Björn Borg AB (publ)

SSE:BORG.ST

51.5 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 9.4496.79926.6469.73910.11510.24416.03214.38614.36513.49996.74345.79530.7613.95870.23560.409105.17121.96829.002-131.9372.1729.35536.38822.89139.7141.33452.6246.58139.9852.21648.94854.41622.49549.51750.64336.35545.72281.61585.0829.38328.05227.83682.30444.48133.76889.171116.195109.882113.619154.031158.04270.46752.259208.964194.275153.174169.986407.561296.484
Short Term Investments 0000000000000000000000000.50.50.50.751.60526.93625.95523.78728.31373.73380.77997.574110.861132.585133.306139.521149.718180.175136.285144.905155.324167.4163.023144.424139.6930016.29137.26837.09635.56715000
Cash and Short Term Investments 9.4496.79926.6469.73910.11510.24416.03214.38614.36513.49996.74345.79530.7613.95870.23560.409105.17121.96829.002-131.9372.1729.35536.38822.89140.2141.83453.1247.33141.58579.15274.90378.20350.808123.25131.422133.929156.583214.2218.386168.904177.77208.011218.589189.386189.092256.571279.218254.306253.312154.031158.04286.75889.527246.06229.842168.174169.986407.561296.484
Net Receivables 153.542229.904113.457192.431125.782146.294120.86166.257112.498179.287114.493170.221119.27143.76883.627151.681121.821164.696145.303131.937119.23144.0086.753115.73284.40293.006116.81293.58872.30475.02156.496126.911116.39182.15489.93999.40262.38774.08385.81479.32258.44662.81254.16385.31881.454104.1997.124103.2020091.9780000126.640065.719
Inventory 194.372145.313184.361150.489182.399148.469201.136170.016167.561131.609151.991134.869153.865143.503122.833114.755145.068137.535127.828134.704154.054128.203132.811135.051125.842103.462104.493121.179123.872113.33565.10675.94284.8272.50175.85165.655.84546.79440.38145.09545.04141.19339.03144.46243.85340.93935.68835.68529.68731.55234.55938.5736.30831.13126.23937.3325.32723.58426.455
Other Current Assets 153.54227.812.79128.15724.50614.1362.446166.257112.498179.287114.4930.001119.27143.768104.035165.057145.082-0.001-0.002170.833134.625156.351144.112133.198100.041108.688-0.001116.12596.41898.511-0.0020.0010.316105.035107.525120.73288.4240.001-0.001108.45892.87892.87686.659126.444125.461144.294124.2135.34105.972108.16-0.001144.725123.532121.26485.344-0.001103.379113.961-0.001
Total Current Assets 357.363382.016327.255352.659318.296305.007340.474350.659294.424324.395363.227350.886303.895301.229297.103340.221395.321324.198302.131305.537290.849313.909320.064291.14266.093253.984274.424284.635261.875290.998296.503281.057252.335300.786314.798320.261300.852335.078344.58322.457315.689342.08344.279360.292358.406441.804439.106425.331388.971293.743284.578270.053249.367398.455341.425332.143298.692545.106388.657
Non-Current Assets:
Property, Plant & Equipment, Net 66.81960.97561.60565.53764.78765.5568.76669.0862.92765.84770.35580.44384.01190.16674.06173.45681.987144.584149.585146.934146.618155.64615.3916.29315.12916.11315.39213.27812.02612.3189.27710.5238.5119.02210.0768.2729.30311.14412.33413.25814.49515.59316.51913.98214.47114.34713.95213.22713.79114.27714.74111.47310.5419.4257.8088.5889.81110.72811.15
Goodwill 36.94937.27936.42237.21437.81336.78236.48636.06535.59134.90734.68534.63334.48134.70634.30635.31235.19136.39635.09835.68835.34735.07534.74634.8235.14634.81735.75535.84235.76635.92619.29219.32719.21319.11619.06419.2119.10819.14419.26519.08919.09718.96618.96618.52618.5718.34813.94413.94413.94413.94413.94413.94413.94413.94413.94413.94413.94413.94413.944
Intangible Assets 193.616193.666193.933193.991194.535194.735195.093196.042196.94197.793198.45199.462199.245199.319197.787196.847197.478196.753197.44197.654198.182198.673197.488196.097193.78193.145192.598193.76192.548190.465189.2189.408189.694190.015190.272190.484190.905191.421191.922191.038191.482191.907192.28191.978192.139192.399192.103193.034193.507193.451193.843193.347193.823194.146194.39194.903194.372191.358190.969
Goodwill and Intangible Assets 230.565230.945230.355231.205232.348231.517231.579232.107232.531232.7233.135234.095233.726234.025232.093232.159232.669233.149232.538233.342233.529233.748232.234230.917228.926227.962228.353229.602228.314226.391208.492208.735208.907209.131209.336209.694210.013210.565211.187210.127210.579210.873211.246210.504210.709210.747206.047206.978207.451207.395207.787207.291207.767208.09208.334208.847208.316205.302204.913
