BPL Limited
NSE:BPL.NS
113.12 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 193.87 | 161.766 | 144.235 | 214.901 | 144.54 | 153.383 | 128.775 | 118.615 | 121.384 | 92.597 | 132.768 | 97.157 | 59.553 | 149.06 | 103.5 | 105.72 | 79.289 | 186.659 | 288.278 | 320.26 | 150.43 | 329.2 | 317.38 | 545.188 | 211.017 | 213.848 | 371.614 | 432.113 | 215.647 | 201.218 | 250.015 | 352.363 | 150.254 | 132.288 | 107.277 | 99.776 | 64.228 | 45.661 | 61.138 | 224.661 | 249.3 | 239.4 | 244.7 |
| Cost of Revenue
| 133.468 | 115.245 | 93.691 | 77.187 | 76.817 | 96.467 | 73.582 | 64.095 | 72.617 | 66.517 | 91.825 | 67.299 | 40.917 | 86.918 | 77.03 | 72.917 | 56.66 | 163.509 | 256.029 | 306.437 | 115.641 | 267.636 | 266.114 | 474.382 | 166.955 | 151.335 | 288.499 | 350.334 | 156.85 | 136.055 | 197.811 | 283.719 | 118.144 | 103.593 | 80.791 | 75.411 | 42.077 | 31.932 | 37.387 | 34.348 | 233.4 | 215.3 | 210.1 |
| Gross Profit
| 60.402 | 46.521 | 50.544 | 137.714 | 67.723 | 56.916 | 55.193 | 54.52 | 48.767 | 26.08 | 40.943 | 29.858 | 18.636 | 62.142 | 26.47 | 32.803 | 22.629 | 23.15 | 32.249 | 13.823 | 34.789 | 61.564 | 51.266 | 70.806 | 44.062 | 62.513 | 83.115 | 81.779 | 58.797 | 65.163 | 52.204 | 68.644 | 32.11 | 28.695 | 26.486 | 24.365 | 22.151 | 13.729 | 23.751 | 190.313 | 15.9 | 24.1 | 34.6 |
| Gross Profit Ratio
| 0.312 | 0.288 | 0.35 | 0.641 | 0.469 | 0.371 | 0.429 | 0.46 | 0.402 | 0.282 | 0.308 | 0.307 | 0.313 | 0.417 | 0.256 | 0.31 | 0.285 | 0.124 | 0.112 | 0.043 | 0.231 | 0.187 | 0.162 | 0.13 | 0.209 | 0.292 | 0.224 | 0.189 | 0.273 | 0.324 | 0.209 | 0.195 | 0.214 | 0.217 | 0.247 | 0.244 | 0.345 | 0.301 | 0.388 | 0.847 | 0.064 | 0.101 | 0.141 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 7.553 | 0 | 0 | 0 | 25.779 | 0 | 0 | 0 | 20.078 | 0 | 0 | 0 | 51.037 | 0 | 0 | 0 | 39.296 | 0 | 0 | 0 | 20.479 | 0 | 0 | 0 | 19.062 | 0 | 0 | 0 | 12.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.399 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0 | 1.448 | 0 | 0 | 0 | 5.938 | 0 | 0 | 0 | 6.718 | 0 | 0 | 0 | 0.932 | 0 | 0 | 0 | 25.912 | 0 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 19.773 | 46.89 | 36.361 | 23.116 | 24.622 | 7.952 | 23.474 | 14.33 | 16.813 | 26.035 | 17.828 | 16.391 | 6.889 | 21.526 | 16.174 | 14.853 | 16.796 | 56.975 | 23.083 | 19.89 | 19.863 | 46.014 | 22.089 | 18.701 | 19.814 | 21.411 | 18.43 | 22.478 | 14.652 | 44.974 | 13.637 | 15.178 | 13.479 | 12.742 | 11.973 | 10.12 | 12.263 | 49.218 | 11.276 | 0 | 0 | 0 | 0 |
| Other Expenses
