Boxlight Corporation
NASDAQ:BOXL
0.88 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 36.289 | 38.514 | 37.093 | 38.812 | 49.667 | 47.052 | 41.189 | 42.814 | 68.736 | 59.628 | 50.603 | 43.991 | 61.008 | 46.754 | 33.424 | 31.863 | 9.477 | 7.828 | 5.723 | 5.319 | 11.603 | 11.096 | 5.013 | 11.985 | 10.196 | 9.664 | 5.997 | 5.336 | 10.228 | 5.984 | 4.194 | 5.001 | 7.878 | 4.418 | 3.075 | 3.377 | 0.677 | 0.577 | 0 | 0 |
| Cost of Revenue
| 24.037 | 26.029 | 26.347 | 28.466 | 31.653 | 29.224 | 26.041 | 28.416 | 47.716 | 42.794 | 37.987 | 34.65 | 45.21 | 33.92 | 24.872 | 28.301 | 7.452 | 5.137 | 4.132 | 4.649 | 8.164 | 7.848 | 3.428 | 8.97 | 7.764 | 7.938 | 4.516 | 4.734 | 7.328 | 4.273 | 2.995 | 3.474 | 5.084 | 2.587 | 1.815 | 2.277 | 0.568 | 0.366 | 0 | 0 |
| Gross Profit
| 12.252 | 12.485 | 10.746 | 10.346 | 18.014 | 17.828 | 15.148 | 14.398 | 21.02 | 16.834 | 12.616 | 9.341 | 15.798 | 12.834 | 8.552 | 3.562 | 2.025 | 2.691 | 1.591 | 0.67 | 3.439 | 3.248 | 1.585 | 3.015 | 2.432 | 1.725 | 1.481 | 0.602 | 2.901 | 1.711 | 1.2 | 1.527 | 2.793 | 1.832 | 1.261 | 1.1 | 0.109 | 0.211 | 0 | 0 |
| Gross Profit Ratio
| 0.338 | 0.324 | 0.29 | 0.267 | 0.363 | 0.379 | 0.368 | 0.336 | 0.306 | 0.282 | 0.249 | 0.212 | 0.259 | 0.275 | 0.256 | 0.112 | 0.214 | 0.344 | 0.278 | 0.126 | 0.296 | 0.293 | 0.316 | 0.252 | 0.239 | 0.179 | 0.247 | 0.113 | 0.284 | 0.286 | 0.286 | 0.305 | 0.355 | 0.415 | 0.41 | 0.326 | 0.161 | 0.365 | 0 | 0 |
| Reseach & Development Expenses
| 1.022 | 0.985 | 1.171 | 1.054 | 0.979 | 0.525 | 0.597 | 0.617 | 0.604 | 0.649 | 0.613 | 0.516 | 0.355 | 0.481 | 0.474 | 0.346 | 0.471 | 0.285 | 0.317 | 0.318 | 0.351 | 0.325 | 0.236 | 0.303 | 0.099 | 0.177 | 0.093 | 0.108 | 0.06 | 0.107 | 0.19 | 0.162 | 0.245 | 0.265 | 0.337 | 0.208 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12.089 | 12.321 | 15.249 | 15.886 | 15.408 | 15.227 | 14.731 | 14.623 | 13.952 | 15.304 | 15.457 | 14.426 | 11.933 | 10.8 | 10.112 | 10.713 | 3.307 | 3.199 | 3.938 | 3.859 | 4.258 | 3.894 | 3.76 | 3.795 | 4.263 | 3.727 | 3.17 | 6.037 | 2.295 | 2.303 | 2.451 | 2.989 | 2.05 | 1.219 | 0.255 | 2.177 | 0.336 | 0.177 | 0.251 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | -2.069 | -1.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 12.089 | 12.321 | 13.18 | 13.92 | 15.408 | 15.227 | 14.731 | 14.623 | 13.952 | 15.304 | 15.457 | 14.426 | 11.933 | 10.8 | 10.112 | 10.713 | 3.307 | 3.199 | 3.938 | 3.859 | 4.258 | 3.894 | 3.76 | 3.795 | 4.263 | 3.727 | 3.17 | 6.037 | 2.295 | 2.303 | 2.451 | 2.989 | 2.05 | 1.219 | 0.255 | 2.177 | 0.336 | 0.177 | 0.251 | 0.668 |
