Bossard Holding AG
SIX:BOSN.SW
206 (CHF) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 509.398 | 492.019 | 576.957 | 567.809 | 586.032 | 500.362 | 494.786 | 413.361 | 399.431 | 425.294 | 450.93 | 424.779 | 446.291 | 391.04 | 395.135 | 351.447 | 343.568 | 319.961 | 336.353 | 298.56 | 319.204 | 304.398 | 301.318 | 147.54 | 117.793 | 117.793 | 117.793 | 117.793 | 114.429 | 114.429 | 114.429 | 114.429 | 114.681 | 114.681 | 114.681 | 114.681 | 94.965 | 94.965 | 94.965 | 94.965 | 135.711 | 135.711 | 135.711 | 135.711 | 144.564 | 144.564 | 144.564 | 144.564 | 134.208 | 134.208 | 134.208 | 134.208 | 124.271 | 124.271 | 124.271 | 124.271 | 120.134 | 120.134 | 120.134 | 120.134 | 104.187 | 104.187 | 104.187 | 104.187 | 108.007 | 108.007 | 108.007 | 108.007 |
Cost of Revenue
| 339.921 | 337.256 | 392.552 | 392.497 | 401.213 | 343.047 | 334.981 | 286.807 | 277.255 | 293.331 | 309.64 | 294.186 | 301.116 | 265.475 | 267.549 | 239.135 | 236.231 | 220.499 | 233.111 | 204.135 | 216.498 | 237.316 | 179.593 | 87.031 | 70.924 | 70.924 | 70.924 | 70.924 | 68.041 | 68.041 | 68.041 | 68.041 | 67.577 | 67.577 | 67.577 | 67.577 | 58.379 | 58.379 | 58.379 | 58.379 | 85.021 | 85.021 | 85.021 | 85.021 | 91.619 | 91.619 | 91.619 | 91.619 | 84.848 | 84.848 | 84.848 | 84.848 | 78.631 | 78.631 | 78.631 | 78.631 | 74.935 | 74.935 | 74.935 | 74.935 | 65.034 | 65.034 | 65.034 | 65.034 | 68.075 | 68.075 | 68.075 | 68.075 |
Gross Profit
| 169.477 | 154.763 | 184.405 | 175.312 | 184.819 | 157.315 | 159.805 | 126.554 | 122.176 | 131.963 | 141.29 | 130.593 | 145.175 | 125.565 | 127.586 | 112.312 | 107.337 | 99.462 | 103.242 | 94.425 | 102.706 | 67.082 | 121.725 | 60.509 | 46.87 | 46.87 | 46.87 | 46.87 | 46.388 | 46.388 | 46.388 | 46.388 | 47.104 | 47.104 | 47.104 | 47.104 | 36.587 | 36.587 | 36.587 | 36.587 | 50.69 | 50.69 | 50.69 | 50.69 | 52.946 | 52.946 | 52.946 | 52.946 | 49.36 | 49.36 | 49.36 | 49.36 | 45.64 | 45.64 | 45.64 | 45.64 | 45.199 | 45.199 | 45.199 | 45.199 | 39.154 | 39.154 | 39.154 | 39.154 | 39.933 | 39.933 | 39.933 | 39.933 |
Gross Profit Ratio