Long Term Investments -193.616-193.666-12.31-12.581297.135297.067300.345301.1870-13.3980-10.703-11.321-15.171-15.76-13.27-16.5880-14.959-20.828-20.939-21.475-23.228-22.033-22.63-25.23-22.53-35.751-32.052-26.04500000000010.70000-35.356-35.1380-206.97800000000000
Tax Assets 10.46712.91212.3112.58113.13912.91812.57511.13411.70713.39813.95210.70211.32115.17115.76113.2716.58815.814.95820.82820.93921.47523.22822.03322.6325.2322.5335.75132.05226.04513.45228.44131.16232.30135.31530.50431.39831.47131.71329.39931.33531.13131.12635.31435.35635.13835.28343.06243.14743.16743.1946.4386.4386.4386.4389.0469.0469.0960
Other Non-Current Assets 193.616193.66612.3112.581-297.135-297.067-300.345-301.1870.00113.398-0.00110.70311.32115.17115.7613.2716.5880.00114.95920.82820.93921.47523.22822.03322.6325.2322.5335.75132.05226.04510.77.188.98.98.98.98.99.8-0.00111.612.513.412.7535.35635.1380.001206.97800000000000
Total Non-Current Assets 307.851304.832304.27309.323310.274309.985312.92312.321307.166311.945317.441325.24329.058339.362321.915318.885331.244393.534397.081401.104401.086410.869270.852269.243266.685269.305266.275278.631272.392264.754241.921254.799256.58259.354263.627257.37259.614262.08265.034263.483268.009270.097272.291272.55260.536260.232255.283263.267264.389264.839265.722225.202224.746223.953222.58226.481227.173225.126216.063
Total Assets 665.214686.848631.525661.982628.57614.992653.394662.98601.59636.34680.668676.127632.953640.591619.018659.106726.565717.733699.213706.641691.935724.778590.916560.383532.778523.289540.699563.266534.267555.752538.426542.588508.915560.14578.425577.631560.466597.158609.613585.94583.698612.177616.57632.842618.942702.036694.389688.598653.36558.582550.3495.255474.113622.408564.005558.624525.865770.232604.72
Liabilities & Equity:
Current Liabilities:
Account Payables 143.20439.98135.79250.414127.82838.949106.02169.332117.52940.29197.03662.35588.32949.25277.24540.50780.07861.47955.86237.41653.09722.84537.64623.43627.69520.03420.45221.81231.55913.97613.79711.3614.2278.00821.01917.21431.66413.52825.06412.93535.53113.48926.54922.53625.36431.06732.7839.43127.60319.94625.70320.7920.5931.9979.98728.90429.23428.69615.48
Short Term Debt 78.395112.20117.379122.01755.21277.18349.265106.87436.59377.6720.24222.6921.71635.51621.38324.50931.9860.85244.36552.39939.441.4090000000135.47137.0920144.30300000000000000192.121191.959000000001250
Tax Payables 0010.56200022.24400012.040000.0120004.37700011.051000000000000000000000000000000000000
Deferred Revenue 005.3690006.06300054.30300033.88400029.3190000000000031.1180-144.30300000000000000000000000000
Other Current Liabilities 71.19594.65856.99781.21467.03378.78994.97396.30674.91386.40419.56584.57756.01759.21521.50182.34383.93639.25718.27665.26373.41872.95774.84971.82344.15541.02151.97551.40345.23351.22414.62543.17839.34643.06749.9358.71544.67752.6159.4643.97940.02647.40152.63554.65651.71854.17249.58153.51551.591-19.94651.34245.50647.69259.18843.82942.2844.75149.00447.384
Total Current Liabilities 292.794246.839215.537253.645250.073194.921256.322272.512229.035204.365191.146169.622166.062143.983154.013147.359195.994161.588147.822155.078165.915137.211112.49595.25971.8561.05572.42773.21576.792200.67196.63254.53853.57351.07570.94975.92976.34166.13884.52456.91475.55760.8979.18477.19277.08285.23982.361285.067271.15319.94677.04566.29668.28291.18553.81671.18473.985202.762.864
Non-Current Liabilities:
Long Term Debt 26.90623.62925.4728.37927.06428.96632.38633.05928.69430.899115.709140.554143.845149.308134.701185.462230.445240.506246.137242.099242.929249.535150150150100142.27315015017.27317.273143.459144.303146.654170.694158.392176.78184.995195.238188.539188.377193.086217.042192.765192.603192.442223.269215.8750028.75400000000
Deferred Revenue Non-Current -26.906-23.629-39.7010-39.747-39.805-0.001-39.62300-1.9320-39.279-39.2810-40.356-40.2590-40.37-40.329-39.666-39.790000000-17.273-35.41800000005.792000-39.694000-223.269-215.87500-28.75400000000
