Botanix Pharmaceuticals Limited
ASX:BOT.AX
0.39 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 79.308 | 18.313 | 10.25 | 8.716 | 7.286 | 16.846 | 21.555 | 19.221 | 24.645 | 27.164 | 4.704 | 13.532 | 17.263 | 2.246 | 5.721 | 2.372 | 3.652 | 0.015 | 1.309 | 2.513 | 0.001 | 0.01 | 0.007 | 0.033 | 0.01 | 0.373 | 1.479 | 0.221 | 1.679 | 1.307 | 0.878 | 2.964 | 5.826 | 4.39 | 1.605 | 3.898 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 79.308 | 18.313 | 10.25 | 8.716 | 7.286 | 16.846 | 21.555 | 19.221 | 24.645 | 27.164 | 4.704 | 13.532 | 17.263 | 2.246 | 5.721 | 2.372 | 3.652 | 0.015 | 1.309 | 2.513 | 0.001 | 0.01 | 0.007 | 0.033 | 0.01 | 0.373 | 1.479 | 0.221 | 1.679 | 1.307 | 0.878 | 2.964 | 5.826 | 4.39 | 1.605 | 3.898 |
Net Receivables
| 0.817 | 0.22 | 0.489 | 0.315 | 0.141 | 0.136 | 0.045 | 7.105 | 0.131 | 7.797 | 0.483 | 0 | 0.427 | 1.777 | 0.163 | 0 | 0.038 | 0 | 0.01 | 0.03 | 0.007 | 0.007 | 0.01 | 0.013 | 0.019 | 0.023 | 0.044 | 0.305 | 0.028 | 0.939 | 0.036 | 0.053 | 0.038 | 0.69 | 4.585 | 10.576 |
Inventory
| 1.209 | 3.132 | 3.147 | 3.082 | 3.044 | 0 | 0 | 0 | 0 | 0 | -0.483 | 0 | -0.427 | 0 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.644 | 10.377 |
Other Current Assets
| 1.567 | 0.109 | 0.092 | 0.258 | 0.03 | 0.025 | 0.01 | 0.022 | 0.001 | 0.003 | 0.483 | 0.34 | 0.447 | 0.116 | 0.187 | 0.043 | 0.007 | 0.001 | 0.002 | 0.011 | 0 | 0 | 0.023 | 0.006 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.017 | 0 | 0.188 | 0.006 | 4.003 |
Total Current Assets
| 82.901 | 21.775 | 13.979 | 12.37 | 10.501 | 17.007 | 21.61 | 26.348 | 24.777 | 34.964 | 5.188 | 13.872 | 17.71 | 4.139 | 5.907 | 2.415 | 3.697 | 0.016 | 1.321 | 2.553 | 0.008 | 0.018 | 0.04 | 0.052 | 0.05 | 0.396 | 1.522 | 0.525 | 1.707 | 2.245 | 0.923 | 3.034 | 5.864 | 5.268 | 8.84 | 28.854 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.072 | 0.062 | 0.065 | 0.097 | 0.179 | 0.223 | 0.278 | 0.336 | 0.445 | 0.498 | 0.012 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.006 | 0.01 | 0.016 | 0.021 | 0.026 | 0.012 | 0.181 | 0.113 | 0.186 | 0 | 0 | 7.118 | 14.65 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.957 | 1.957 | 1.957 | 1.957 | 1.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 19.233 | 10.729 | 6.702 | 3.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 19.233 | 10.729 | 6.702 | 3.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.957 | 1.957 | 1.957 | 1.957 | 1.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 |
Long Term Investments
| 0 | 0 | 0.063 | 0.061 | 0.062 | 0.063 | 0.062 | 0.057 | 0.089 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.902 | 1.286 | 0 | 0 | 0.123 | 0.054 |
Tax Assets
| 0 | 0 | 6.921 | 6.799 | 3.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.338 |
Other Non-Current Assets
| 29.492 | 6.612 | -6.921 | -5.239 | -3.475 | 0 | 0 | -0.392 | 0 | -0.56 | -0.012 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 6.282 |
Total Non-Current Assets
| 29.563 | 25.906 | 10.857 | 8.419 | 3.536 | 0.286 | 0.34 | 0.392 | 0.534 | 0.56 | 0.012 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.006 | 1.967 | 1.972 | 1.978 | 1.983 | 1.973 | 0.181 | 2.015 | 1.471 | 0 | 0 | 7.309 | 21.408 |
Total Assets
| 112.465 | 47.681 | 24.836 | 20.79 | 14.037 | 17.293 | 21.95 | 26.74 | 25.311 | 35.524 | 5.2 | 13.883 | 17.71 | 4.139 | 5.907 | 2.415 | 3.697 | 0.016 | 1.321 | 2.553 | 0.008 | 0.018 | 0.043 | 0.059 | 2.017 | 2.368 | 3.5 | 2.508 | 3.68 | 2.426 | 2.938 | 4.505 | 5.864 | 5.268 | 16.149 | 50.262 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 2.728 | 1.285 | 1.391 | 2.657 | 4.682 | 1.164 | 0.652 | 1.516 | 1.177 | 1.059 | 4.117 | 1.633 | 0.911 | 0.834 | 0.454 | 0.377 | 0.456 | 0.005 | 0.058 | 0.28 | 0.205 | 0.259 | 0.134 | 0.137 | 0.332 | 0.148 | 0.275 | 0.094 | 0.194 | 0 | 0.062 | 0.1 | 0 | 0.118 | 5.109 | 7.196 |
Short Term Debt