| Other Expenses
| 0 | 0 | -0.199 | -0.186 | 13.226 | -0.028 | -0.022 | -0.063 | -0.128 | -0.057 | 0.839 | 2.931 | -0.58 | -0.528 | -1.831 | -0.717 | -1.733 | 0.071 | 1.144 | -0.007 | 0.021 | 0.024 | 0.168 | 0.026 | 0.075 | 0.12 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 13.111 | 13.306 | 14.351 | 14.974 | 29.613 | 15.752 | 15.328 | 15.24 | 14.556 | 15.953 | 16.07 | 14.942 | 12.288 | 11.281 | 10.586 | 11.059 | 3.778 | 3.485 | 4.254 | 4.177 | 4.609 | 4.219 | 3.996 | 4.098 | 4.362 | 3.904 | 3.262 | 6.145 | 2.356 | 2.41 | 2.642 | 3.15 | 2.294 | 1.484 | 0.255 | 2.385 | 0.336 | 0.177 | 0.251 | 0.668 |
| Operating Income
| -0.859 | 1.222 | -3.605 | -4.628 | -11.599 | 2.076 | -0.18 | -0.842 | 6.464 | 0.881 | -3.454 | -5.601 | 3.51 | 1.553 | -2.034 | -7.497 | -1.753 | -0.794 | -2.663 | -3.507 | -1.17 | -0.971 | -2.412 | -1.083 | -1.929 | -2.178 | -1.781 | -5.543 | 0.545 | 0.699 | 1.442 | 0.949 | 0.499 | 0.347 | 0.255 | 1.285 | 0.336 | 0.177 | 0.251 | -0.668 |
| Operating Income Ratio
| -0.024 | 0.032 | -0.097 | -0.119 | -0.234 | 0.044 | -0.004 | -0.02 | 0.094 | 0.015 | -0.068 | -0.127 | 0.058 | 0.033 | -0.061 | -0.235 | -0.185 | -0.101 | -0.465 | -0.659 | -0.101 | -0.087 | -0.481 | -0.09 | -0.189 | -0.225 | -0.297 | -1.039 | 0.053 | 0.117 | 0.344 | 0.19 | 0.063 | 0.079 | 0.083 | 0.381 | 0.497 | 0.307 | 0 | 0 |
| Total Other Income Expenses Net
| -2.214 | -2.791 | -2.614 | -2.587 | -3.078 | -2.632 | -2.693 | -1.602 | -2.839 | -0.814 | -1.488 | -2.167 | -1.39 | -1.251 | -3.114 | -1.89 | -2.458 | -0.632 | 0.714 | 0.249 | 0.876 | 0.069 | -2.357 | 0.489 | 0.708 | -2.279 | 0.901 | 1.012 | -0.075 | -0.115 | -0.119 | -2.668 | -0.601 | -0.034 | -0.045 | 0.077 | -0.81 | -0.161 | -0.009 | -0.007 |
| Income Before Tax
| -3.073 | -1.569 | -6.219 | -19.184 | -14.677 | -0.556 | -2.873 | -2.444 | 3.625 | 0.067 | -4.942 | -7.768 | 2.12 | 0.302 | -5.148 | -9.387 | -4.211 | -1.426 | -1.95 | -3.258 | -0.294 | -1.163 | -4.687 | -0.594 | -1.221 | -4.457 | -1.916 | -5.392 | 0.47 | -0.814 | -1.561 | -1.719 | -0.102 | 0.313 | -0.296 | -1.446 | -0.358 | -0.195 | -0.261 | -0.675 |
| Income Before Tax Ratio
| -0.085 | -0.041 | -0.168 | -0.494 | -0.296 | -0.012 | -0.07 | -0.057 | 0.053 | 0.001 | -0.098 | -0.177 | 0.035 | 0.006 | -0.154 | -0.295 | -0.444 | -0.182 | -0.341 | -0.613 | -0.025 | -0.105 | -0.935 | -0.05 | -0.12 | -0.461 | -0.32 | -1.01 | 0.046 | -0.136 | -0.372 | -0.344 | -0.013 | 0.071 | -0.096 | -0.428 | -0.528 | -0.338 | 0 | 0 |