| 0.333 | 0.315 | 0.32 | 0.309 | 0.315 | 0.314 | 0.323 | 0.306 | 0.306 | 0.31 | 0.313 | 0.307 | 0.325 | 0.321 | 0.323 | 0.32 | 0.312 | 0.311 | 0.307 | 0.316 | 0.322 | 0.22 | 0.404 | 0.41 | 0.398 | 0.398 | 0.398 | 0.398 | 0.405 | 0.405 | 0.405 | 0.405 | 0.411 | 0.411 | 0.411 | 0.411 | 0.385 | 0.385 | 0.385 | 0.385 | 0.374 | 0.374 | 0.374 | 0.374 | 0.366 | 0.366 | 0.366 | 0.366 | 0.368 | 0.368 | 0.368 | 0.368 | 0.367 | 0.367 | 0.367 | 0.367 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.376 | 0.37 | 0.37 | 0.37 | 0.37 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38.97 | 40.095 | 41.399 | 42.145 | 39.301 | 35.119 | 29.757 | 26.228 | 26.424 | 28.063 | 26.668 | 26.473 | 26.272 | 27.127 | 26.686 | 24.166 | 22.322 | 21.997 | 21.311 | 18.974 | 20.252 | 29.038 | 9.769 | 4.87 | 3.978 | 3.978 | 3.978 | 3.978 | 3.746 | 3.746 | 3.746 | 3.746 | 3.995 | 3.995 | 3.995 | 3.995 | 3.529 | 3.529 | 3.529 | 3.529 | 5.401 | 5.401 | 5.401 | 5.401 | -5.288 | -5.288 | -5.288 | -5.288 | -5.452 | -5.452 | -5.452 | -5.452 | 5.612 | 5.612 | 5.612 | 5.612 | 5.079 | 5.079 | 5.079 | 5.079 | 4.691 | 4.691 | 4.691 | 4.691 | 4.42 | 4.42 | 4.42 | 4.42 |
Selling & Marketing Expenses
| 72.417 | 71.227 | 73.361 | 68.947 | 68.271 | 66.1 | 62.818 | 55.043 | 54.649 | 61.156 | 61.661 | 56.862 | 57.34 | 52.753 | 49.537 | 49.073 | 45.579 | 44.967 | 44.11 | 43.654 | 41.448 | 80.217 | -0.602 | -0.602 | -0.512 | -0.512 | -0.512 | -0.512 | -0.374 | -0.374 | -0.374 | -0.374 | -0.172 | -0.172 | -0.172 | -0.172 | 0.405 | 0.405 | 0.405 | 0.405 | -1.124 | -1.124 | -1.124 | -1.124 | 5.444 | 5.444 | 5.444 | 5.444 | 5.601 | 5.601 | 5.601 | 5.601 | -1.14 | -1.14 | -1.14 | -1.14 | -0.184 | -0.184 | -0.184 | -0.184 | -0.141 | -0.141 | -0.141 | -0.141 | 0.269 | 0.269 | 0.269 | 0.269 |
SG&A
| 111.387 | 111.322 | 114.76 | 111.092 | 107.572 | 101.219 | 92.575 | 81.271 | 81.073 | 89.219 | 88.329 | 83.335 | 83.612 | 79.88 | 76.223 | 73.239 | 67.901 | 66.964 | 65.421 | 62.628 | 61.7 | 48.365 | 70.659 | 4.268 | 3.466 | 3.466 | 3.466 | 3.466 | 3.372 | 3.372 | 3.372 | 3.372 | 3.823 | 3.823 | 3.823 | 3.823 | 3.933 | 3.933 | 3.933 | 3.933 | 4.277 | 4.277 | 4.277 | 4.277 | 0.157 | 0.157 | 0.157 | 0.157 | 0.15 | 0.15 | 0.15 | 0.15 | 4.472 | 4.472 | 4.472 | 4.472 | 4.896 | 4.896 | 4.896 | 4.896 | 4.55 | 4.55 | 4.55 | 4.55 | 4.689 | 4.689 | 4.689 | 4.689 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.077 | 11.077 | 11.077 | 11.077 | 11.241 | 11.241 | 11.241 | 11.