Bowlero Corp.
NYSE:BOWL
11.69 (USD) • At close December 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 301.182 | 339.882 | 300.074 | 260.195 | 283.868 | 337.67 | 305.671 | 227.405 | 239.42 | 315.725 | 273.385 | 230.26 | 267.717 | 257.82 | 205.19 | 180.978 | 159.073 | 112.212 | 73.988 | 49.931 | 11.126 | 180.06 | 154.851 | 124.793 | 142.761 | 176.244 | 145.136 | 118.5 | 128.826 | 173.907 | 142.887 | 86.92 | 75.704 | 120.878 | 101.399 | 87.573 |
| Cost of Revenue
| 0 | 0 | 176.795 | 20.53 | 216.53 | 225.894 | 215.09 | 182.921 | 182.172 | 189.304 | 179.706 | 165.202 | 185.229 | 156.491 | 141.383 | 126.868 | 120.601 | 94.113 | 86.045 | 73.496 | 48.942 | 122.605 | 121.501 | 113.89 | 153.36 | 108.157 | 102.966 | 98.987 | 148.355 | 112.895 | 105.172 | 74.146 | 52.205 | 80.402 | 69.369 | 65.232 |
| Gross Profit
| 0 | 0 | 123.279 | 239.665 | 67.338 | 111.776 | 90.581 | 44.484 | 57.248 | 126.421 | 93.679 | 65.058 | 82.488 | 101.329 | 63.807 | 54.11 | 38.472 | 18.099 | -12.057 | -23.565 | -37.816 | 57.455 | 33.35 | 10.903 | -10.599 | 68.087 | 42.17 | 19.513 | -19.529 | 61.012 | 37.715 | 12.774 | 23.499 | 40.476 | 32.03 | 22.341 |
| Gross Profit Ratio
| 0 | 0 | 0.411 | 0.921 | 0.237 | 0.331 | 0.296 | 0.196 | 0.239 | 0.4 | 0.343 | 0.283 | 0.308 | 0.393 | 0.311 | 0.299 | 0.242 | 0.161 | -0.163 | -0.472 | -3.399 | 0.319 | 0.215 | 0.087 | -0.074 | 0.386 | 0.291 | 0.165 | -0.152 | 0.351 | 0.264 | 0.147 | 0.31 | 0.335 | 0.316 | 0.255 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.066 | 0 | 0 | 0 | 37.556 | 0 | 0 | 0.785 | 29.118 | 0 | 0 | 0 | 13.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.187 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.016 | 0 | 0 | 0 | 3.942 | 0 | 0 | 20.63 | 3.576 | 0 | 0 | 0 | 9.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.753 | 0 | 0 | 0 |
| SG&A
| 32.736 | 41.242 | 34.384 | 34.811 | 40.438 | 39.488 | 37.512 | 37.765 | 35.082 | 35.891 | 34.452 | 32.494 | 41.498 | 30.315 | 93.283 | 21.415 | 32.694 | 17.695 | 16.481 | 15.041 | 22.92 | 18.465 | 24.91 | 20.782 | 36.987 | 15.476 | 14.338 | 15.586 | 57.864 | 14.116 | 10.609 | 9.256 | 19.94 | 7.038 | 9.288 | 15.627 |
| Other Expenses
| 0 | 0 | 42.022 | 191.908 | 61.155 | 1.276 | 3.592 | 1.363 | 2.659 | 0.946 | -1.209 | 1.291 | 0.454 | 0.298 | 3.208 | 0.447 | 1.055 | 1.089 | -1.76 | -19.131 | -4.205 | -1.873 | 0 | -2.788 | -42.61 | 15.505 | 13.982 | 15.26 | -52.022 | 19.064 | 18.086 | 24.18 | 0 | 9.64 | 9.822 | 12.096 |
| Operating Expenses
| 32.736 | 41.242 | 76.406 | 226.719 | 101.593 | 40.764 | 41.104 | 39.128 | 37.741 | 36.837 | 33.243 | 33.785 | 36.302 | 30.613 | 96.694 | 21.862 | 29.786 | 18.784 | 14.721 | -4.09 | 18.715 | 16.592 | 22.171 | 17.994 | 5.43 | 30.969 | 28.171 | 30.814 | 3.542 | 32.963 | 28.695 | 48.773 | 47.22 | 20.002 | 24.684 | 35.83 |
| Operating Income
| 15.183 | 62.185 | 46.873 | 12.946 | -34.255 | 71.012 | 49.477 | 5.356 | 19.507 | 89.584 | 60.436 | 31.273 | 46.345 | 70.716 | -32.684 | 32.248 | 8.299 | -0.685 | -26.778 | -19.475 | -56.531 | 40.863 | 8.51 | -9.674 | -1.375 | 37.106 | 14.103 | -11.333 | -25.371 | 27.832 | 9.02 | -20.662 | -26.948 | 23.798 | 12.92 | -5.388 |
| Operating Income Ratio
| 0.05 | 0.183 | 0.156 | 0.05 | -0.121 | 0.21 | 0.162 | 0.024 | 0.081 | 0.284 | 0.221 | 0.136 | 0.173 | 0.274 | -0.159 | 0.178 | 0.052 | -0.006 | -0.362 | -0.39 | -5.081 | 0.227 | 0.055 | -0.078 | -0.01 | 0.211 | 0.097 | -0.096 | -0.197 | 0.16 | 0.063 | -0.238 | -0.356 | 0.197 | 0.127 | -0.062 |
