Banco Pan S.A.
B3:BPAN4.SA
8 (BRL) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 6.22 | 6.943 | 5.196 | 1,256.792 | 1,234.219 | 19.714 | 166.46 | 19.521 | 401.586 | 307.298 | 924.76 | 279.4 | 145.547 | 598.029 | 0 | 0 |
Short Term Investments
| -2,607.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.22 | 6.943 | 5.196 | 1,256.792 | 1,234.219 | 19.714 | 166.46 | 19.521 | 401.586 | 307.298 | 924.76 | 279.4 | 145.547 | 598.029 | 0 | 0 |
Net Receivables
| 897.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,605.09 | -18.666 | 0 | 0 |
Inventory
| -7,425.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 6,527.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 6.22 | 6.943 | 5.196 | 1,256.792 | 1,234.219 | 19.714 | 166.46 | 19.521 | 401.586 | 307.298 | 924.76 | 279.4 | 3,750.637 | 579.363 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 106.075 | 136.728 | 102.223 | 23.36 | 28.628 | 24.093 | 27.69 | 37.838 | 50.128 | 55.369 | 65.431 | 42.216 | 11.559 | 37.3 | 0 | 0 |
Goodwill
| 985.416 | 0 | 53.74 | 39.668 | 64.721 | 89.774 | 114.827 | 139.88 | 164.933 | 189.986 | 215.039 | 240.092 | 0 | 0 | 0 | 0 |
Intangible Assets
| 722.086 | 646.982 | 62.767 | 57.251 | 120.503 | 85.514 | 40.844 | 47.541 | 58.811 | 35.843 | 30.952 | 25.219 | 13.684 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 722.086 | 646.982 | 116.507 | 96.919 | 185.224 | 175.288 | 155.671 | 187.421 | 223.744 | 225.829 | 245.991 | 265.311 | 13.684 | 7.751 | 0 | 0 |
Long Term Investments
| 2,799.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,059.167 | 335.431 | 0 | 0 |
Tax Assets
| 3,323.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 50,313.693 | 54,835.952 | 47,679.636 | 37,146.877 | 31,350.06 | 27,011.336 | 25,484.503 | 27,260.796 | 25,421.634 | 24,911.92 | 20,356.731 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 57,265.241 | 55,619.662 | 47,898.366 | 37,267.156 | 31,563.912 | 27,210.717 | 25,667.864 | 27,486.055 | 25,695.506 | 25,193.118 | 20,668.153 | 307.527 | 2,084.41 | 380.482 | 0 | 0 |
Total Assets
| 57,271.461 | 55,626.605 | 47,903.562 | 38,523.948 | 32,798.131 | 27,230.431 | 25,834.324 | 27,505.576 | 26,097.092 | 25,500.416 | 21,592.913 | 18,528.849 | 13,271.561 | 13,174.533 | 11,590.557 | 8,976.475 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1,580.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 11,088.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 336.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 679.607 | 0 | 0 |
Deferred Revenue
| -12,668.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 391.869 | 435.207 | 439.98 | 384.349 | 306.66 | 176.596 | 204.616 | 95.874 | 90.592 | 93.339 | 107.85 | 0 | 0 | -679.607 | 0 | 0 |
Total Current Liabilities
| 391.869 | 435.207 | 439.98 | 384.349 | 306.66 | 176.596 | 204.616 | 95.874 | 90.592 | 93.339 | 107.85 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 12,958.835 | 15,150.458 | 8,054.236 | 668.849 | 1,321.666 | 2,579.886 | 2,611.04 | 3,127.934 | 3,666.365 | 4,262.972 | 4,305.616 | 3,349.751 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -54.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 54.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 36,499.081 | 32,916.847 | 33,610.494 | 32,153.282 | 26,243.637 | 20,378.03 | 19,462.844 | 20,869.606 | 18,696.319 | 17,509.599 | 14,874.566 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 49,457.916 | 48,067.305 | 41,664.73 | 32,822.131 | 27,565.303 | 22,957.916 | 22,073.884 | 23,997.54 | 22,362.684 | 21,772.571 | 19,180.182 | 3,349.751 | 0 | 0 | 0 | 0 |
Total Liabilities
| 49,849.785 | 48,502.512 | 42,104.71 | 33,206.48 | 27,871.963 | 23,134.512 | 22,278.5 | 24,093.414 | 22,453.276 | 21,865.91 | 19,288.032 | 3,349.751 | 12,044.241 | 13,153.681 | 10,275.079 | 7,787.619 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,928.32 | 5,928.32 | 4,175.222 | 4,175.222 | 3,653.41 | 3,653.41 | 3,460.732 | 3,460.732 | 3,460.732 | 3,460.732 | 2,867.02 | 2,867.02 | 1,108.091 | 1,108.091 | 1,108.091 | 1,108.091 |
Retained Earnings
| 1,314.581 | 1,225.419 | 1,436.523 | 958.655 | 557.982 | 243.295 | 108.495 | -34.311 | 7.719 | 2.819 | -545.874 | -394.147 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 206.097 | 203.341 | 186.888 | 183.591 | 714.776 | 199.214 | -13.403 | -14.259 | 175.346 | 170.935 | -16.286 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -30.849 | -234.855 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 119.197 | -1,088.941 | 205.68 | 79.525 |
Total Shareholders Equity
| 7,418.149 | 7,122.225 | 5,798.633 | 5,317.468 | 4,926.168 | 4,095.919 | 3,555.824 | 3,412.162 | 3,643.797 | 3,634.486 | 2,304.86 | 2,472.873 | 1,227.288 | 19.15 | 1,313.771 | 1,187.616 |
Total Equity
| 7,421.676 | 7,124.093 | 5,798.852 | 5,317.468 | 4,926.168 | 4,095.919 | 3,555.824 | 3,412.162 | 3,643.816 | 3,634.506 | 2,304.881 | 2,472.873 | 1,227.32 | 20.852 | 1,315.478 | 1,188.856 |
Total Liabilities & Shareholders Equity
| 57,271.461 | 55,626.605 | 47,903.562 | 38,523.948 | 32,798.131 | 27,230.431 | 25,834.324 | 27,505.576 | 26,097.092 | 25,500.416 | 21,592.913 | 0 | 13,271.561 | 13,174.533 | 11,590.557 | 8,976.475 |