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 111.387 | 111.322 | 114.76 | 111.092 | 107.572 | 101.219 | 92.575 | 81.271 | 81.073 | 89.219 | 88.329 | 85.282 | 83.612 | 80.465 | 70.168 | 72.999 | 67.901 | 66.376 | 65.421 | 62.834 | 61.7 | 33.806 | 85.116 | 4.268 | 3.466 | 3.466 | 3.466 | 3.466 | 3.372 | 3.372 | 3.372 | 3.372 | 3.823 | 3.823 | 3.823 | 3.823 | 3.933 | 3.933 | 3.933 | 3.933 | 4.277 | 4.277 | 4.277 | 4.277 | 11.234 | 11.234 | 11.234 | 11.234 | 11.39 | 11.39 | 11.39 | 11.39 | 4.472 | 4.472 | 4.472 | 4.472 | 4.896 | 4.896 | 4.896 | 4.896 | 4.55 | 4.55 | 4.55 | 4.55 | 4.689 | 4.689 | 4.689 | 4.689 |
Operating Income
| 58.09 | 43.441 | 69.645 | 64.22 | 77.247 | 56.096 | 67.23 | 45.283 | 41.103 | 42.744 | 52.961 | 47.258 | 61.563 | 45.685 | 51.363 | 39.073 | 39.436 | 32.498 | 37.821 | 31.797 | 41.006 | 33.174 | 36.609 | 17.547 | 12.83 | 12.83 | 12.83 | 12.83 | 11.906 | 11.906 | 11.906 | 11.906 | 11.347 | 11.347 | 11.347 | 11.347 | 4.715 | 4.715 | 4.715 | 4.715 | 12.081 | 12.081 | 12.081 | 12.081 | 11.003 | 11.003 | 11.003 | 11.003 | 6.026 | 6.026 | 6.026 | 6.026 | 6.596 | 6.596 | 6.596 | 6.596 | 5.934 | 5.934 | 5.934 | 5.934 | 3.107 | 3.107 | 3.107 | 3.107 | 2.787 | 2.787 | 2.787 | 2.787 |
Operating Income Ratio
| 0.114 | 0.088 | 0.121 | 0.113 | 0.132 | 0.112 | 0.136 | 0.11 | 0.103 | 0.101 | 0.117 | 0.111 | 0.138 | 0.117 | 0.13 | 0.111 | 0.115 | 0.102 | 0.112 | 0.107 | 0.128 | 0.109 | 0.121 | 0.119 | 0.109 | 0.109 | 0.109 | 0.109 | 0.104 | 0.104 | 0.104 | 0.104 | 0.099 | 0.099 | 0.099 | 0.099 | 0.05 | 0.05 | 0.05 | 0.05 | 0.089 | 0.089 | 0.089 | 0.089 | 0.076 | 0.076 | 0.076 | 0.076 | 0.045 | 0.045 | 0.045 | 0.045 | 0.053 | 0.053 | 0.053 | 0.053 | 0.049 | 0.049 | 0.049 | 0.049 | 0.03 | 0.03 | 0.03 | 0.03 | 0.026 | 0.026 | 0.026 | 0.026 |
Total Other Income Expenses Net
| -3.078 | -7.154 | -5.586 | -2.739 | -2.285 | -0.361 | -0.987 | -0.617 | -3.253 | -1.769 | -0.921 | -2.321 | -2.272 | -1.031 | 3.25 | -1.096 | -1.701 | -0.81 | -1.687 | -1.539 | -1.605 | -2.056 | -2.027 | -1.122 | -0.554 | -0.554 | -0.554 | -0.554 | 0.138 | 0.138 | 0.138 | 0.138 | 0 | 0 | 0 | 0 | -0.555 | -0.555 | -0.555 | -0.555 | -2.975 | -2.975 | -2.975 | -2.975 | -1.61 | -1.61 | -1.61 | -1.61 | -1.333 | -1.333 | -1.333 | -1.