| 95.696 | 46.943 | 1.899 | 4.747 | 1.326 | 91.582 | 2.204 | 3.711 | 2.339 | -28.479 | 1.426 | 31.93 | 1.299 | -4.577 | 3.265 | 4.587 | 1.536 | -18.05 | 3.469 | 17.77 | 6.253 | -3.043 | 1.358 | 16.154 | 2.824 | -128.92 | 4.336 | -84.794 | 40.871 | -546.047 | 4.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.231 | 8.1 | 10.6 | 10.6 |
| Operating Expenses
| 19.773 | 46.89 | 36.361 | 43.294 | 41.325 | 53.774 | 46.844 | 37.429 | 35.207 | 39.218 | 32.604 | 30.684 | 27.3 | 35.014 | 30.522 | 33.274 | 33.084 | 75.692 | 76.792 | 62.01 | 43.003 | 34.085 | 70.943 | 54.123 | 40.44 | 50.313 | 51.92 | -84.794 | 40.871 | -107.046 | 41.301 | 49.08 | 512.911 | 68.521 | 25.929 | 26.195 | 112.518 | 9.003 | 20.114 | 484.651 | -337.8 | 37.4 | 39.2 |
| Operating Income
| 40.629 | -0.369 | 14.183 | 99.168 | 25.739 | 95.959 | 10.554 | 20.802 | 13.56 | -9.764 | 8.339 | -0.826 | -7.365 | -192.598 | -0.787 | 4.117 | -8.918 | -85.179 | -41.073 | -30.417 | -1.96 | 16.29 | -18.319 | 32.838 | 6.444 | 17.169 | 35.53 | 160.634 | 9.948 | -21.176 | 15.115 | 14.487 | -0.98 | 6.397 | -1.451 | -3.908 | -5.577 | -3.672 | 2.042 | -349.546 | 308.4 | -13.4 | -3 |
| Operating Income Ratio
| 0.21 | -0.002 | 0.098 | 0.461 | 0.178 | 0.626 | 0.082 | 0.175 | 0.112 | -0.105 | 0.063 | -0.009 | -0.124 | -1.292 | -0.008 | 0.039 | -0.112 | -0.456 | -0.142 | -0.095 | -0.013 | 0.049 | -0.058 | 0.06 | 0.031 | 0.08 | 0.096 | 0.372 | 0.046 | -0.105 | 0.06 | 0.041 | -0.007 | 0.048 | -0.014 | -0.039 | -0.087 | -0.08 | 0.033 | -1.556 | 1.237 | -0.056 | -0.012 |
| Total Other Income Expenses Net
| 93.144 | 38.092 | 0.393 | -1.369 | -0.258 | -6.567 | -3.915 | -3.161 | -1.57 | 66.214 | -2.703 | 27.485 | -4.895 | 207.528 | -7.062 | -4.351 | -3.392 | 0.701 | -4.652 | -5.624 | -5.436 | 12.681 | -4.385 | -5.241 | -3.277 | 4.574 | -1.638 | 126.715 | -4.379 | -0 | -12.418 | -4.293 | 543.08 | -50.871 | 1.068 | 1.738 | 140.146 | 9.823 | 1.502 | 405.907 | -8.1 | -10.6 | -10.6 |
| Income Before Tax
| 133.773 | 37.723 | 14.576 | 97.799 | 25.923 | 89.392 | 6.639 | 17.641 | 11.99 | 56.45 | 5.636 | 26.659 | -12.26 | 14.93 | -7.849 | -0.234 | -12.31 | -84.478 | -45.725 | -36.041 | -7.396 | 28.971 | -22.704 | 27.597 | 3.167 | 21.743 | 33.892 | 160.634 | 9.948 | -21.176 | 2.697 | 10.194 | 542.1 | -44.473 | -0.383 | -2.17 | 134.569 | 6.151 | 3.544 | 56.361 | 300.3 | -24 | -13.6 |
| Income Before Tax Ratio
| 0.69 | 0.233 | 0.101 | 0.455 | 0.179 | 0.583 | 0.052 | 0.149 | 0.099 | 0.61 | 0.042 | 0.274 | -0.206 | 0.1 | -0.076 | -0.002 | -0.155 | -0.453 | -0.159 | -0.113 | -0.049 | 0.088 | -0.072 | 0.051 | 0.015 | 0.102 | 0.091 | 0.372 | 0.046 | -0.105 | 0.011 | 0.029 | 3.608 | -0.336 | -0.004 | -0.022 | 2.095 | 0.135 | 0.058 | 0.251 | 1.205 | -0.1 | -0.056 |
