Borosil Renewables Limited
NSE:BORORENEW.NS
457.45 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,692.834 | 8,940.349 | 6,420.338 | 5,007.073 | 2,650.203 | 7,591.23 | 6,283.403 | 5,569.634 | 4,143.336 | 3,256.698 | 1,559.5 | 1,344.716 | 1,260.235 | 1,191 | 878.9 | 669.877 | 716.155 | 682.595 |
Cost of Revenue
| 11,245.33 | 1,566.695 | 2,762.328 | 2,252.068 | 1,709.819 | 4,198.005 | 3,364.768 | 3,007.731 | 2,369.547 | 1,895.355 | 902.495 | 747.755 | 1,123.787 | 1,329.7 | 738.6 | 731.245 | 691.889 | 623.821 |
Gross Profit
| 2,447.504 | 7,373.654 | 3,658.01 | 2,755.005 | 940.384 | 3,393.225 | 2,918.635 | 2,561.903 | 1,773.789 | 1,361.343 | 657.005 | 596.961 | 136.448 | -138.7 | 140.3 | -61.368 | 24.266 | 58.774 |
Gross Profit Ratio
| 0.179 | 0.825 | 0.57 | 0.55 | 0.355 | 0.447 | 0.464 | 0.46 | 0.428 | 0.418 | 0.421 | 0.444 | 0.108 | -0.116 | 0.16 | -0.092 | 0.034 | 0.086 |
Reseach & Development Expenses
| 4.335 | 0.583 | 0.002 | 0 | 0 | 0 | 0 | 1.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3,198.124 | 688.58 | 188.833 | 137.041 | 125.47 | 464.436 | 396.095 | 370.741 | 7.317 | 308.779 | 138.502 | 147.486 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 29.866 | 678.707 | 562.563 | 292.697 | 211.203 | 876.092 | 679.442 | 666.036 | 472.852 | 395.595 | 159.037 | 158.221 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,227.99 | 1,367.287 | 751.396 | 429.738 | 336.673 | 1,340.528 | 1,075.537 | 1,036.777 | 480.169 | 704.374 | 494.387 | 479.465 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 211.789 | 197.434 | 6.193 | 3.549 | 0.812 | 16.417 | 16.625 | 75.158 | 11.616 | 11.493 | 9.46 | 1.474 | 1.836 | 23.5 | 51.4 | 39.278 | -15.907 | 29.242 |
Operating Expenses
| 3,227.99 | 6,482.539 | 1,552.588 | 1,183.719 | 870.365 | 2,721.175 | 2,363.472 | 2,145.087 | 1,527.282 | 1,239.597 | 312.359 | 565.557 | -303.432 | -308.6 | 162.5 | -56.918 | -15.907 | -35.7 |
Operating Income
| -780.486 | 1,126.891 | 2,056.836 | 1,571.407 | 70.138 | 178.433 | 555.163 | 416.816 | 786.9 | 653.151 | 438.036 | 260.426 | 439.88 | 169.9 | -22.2 | -4.45 | 40.173 | 94.474 |
Operating Income Ratio
| -0.057 | 0.126 | 0.32 | 0.314 | 0.026 | 0.024 | 0.088 | 0.075 | 0.19 | 0.201 | 0.281 | 0.194 | 0.349 | 0.143 | -0.025 | -0.007 | 0.056 | 0.138 |
Total Other Income Expenses Net
| 244.025 | -116.481 | 140.777 | -44.588 | -57.384 | 56.418 | 203.519 | 1,144.581 | 540.393 | 531.405 | 93.39 | 229.022 | -35.603 | 7,818.8 | -238.4 | -89.278 | -31.571 | 37.441 |
Income Before Tax
| -536.461 | 1,010.41 | 2,197.613 | 1,526.819 | 12.754 | 918.484 | 758.682 | 1,561.397 | 786.9 | 653.151 | 438.036 | 260.426 | 404.277 | 7,988.7 | -260.6 | -93.728 | 8.602 | 131.915 |
Income Before Tax Ratio
| -0.039 | 0.113 | 0.342 | 0.305 | 0.005 | 0.121 | 0.121 | 0.28 | 0.19 | 0.201 | 0.281 | 0.194 | 0.321 | 6.708 | -0.297 | -0.14 | 0.012 | 0.193 |
Income Tax Expense
| -24.555 | 304.042 | 539.129 | 630.374 | 8.226 | 318.348 | 267.37 | 192.596 | 154.399 | 150.555 | 45.174 | 62.059 | 78.997 | 1,510.7 | -12.7 | 0.356 | 3.243 | 21.657 |
Net Income
| -468.954 | 696.318 | 1,658.484 | 896.445 | 4.528 | 544.979 | 451.918 | 1,281.572 | 545.921 | 494.397 | 392.862 | 198.367 | 325.28 | 6,478 | -247.9 | -94.084 | 5.359 | 110.258 |
Net Income Ratio
| -0.034 | 0.078 | 0.258 | 0.179 | 0.002 | 0.072 | 0.072 | 0.23 | 0.132 | 0.152 | 0.252 | 0.148 | 0.258 | 5.439 | -0.282 | -0.14 | 0.007 | 0.162 |
EPS
| -3.59 | 5.34 | 12.74 | 7.56 | 0.04 | 5.28 | 4.89 | 14.82 | 2.12 | 4.11 | 3.27 | 1.62 | 2.14 | 40.86 | -1.56 | -0.61 | 0.037 | 0.8 |
EPS Diluted
| -3.59 | 5.34 | 12.74 | 7.56 | 0.04 | 5.28 | 4.89 | 14.82 | 2.12 | 4.11 | 3.27 | 1.62 | 2.14 | 40.86 | -1.56 | -0.61 | 0.036 | 0.78 |
EBITDA
| 536.673 | 1,628.458 | 2,558.85 | 1,993.059 | 381.508 | 1,287.399 | 1,090.37 | 982.136 | 809.437 | 684.541 | 523.723 | 283.557 | 447.394 | 178.1 | -5.2 | 28.87 | 79.566 | 134.562 |
EBITDA Ratio
| 0.039 | 0.182 | 0.399 | 0.398 | 0.144 | 0.17 | 0.174 | 0.176 | 0.195 | 0.21 | 0.336 | 0.211 | 0.355 | 0.15 | -0.006 | 0.043 | 0.111 | 0.197 |