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 55.012 | 36.287 | 64.059 | 61.481 | 74.962 | 55.735 | 66.243 | 44.666 | 37.85 | 40.975 | 52.04 | 44.937 | 59.291 | 44.654 | 54.613 | 37.977 | 37.735 | 31.688 | 36.134 | 30.258 | 39.401 | 31.118 | 34.582 | 16.425 | 12.276 | 12.276 | 12.276 | 12.276 | 12.044 | 12.044 | 12.044 | 12.044 | 11.347 | 11.347 | 11.347 | 11.347 | 4.16 | 4.16 | 4.16 | 4.16 | 9.106 | 9.106 | 9.106 | 9.106 | 9.393 | 9.393 | 9.393 | 9.393 | 4.693 | 4.693 | 4.693 | 4.693 | 6.596 | 6.596 | 6.596 | 6.596 | 5.934 | 5.934 | 5.934 | 5.934 | 3.107 | 3.107 | 3.107 | 3.107 | 2.787 | 2.787 | 2.787 | 2.787 |
Income Before Tax Ratio
| 0.108 | 0.074 | 0.111 | 0.108 | 0.128 | 0.111 | 0.134 | 0.108 | 0.095 | 0.096 | 0.115 | 0.106 | 0.133 | 0.114 | 0.138 | 0.108 | 0.11 | 0.099 | 0.107 | 0.101 | 0.123 | 0.102 | 0.115 | 0.111 | 0.104 | 0.104 | 0.104 | 0.104 | 0.105 | 0.105 | 0.105 | 0.105 | 0.099 | 0.099 | 0.099 | 0.099 | 0.044 | 0.044 | 0.044 | 0.044 | 0.067 | 0.067 | 0.067 | 0.067 | 0.065 | 0.065 | 0.065 | 0.065 | 0.035 | 0.035 | 0.035 | 0.035 | 0.053 | 0.053 | 0.053 | 0.053 | 0.049 | 0.049 | 0.049 | 0.049 | 0.03 | 0.03 | 0.03 | 0.03 | 0.026 | 0.026 | 0.026 | 0.026 |
Income Tax Expense
| 12.578 | 9.177 | 13.638 | 15.55 | 14.497 | 10.056 | 13.285 | 8.204 | 6.281 | 6.62 | 10.436 | 8.563 | 10.255 | 9.734 | 9.34 | 6.821 | 6.457 | 6.804 | 6.528 | 5.454 | 7.077 | 4.368 | 5.331 | 2.425 | 1.549 | 1.549 | 1.549 | 1.549 | 0.841 | 0.841 | 0.841 | 0.841 | 0.115 | 0.115 | 0.115 | 0.115 | -0.336 | -0.336 | -0.336 | -0.336 | 1.01 | 1.01 | 1.01 | 1.01 | 1.756 | 1.756 | 1.756 | 1.756 | 1.642 | 1.642 | 1.642 | 1.642 | 1.384 | 1.384 | 1.384 | 1.384 | 1.187 | 1.187 | 1.187 | 1.187 | 0.732 | 0.732 | 0.732 | 0.732 | 0.393 | 0.393 | 0.393 | 0.393 |
Net Income
| 41.29 | 25.798 | 48.416 | 44.621 | 58.359 | 44.653 | 51.721 | 35.455 | 31.6 | 33.759 | 40.477 | 35.524 | 47.917 | 34.485 | 44.014 | 30.445 | 30.547 | 24.245 | 28.737 | 24.565 | 32.09 | 26.852 | 29.108 | 14 | 10.727 | 10.727 | 10.727 | 10.727 | 11.203 | 11.203 | 11.203 | 11.203 | 11.232 | 11.232 | 11.232 | 11.232 | 4.496 | 4.496 | 4.496 | 4.496 | 8.096 | 8.096 | 8.096 | 8.096 | 7.637 | 7.637 | 7.637 | 7.637 | 3.051 | 3.051 | 3.051 | 3.051 | 5.213 | 5.213 | 5.213 | 5.213 | 4.747 | 4.747 | 4.747 | 4.747 | 2.376 | 2.376 | 2.376 | 2.376 | 2.394 | 2.394 | 2.394 | 2.394 |
Net Income Ratio