| Income Tax Expense
| 0 | 34.622 | 5.15 | 4.704 | 1.543 | 74.513 | 4.975 | 5.38 | 2.34 | 53.01 | 1.428 | 31.93 | 4.895 | 1.657 | 7.062 | 4.351 | 3.392 | -211.143 | 4.652 | 5.624 | 5.436 | 27.71 | -1.02 | 0.148 | 0.872 | 151.108 | 0.545 | 0.722 | 0.41 | 1.529 | 0.673 | 0.5 | 0.4 | 29.135 | 254.354 | 1.577 | 0 | 0 | 0 | 83.089 | 8.1 | 10.6 | 10.6 |
| Net Income
| 133.773 | 3.101 | 14.576 | 97.799 | 25.481 | 15.198 | 6.639 | 17.641 | 11.99 | 109.46 | 5.636 | 26.659 | -12.26 | -194.255 | -7.849 | -0.234 | -12.31 | 126.665 | -45.725 | -36.041 | -7.396 | 1.261 | -21.684 | 27.449 | 2.294 | -129.364 | 33.347 | 159.912 | 9.538 | -22.706 | 2.024 | 9.694 | 541.7 | -15.339 | -254.737 | -3.747 | 134.569 | 6.151 | 3.544 | -349.546 | 300.3 | -24 | -13.6 |
| Net Income Ratio
| 0.69 | 0.019 | 0.101 | 0.455 | 0.176 | 0.099 | 0.052 | 0.149 | 0.099 | 1.182 | 0.042 | 0.274 | -0.206 | -1.303 | -0.076 | -0.002 | -0.155 | 0.679 | -0.159 | -0.113 | -0.049 | 0.004 | -0.068 | 0.05 | 0.011 | -0.605 | 0.09 | 0.37 | 0.044 | -0.113 | 0.008 | 0.028 | 3.605 | -0.116 | -2.375 | -0.038 | 2.095 | 0.135 | 0.058 | -1.556 | 1.205 | -0.1 | -0.056 |
| EPS
| 2.73 | 0.063 | 0.3 | 2 | 0.52 | 0.3 | 0.14 | 0.36 | 0.24 | 2.24 | 0.12 | 0.55 | -0.25 | -3.97 | -0.16 | -0.005 | -0.25 | 2.59 | -0.94 | -0.74 | -0.15 | 0.026 | -0.44 | 0.56 | 0.05 | -2.65 | 0.68 | 3.27 | 0.2 | -0.47 | 0.04 | 0.2 | 11.08 | -0.32 | -5.21 | -0.08 | 2.75 | 0.19 | 0.067 | -7.22 | 6.14 | -0.49 | -0.3 |
| EPS Diluted
| 2.73 | 0.063 | 0.3 | 2 | 0.52 | 0.3 | 0.14 | 0.36 | 0.24 | 2.24 | 0.12 | 0.55 | -0.25 | -3.96 | -0.16 | -0.005 | -0.25 | 2.59 | -0.94 | -0.74 | -0.15 | 0.026 | -0.44 | 0.56 | 0.05 | -2.65 | 0.68 | 3.27 | 0.2 | -0.46 | 0.04 | 0.2 | 11.08 | -0.32 | -5.21 | -0.08 | 2.75 | -1.71 | 0.067 | -7.15 | 6.14 | -0.49 | -0.3 |
| EBITDA
| 45.954 | 4.848 | 19.293 | 103.994 | 32.44 | 98.247 | 15.556 | 26.268 | 20.042 | 62.404 | 13.949 | 35.307 | -3.166 | 20.712 | 3.402 | 8.421 | -4.696 | -80.924 | -40.044 | -29.144 | -0.803 | 17.303 | -17.155 | 33.97 | 7.552 | 18.188 | 36.543 | 167.946 | 19.434 | -381.587 | 16.543 | 15.717 | 0.25 | 7.627 | 2.706 | 0.249 | -4.103 | -12.921 | 10.668 | -668.164 | 357.7 | -8.8 | -0.1 |
| EBITDA Ratio
| 0.237 | 0.03 | 0.134 | 0.484 | 0.224 | 0.641 | 0.121 | 0.221 | 0.165 | 0.674 | 0.105 | 0.363 | -0.053 | 0.139 | 0.033 | 0.08 | -0.059 | -0.434 | -0.139 | -0.091 | -0.005 | 0.053 | -0.054 | 0.062 | 0.036 | 0.085 | 0.098 | 0.389 | 0.09 | -1.896 | 0.066 | 0.045 | 0.002 | 0.058 | 0.025 | 0.003 | -0.064 | -0.283 | 0.174 | -2.974 | 1.435 | -0.037 | -0 |