| Total Other Income Expenses Net
| -35.497 | -30.545 | -29.913 | 0.251 | -57.961 | -38.025 | -110.337 | 3.18 | 41.185 | -122.325 | -57.477 | -64.378 | -34.003 | -88.91 | -1.408 | -22.928 | -23.128 | -22.303 | -22.253 | -21.173 | -20.623 | -11.621 | -8.949 | -13.116 | -12.916 | -8.153 | -8.326 | -8.236 | 1.056 | -8.122 | -1.512 | -23.961 | -5.203 | -11.83 | -14.599 | -16.521 |
| Income Before Tax
| -20.314 | 31.64 | 16.96 | 13.197 | -92.216 | 32.987 | -60.86 | 8.536 | 60.692 | -32.741 | 2.959 | -33.105 | 12.342 | -18.194 | -34.092 | 9.32 | -14.829 | -22.988 | -49.031 | -40.648 | -77.154 | 29.242 | -0.439 | -22.79 | -14.291 | 28.953 | 5.777 | -19.569 | -24.315 | 19.71 | 7.508 | -44.623 | -32.151 | 11.968 | -1.679 | -21.909 |
| Income Before Tax Ratio
| -0.067 | 0.093 | 0.057 | 0.051 | -0.325 | 0.098 | -0.199 | 0.038 | 0.253 | -0.104 | 0.011 | -0.144 | 0.046 | -0.071 | -0.166 | 0.051 | -0.093 | -0.205 | -0.663 | -0.814 | -6.935 | 0.162 | -0.003 | -0.183 | -0.1 | 0.164 | 0.04 | -0.165 | -0.189 | 0.113 | 0.053 | -0.513 | -0.425 | 0.099 | -0.017 | -0.25 |
| Income Tax Expense
| 54.402 | 18.348 | -11.347 | -9.898 | -30.039 | 9.141 | 2.609 | -9.683 | -85.528 | -0.668 | 1.524 | 0.429 | 5.399 | -0.207 | 0.362 | -6.244 | -1.368 | 0.103 | 0.106 | 0.124 | 7.594 | 1.369 | 0.025 | 0.029 | 1.374 | 0.792 | 0.001 | 0.208 | 3.035 | 0.159 | 0.118 | 0.214 | 3.008 | 0.247 | 0.706 | 0.097 |
| Net Income
| -74.716 | 10.267 | 28.307 | 23.095 | -62.177 | 23.846 | -63.469 | 18.219 | 146.22 | -32.073 | 1.435 | -33.534 | 6.943 | -17.987 | -34.454 | 15.564 | -13.461 | -23.091 | -49.137 | -40.772 | -86.579 | 27.873 | -0.464 | -22.819 | -15.665 | 28.161 | 5.778 | -19.777 | -21.28 | 19.869 | 7.39 | -44.837 | -29.143 | 11.721 | -2.385 | -22.006 |
| Net Income Ratio
| -0.248 | 0.03 | 0.094 | 0.089 | -0.219 | 0.071 | -0.208 | 0.08 | 0.611 | -0.102 | 0.005 | -0.146 | 0.026 | -0.07 | -0.168 | 0.086 | -0.085 | -0.206 | -0.664 | -0.817 | -7.782 | 0.155 | -0.003 | -0.183 | -0.11 | 0.16 | 0.04 | -0.167 | -0.165 | 0.114 | 0.052 | -0.516 | -0.385 | 0.097 | -0.024 | -0.251 |
| EPS
| 0 | 0.07 | 0.17 | 0.13 | -0.44 | 0.14 | -0.44 | 0.095 | 0.76 | -0.22 | -0.008 | -0.22 | 0.044 | -0.13 | -0.25 | 0.081 | -0.081 | -0.15 | -0.31 | -0.26 | -0.99 | 0.32 | -0.005 | -2.3 | -1.58 | 2.83 | 0.58 | -1.98 | -2.13 | 1.99 | 0.74 | -4.48 | -2.91 | 1.17 | -0.24 | -2.2 |
| EPS Diluted
| 0 | 0.07 | 0.16 | 0.13 | -0.44 | 0.13 | -0.44 | 0.09 | 0.76 | -0.22 | -0.008 | -0.22 | 0.044 | -0.13 | -0.25 | 0.081 | -0.086 | -0.15 | -0.3 | -0.26 | -0.99 | 0.32 | -0.005 | -2.3 | -1.58 | 2.83 | 0.58 | -1.98 | -2.13 | 1.99 | 0.74 | -4.48 | -2.91 | 1.17 | -0.24 | -2.2 |
| EBITDA
| 63.581 | 118.354 | 104.873 | 98.85 | -4.566 | 116.204 | 22.447 | 77.337 | 146.664 | 25.82 | 87.916 | 16.732 | 66.456 | 91.631 | 15.448 | 55.089 | 32.171 | 22.305 | -4.422 | 2.976 | -37.007 | 55.486 | 23.833 | 5.288 | 14.384 | 51.362 | 25.634 | 1.512 | 4.254 | 42.861 | 20.391 | -11.498 | 3.568 | 31.577 | 20.579 | 6.711 |
| EBITDA Ratio
| 0.211 | 0.348 | 0.349 | 0.38 | -0.016 | 0.344 | 0.073 | 0.34 | 0.613 | 0.082 | 0.322 | 0.073 | 0.248 | 0.355 | 0.075 | 0.304 | 0.202 | 0.199 | -0.06 | 0.06 | -3.326 | 0.308 | 0.154 | 0.042 | 0.101 | 0.291 | 0.177 | 0.013 | 0.033 | 0.246 | 0.143 | -0.132 | 0.047 | 0.261 | 0.203 | 0.077 |