| 0.081 | 0.052 | 0.084 | 0.079 | 0.1 | 0.089 | 0.105 | 0.086 | 0.079 | 0.079 | 0.09 | 0.084 | 0.107 | 0.088 | 0.111 | 0.087 | 0.089 | 0.076 | 0.085 | 0.082 | 0.101 | 0.088 | 0.097 | 0.095 | 0.091 | 0.091 | 0.091 | 0.091 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.047 | 0.047 | 0.047 | 0.047 | 0.06 | 0.06 | 0.06 | 0.06 | 0.053 | 0.053 | 0.053 | 0.053 | 0.023 | 0.023 | 0.023 | 0.023 | 0.042 | 0.042 | 0.042 | 0.042 | 0.04 | 0.04 | 0.04 | 0.04 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 |
EPS
| 5.36 | 3.35 | 6.29 | 5.8 | 7.58 | 5.8 | 6.73 | 4.61 | 4.12 | 4.39 | 5.31 | 4.65 | 6.3 | 4.53 | 5.8 | 4.01 | 4.04 | 3.21 | 3.8 | 3.25 | 4.24 | 3.55 | 3.85 | 1.85 | 1.48 | 1.48 | 1.48 | 1.48 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 0.62 | 0.62 | 0.62 | 0.62 | 1.11 | 1.11 | 1.11 | 1.11 | 1.05 | 1.05 | 1.05 | 1.05 | 0.42 | 0.42 | 0.42 | 0.42 | 0.72 | 0.72 | 0.72 | 0.72 | 0.67 | 0.67 | 0.67 | 0.67 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
EPS Diluted
| 5.36 | 3.35 | 6.29 | 5.8 | 7.58 | 5.8 | 6.73 | 4.61 | 4.12 | 4.39 | 5.31 | 4.65 | 6.3 | 4.53 | 5.8 | 4.01 | 4.04 | 3.21 | 3.8 | 3.25 | 4.24 | 3.55 | 3.85 | 1.85 | 1.48 | 1.48 | 1.48 | 1.48 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 0.62 | 0.62 | 0.62 | 0.62 | 1.11 | 1.11 | 1.11 | 1.11 | 1.05 | 1.05 | 1.05 | 1.05 | 0.42 | 0.42 | 0.42 | 0.42 | 0.72 | 0.72 | 0.72 | 0.72 | 0.67 | 0.67 | 0.67 | 0.67 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
EBITDA
| 71.133 | 56.116 | 81.965 | 76.505 | 88.68 | 67.527 | 78.377 | 55.204 | 50.659 | 51.663 | 61.949 | 53.785 | 69.521 | 51.868 | 58.504 | 44.16 | 45.592 | 37.184 | 43.65 | 36.858 | 47.193 | 38.018 | 42.671 | 20.626 | 15.442 | 15.442 | 15.442 | 15.442 | 14.365 | 14.365 | 14.365 | 14.365 | 13.968 | 13.968 | 13.968 | 13.968 | 7.634 | 7.634 | 7.634 | 7.634 | 15.045 | 15.045 | 15.045 | 15.045 | 14.185 | 14.185 | 14.185 | 14.185 | 9.058 | 9.058 | 9.058 | 9.058 | 9.261 | 9.261 | 9.261 | 9.261 | 9.273 | 9.273 | 9.273 | 9.273 | 6.593 | 6.593 | 6.593 | 6.593 | 6.564 | 6.564 | 6.564 | 6.564 |
EBITDA Ratio
| 0.14 | 0.114 | 0.142 | 0.135 | 0.151 | 0.135 | 0.158 | 0.134 | 0.127 | 0.121 | 0.137 | 0.127 | 0.156 | 0.133 | 0.148 | 0.126 | 0.133 | 0.116 | 0.13 | 0.123 | 0.148 | 0.125 | 0.142 | 0.14 | 0.131 | 0.131 | 0.131 | 0.131 | 0.126 | 0.126 | 0.126 | 0.126 | 0.122 | 0.122 | 0.122 | 0.122 | 0.08 | 0.08 | 0.08 | 0.08 | 0.111 | 0.111 | 0.111 | 0.111 | 0.098 | 0.098 | 0.098 | 0.098 | 0.067 | 0.067 | 0.067 | 0.067 | 0.075 | 0.075 | 0.075 | 0.075 | 0.077 | 0.077 | 0.077 | 0.077 | 0.063 | 0.063 | 0.063 | 0.063 | 0.061 | 0.061 | 0.061 | 0.061 |