| 0 | 0 | 0 | 0.032 | 0.122 | 0.175 | 0.147 | 0.118 | 0.124 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0.428 | 0.477 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.815 | 0.477 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 1.511 |
Other Current Liabilities
| 1.004 | 1.006 | 0.494 | 1.325 | 1.081 | 1.535 | 0.239 | 0.051 | 0.077 | 0.882 | 0.468 | 0.011 | 0.515 | 0.012 | 0.017 | 0.022 | 0.06 | 0.01 | 0.033 | 0.03 | 1.876 | 1.615 | 0.695 | 0.835 | 0.807 | 0.933 | 0.328 | 0.19 | 0.028 | 0.182 | 0.213 | 0.343 | 0.169 | 0 | 1.437 | 8.072 |
Total Current Liabilities
| 3.732 | 2.291 | 1.885 | 4.014 | 5.886 | 2.874 | 1.038 | 1.685 | 1.378 | 2.035 | 4.585 | 1.644 | 1.426 | 0.846 | 0.471 | 0.399 | 0.516 | 0.177 | 0.092 | 0.31 | 2.509 | 2.352 | 0.886 | 0.971 | 1.139 | 1.082 | 0.603 | 0.284 | 0.222 | 0.182 | 0.275 | 0.443 | 0.169 | 0.118 | 7.508 | 17.256 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0.021 | 0.112 | 0.199 | 0.296 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.345 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.388 | 0.884 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.015 | 0.015 | 0 | 0 | 0.513 | 0.615 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0.021 | 0.112 | 0.199 | 0.296 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.388 | 0.884 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.015 | 0.015 | 0 | 0 | 0.557 | 0.96 |
Total Liabilities
| 3.732 | 2.291 | 1.885 | 4.014 | 5.886 | 2.895 | 1.15 | 1.883 | 1.674 | 2.383 | 4.585 | 1.644 | 1.426 | 0.846 | 0.471 | 0.399 | 0.516 | 0.177 | 0.092 | 0.31 | 2.509 | 2.352 | 2.274 | 1.855 | 1.139 | 1.082 | 0.603 | 0.284 | 0.223 | 0.182 | 0.289 | 0.458 | 0.169 | 0.118 | 8.065 | 18.216 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 188.32 | 119.946 | 93.49 | 83.974 | 71.476 | 71.476 | 71.476 | 71.476 | 71.414 | 71.414 | 33.89 | 33.299 | 33.299 | 11.612 | 11.632 | 4.783 | 4.717 | 0.001 | 25.658 | 25.658 | 21.372 | 19.704 | 18.228 | 17.194 | 15.97 | 13.447 | 12.233 | 7.475 | 68.766 | 37.816 | 37.261 | 37.261 | 37.499 | 36.601 | 35.926 | 22.512 |
Retained Earnings
| -90.792 | -82.389 | -76.922 | -72.365 | -67.768 | -61.106 | -54.597 | -50.599 | -51.263 | -41.528 | -34.532 | -21.674 | -17.493 | -8.874 | -6.481 | -2.954 | -1.708 | -0.161 | -26.209 | -25.195 | -24.064 | -22.214 | -21.111 | -19.591 | -15.646 | -12.602 | -9.777 | -6.36 | -65.336 | -35.571 | -34.613 | -33.214 | -31.804 | -31.325 | -28.153 | -3.875 |
Accumulated Other Comprehensive Income/Loss
| 11.204 | 7.833 | 6.383 | 5.166 | 4.444 | 4.029 | 3.922 | 3.98 | 3.486 | 3.255 | 1.258 | 0.614 | 0.479 | 0.554 | 0.286 | 0.187 | 0.173 | 0 | 1.78 | 1.78 | 0.19 | 0.176 | 0.651 | 0.6 | 0.553 | 0.441 | 0.441 | 0.309 | 0 | 0 | -0.062 | -0.037 | 0 | -0.126 | 0.311 | 13.409 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.037 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 108.733 | 45.39 | 22.951 | 16.775 | 8.152 | 14.398 | 20.8 | 24.857 | 23.637 | 33.141 | 0.615 | 12.239 | 16.285 | 3.292 | 5.437 | 2.016 | 3.181 | -0.161 | 1.229 | 2.244 | -2.501 | -2.334 | -2.231 | -1.797 | 0.878 | 1.286 | 2.897 | 2.224 | 3.43 | 2.245 | 2.649 | 4.047 | 5.695 | 5.15 | 8.084 | 32.046 |
Total Equity
| 108.733 | 45.39 | 22.951 | 16.775 | 8.152 | 14.398 | 20.8 | 24.857 | 23.637 | 33.141 | 0.615 | 12.239 | 16.285 | 3.292 | 5.437 | 2.016 | 3.181 | -0.161 | 1.229 | 2.244 | -2.501 | -2.334 | -2.231 | -1.797 | 0.878 | 1.286 | 2.897 | 2.224 | 3.457 | 2.245 | 2.649 | 4.047 | 5.695 | 5.15 | 8.084 | 32.046 |
Total Liabilities & Shareholders Equity
| 112.465 | 47.681 | 24.836 | 20.79 | 14.037 | 17.293 | 21.95 | 26.74 | 25.311 | 35.524 | 5.2 | 13.883 | 17.71 | 4.139 | 5.907 | 2.415 | 3.697 | 0.016 | 1.321 | 2.553 | 0.008 | 0.018 | 0.043 | 0.059 | 2.017 | 2.368 | 3.5 | 2.508 | 3.68 | 2.426 | 2.938 | 4.505 | 5.864 | 5.268 | 16.149 | 50.262 |