Deferred Tax Liabilities Non-Current 39.60539.60739.70139.77139.74739.80539.87739.62339.59339.61939.59639.27939.27939.28139.28940.35640.25940.25440.3740.32939.66639.7942.89242.5848.13149.37642.94956.32446.19442.7235.41843.91743.02541.99341.96937.6913938.01238.3541.48140.8539.9739.69444.25844.58744.76944.54447.21250.26749.03547.53950.89849.8749.30448.18942.54642.52541.63440.011
Other Non-Current Liabilities 26.90623.62939.7010.00139.74739.8050.00139.6237.853.9261.9321.75339.27939.2810.00240.35640.2590.00140.3740.32939.66639.793.8243.83221.68221.5475.65217.27317.27317.27335.41821.32921.24720.3764.13823.8239.44311.4170.0029.30320.61622.16239.69425.63627.45528.755223.26923.75425.421-49.03528.75430.35731.9633.56334.72436.26537.80639.40540.889
Total Non-Current Liabilities 66.51163.23665.17168.15166.81168.77172.26372.68276.13774.444155.305181.586183.124188.589173.992225.818270.704280.761286.507282.428282.595289.325196.716196.412219.813170.923190.874223.597213.46759.99352.691208.705208.575209.023216.801219.906225.223234.424239.382239.323249.843255.218256.736262.659264.645265.966267.81370.96675.68849.03576.29381.25581.8382.86782.91378.81180.33181.03980.9
Total Liabilities 359.305310.075280.708321.796316.884263.692328.585345.194305.172278.809346.451351.208349.186332.572328.005373.177466.698442.349434.329437.506448.51426.536309.211291.671291.663231.978263.301296.812290.259260.663249.323263.243262.148260.098287.75295.835301.564300.562323.906296.237325.4316.108335.92339.851341.727351.205350.174356.033346.841152.005153.338147.551150.112174.052136.729149.995154.316283.739143.764
Equity:
Preferred Stock 0000007.47800010.8030006.27200012.9730007.5290006.0360006.7660008.470005.8330000.7140000000000000000
Common Stock 0376.7737.859346.928318.441357.8427.859324.747302.925363.5377.859330.603289.283313.6427.859291.67265.774281.7447.859275.297249.304304.1447.859269.166241.68291.4587.859266.125243.892294.3817.859272.142247.656306.837.859289.227265.959302.5637.859297.324273.947309.6147.859309.572290.8362.1127.859342.879007.8590007.8590007.859
Retained Earnings 00175.46000148.885000160.883000112.57600093.743000105.09200092.939000106.137000115.874000115.317000104.893000162.726000210.383000235.685000270.53
Accumulated Other Comprehensive Income/Loss 00-8.344000-7.478000-10.803000-6.272000-12.973000-7.529000-6.036000-6.766000-8.47000-5.833000-0.7140000000000000000
Other Total Stockholders Equity 312.536.651182.1450-6.755-6.542174.66700.0010171.342000175.873000169.17200-0.04174.61600-0.638176.1090.6010.3880.98175.3797.2035.844-0.055173.675-2.786-2.412-1.322167.1765.912-2.116-0.012181.431-6.746-3.75-1.446183.465-10.314306.519406.577174.866347.704324.001448.356182.706408.629371.549486.493182.453
Total Shareholders Equity 312.53383.424357.12346.928311.686351.3331.411324.747302.926363.537340.084330.603289.283313.642296.308291.67265.774281.744270.774275.297249.304304.104287.567269.166241.68290.82276.907266.726244.28295.361289.375279.345253.5306.775297.408286.441263.547301.241290.352303.236271.831309.602294.183302.826287.05360.666354.05332.565306.519406.577393.108347.704324.001448.356426.25408.629371.549486.493460.842
Total Equity 305.909376.773350.817340.186304.931344.758324.809317.786296.418357.531334.217324.919283.767308.019291.013285.929259.867275.384264.884269.135243.425309.966281.705268.712241.115291.311277.398266.998244.552295.633289.103279.815260.233313.508290.675291.086268.192305.886285.707316.769285.364323.135280.65312.661296.885370.501344.215322.251306.519406.577396.962347.704324.001448.356427.276408.629371.549486.493460.956
Total Liabilities & Shareholders Equity 665.214686.848631.525661.982628.57614.992653.394662.98601.59636.34680.668676.127632.953640.591619.018659.106726.565717.733699.213706.641691.935724.778590.916560.383532.778523.289540.699563.266534.267555.752538.426542.588508.915560.14578.425577.631560.466597.158609.613585.94583.698612.177616.57632.842618.942702.036694.389688.598653.36558.582550.3495.255474.113622.408564.005558.624525.865770.232604.72