| Income Tax Expense
| 0.012 | -0.091 | 0.87 | -1.513 | -3.073 | 0.255 | 0.051 | -0.426 | 0.52 | 0.041 | -0.086 | -0.626 | 1.391 | 2.522 | 0.021 | -0.821 | -1.202 | 0.699 | 1.604 | 0.51 | 0.538 | 0.503 | 0.448 | 0.325 | 0.263 | 0.328 | 0.159 | 0.173 | 0.075 | 0.115 | 0.119 | 0.095 | 0.55 | 0.095 | 0 | 2.62 | 0 | 0 | 0 | 0 |
| Net Income
| -3.061 | -1.478 | -7.089 | -17.671 | -18.067 | -0.811 | -2.924 | -2.018 | 3.105 | 0.026 | -4.856 | -7.142 | 0.729 | -2.22 | -5.169 | -8.566 | -4.211 | -1.426 | -1.95 | -3.258 | -0.294 | -1.163 | -4.687 | -0.594 | -1.221 | -4.457 | -1.916 | -5.392 | 0.47 | -0.814 | -1.561 | -1.719 | -0.102 | 0.313 | -0.296 | -1.446 | -0.358 | -0.195 | -0.261 | -0.675 |
| Net Income Ratio
| -0.084 | -0.038 | -0.191 | -0.455 | -0.364 | -0.017 | -0.071 | -0.047 | 0.045 | 0 | -0.096 | -0.162 | 0.012 | -0.047 | -0.155 | -0.269 | -0.444 | -0.182 | -0.341 | -0.613 | -0.025 | -0.105 | -0.935 | -0.05 | -0.12 | -0.461 | -0.32 | -1.01 | 0.046 | -0.136 | -0.372 | -0.344 | -0.013 | 0.071 | -0.096 | -0.428 | -0.528 | -0.338 | 0 | 0 |
| EPS
| -0.34 | -0.18 | -0.73 | -1.82 | -1.9 | -0.086 | -0.31 | -0.22 | 0.28 | 0.003 | -0.59 | -0.96 | 0.055 | -0.31 | -0.75 | -0.73 | -0.8 | -0.65 | -1.25 | -2.34 | -0.22 | -0.88 | -3.66 | -0.48 | -0.97 | -3.63 | -1.59 | -6.08 | 0.7 | -1.41 | -2.7 | -2.98 | -0.2 | 0.6 | -0.57 | -2.82 | -0.7 | -0.38 | -0.51 | -0.57 |
| EPS Diluted
| -0.34 | -0.18 | -0.73 | -1.82 | -1.9 | -0.086 | -0.31 | -0.22 | 0.28 | 0.003 | -0.59 | -0.92 | 0.055 | -0.31 | -0.75 | -0.73 | -0.76 | -0.65 | -1.25 | -2.34 | -0.22 | -0.88 | -3.66 | -0.47 | -0.97 | -3.63 | -1.59 | -6.08 | 0.64 | -1.41 | -2.7 | -2.96 | -0.2 | 0.6 | -0.57 | -2.82 | -0.7 | -0.38 | -0.51 | -0.57 |
| EBITDA
| 1.552 | 3.378 | -1.543 | -14.6 | -9.358 | 4.454 | 1.837 | 2.488 | 8.532 | 3.736 | -0.304 | -5.146 | 5.222 | 3.381 | -2.376 | -8.189 | -3.362 | -0.577 | -1.271 | -2.521 | -1.11 | -0.462 | -4.16 | -0.033 | -0.784 | -4.056 | -0.57 | -5.458 | 0.842 | -0.525 | -1.2 | -1.434 | 0.447 | 0.287 | -0.509 | -1.285 | -0.684 | -0.522 | -0.251 | -0.668 |
| EBITDA Ratio
| 0.043 | 0.088 | -0.041 | -0.069 | -0.234 | 0.044 | -0.005 | -0.021 | 0.125 | 0.052 | -0.052 | -0.061 | 0.076 | 0.061 | -0.063 | -0.258 | -0.334 | -0.064 | -0.227 | -0.619 | -0.08 | -0.065 | -0.399 | -0.067 | -0.157 | -0.193 | -0.264 | -1.003 | 0.06 | -0.085 | -0.31 | -0.293 | 0.07 | 0.065 | -0.083 | -0.381 | -0.497 | -0.307 | 0 | 0 |