | -0.018 | -0.522 | -0.552 | -1.262 | -3.754 | -0.822 | -0.288 | -0.019 | -0.399 | -0.189 | -0.018 | -0.094 |
| Acquisitions Net
| 0 | 0 | 0 | -83.442 | 3.335 | -34.62 | -175.375 | 0 | 0 | 0 | 0 | -35.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -201.024 | -355.473 | -200.165 | -117.658 | -240.935 | -274.895 | -132.875 | -231.051 | -218.717 | 0 | -39.937 | -140.543 | -132.262 | -299.564 | -83.08 | -172.457 | -564.832 | -92.898 | -139.25 | -140.873 | -132.225 | -352.373 | -112.916 | -152.334 | -159.617 | -150.469 | -338.816 | -45.547 | -105.396 | -191.889 | -18.003 | -159.149 | -36.096 | 0 | -69.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 231 | 169.75 | 278.4 | 201.1 | 237.6 | 309.515 | 308.25 | 179.25 | 90.5 | 79.623 | 0 | 52.999 | 237.331 | 185.05 | 215.45 | 97.612 | 134.7 | 105.4 | 200.635 | 212.5 | 212.944 | 106.49 | 204 | 209 | 178.825 | 139 | 126 | 106 | 102 | 42 | 54 | 21 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 78.235 | 83.442 | -3.335 | 34.62 | 175.375 | -0.001 | -0.289 | 79.623 | -39.937 | 35.381 | 105.069 | -114.514 | 132.37 | -74.845 | -430.132 | 12.502 | 61.385 | 71.627 | 80.719 | -245.883 | 91.084 | 56.666 | 19.208 | -11.469 | -212.816 | -0.001 | -3.396 | -3.5 | 35.997 | -6 | -15.096 | 6 | 0.119 | 0.07 | 0 | 0 | -1.266 | 0 | 0 | 0 | 0 |
| Investing Cash Flow
| 29.951 | -188.292 | 77.131 | 78.769 | -9.586 | 32.066 | 172.791 | -53.283 | -132.235 | 77.067 | -41.09 | -346.954 | 104.073 | -115.176 | 132.197 | -75.532 | -430.138 | 11.561 | 59.86 | 67.736 | 74.537 | -248.053 | 89.314 | 56.241 | 16.59 | -14.791 | -219.128 | 49.872 | -7.871 | -153.636 | 35.787 | -138.167 | -15.618 | 5.448 | -70.365 | -3.684 | -0.822 | -0.288 | -1.285 | -0.399 | -0.189 | -0.018 | -0.094 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 146.801 | -0.369 | -0.035 | 97.968 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.278 | -0.417 | -0.416 | -0.417 | -0.583 | -0.583 | -0.584 | -0.833 | -0.833 | -0.833 | -0.834 | -0.833 | -0.556 | -0.417 | -0.416 | -0.417 | 4.75 | -0.25 | 0 | 0 |
| Common Stock Issued
| -98.543 | 31.211 | 48.936 | 15.607 | 0.431 | 5.298 | 0 | 2.51 | 1.924 | 2.498 | 1.264 | 17.929 | 10.922 | 14.854 | 7.011 | 194.439 | 79.305 | 0.209 | 308.541 | 13.572 | -0.284 | 325.711 | 2.039 | 1.084 | 0.611 | -3.643 | 3.643 | 328.478 | 1.162 | 216.954 | 0.902 | 135.606 | 0.102 | 0.316 | 0.029 | 0.213 | 0 | 156.864 | 0.019 | 0.001 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 18.377 | 31.211 | 18.396 | 15.563 | 0.431 | 5.298 | 0 | 2.502 | 380.557 | 177.498 | 1.264 | 17.929 | 10.922 | 14.854 | 7.011 | 25.654 | 5.036 | 2.966 | 1.609 | -11.738 | 4.495 | 6.587 | -0.028 | 1.042 | 0.53 | 0.931 | -0.164 | -0.042 | -0.207 | -0.227 | -0.489 | -0.143 | 0 | 0.316 | 0 | 0.213 | -0.081 | -1.816 | -0.149 | 49.85 | -0.001 | 1.75 | 24.986 |
| Financing Cash Flow
| 18.377 | 178.012 | 66.963 | 15.528 | 98.399 | 5.298 | 0 | 2.491 | 380.557 | 177.498 | 1.264 | 17.929 | 10.922 | 14.854 | 7.011 | 220.093 | 84.341 | 3.175 | 310.15 | 1.834 | 4.495 | 332.298 | 2.011 | 0.764 | 0.113 | 0.515 | 3.062 | 327.853 | 0.372 | 216.143 | -0.42 | 134.63 | -0.731 | -0.518 | -0.804 | -0.343 | -0.52 | 154.632 | -0.547 | 54.601 | 0.017 | 1.749 | 24.986 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0.591 | -0.031 | -0.145 | 0.487 | -0.541 | 0.059 | 0.197 | 0.478 | -0.379 | -0.109 | -0.197 | -0.506 | -0.123 | -0.162 | -0.097 | -0.347 | 0.014 | -0.062 | 0.05 | 0.028 | -0.013 | 0.019 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 46.088 | -58.555 | 42.04 | 15.314 | -16.211 | -93.052 | 50.027 | -171.719 | 118.053 | 136.2 | -172.749 | -343.645 | 19.276 | -163.649 | 13.333 | 119.415 | 276.543 | -86.49 | 260.732 | 24.703 | 7.315 | 3.036 | 11.121 | -10.577 | -38.302 | -17.135 | -265.629 | 342.975 | -34.017 | 34.99 | 4.287 | -22.334 | -34.983 | -12.903 | -40.418 | -17.073 | -13.807 | 143.289 | 3.058 | 42.622 | -8.738 | -6.913 | 18.282 |
| Cash At End Of Period
| 100.859 | 54.771 | 113.326 | 71.286 | 65.668 | 81.879 | 174.931 | 124.904 | 296.623 | 178.57 | 42.37 | 215.119 | 558.764 | 539.488 | 703.137 | 689.804 | 570.389 | 293.846 | 380.336 | 119.604 | 94.901 | 87.586 | 84.55 | 73.429 | 84.006 | 122.308 | 139.443 | 400.304 | 57.329 | 91.346 | 56.356 | 52.069 | 74.403 | 109.386 | 122.289 | 162.707 | 179.78 | 193.587 | 50.298 | 47.24 | 4.618 | 13.356 | 20.269 |