Borealis Exploration Limited
OTC:BOREF
2.7534 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 0.004 | 0.008 | 0.026 | 0.065 | 11.417 | 0.079 | 0.312 | 0.077 | 0.076 | 0.094 | 0.288 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0.008 | 0.014 | 0.091 | 0.406 | 0.397 |
Cash and Short Term Investments
| 0.004 | 0.008 | 0.026 | 0.065 | 11.421 | 0.084 | 0.32 | 0.091 | 0.166 | 0.5 | 0.684 |
Net Receivables
| 0 | 0 | 4.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -4.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.099 | 4.099 | 4.099 | 4.109 | 1.929 | 1.878 | 0.006 | 0.02 | 0.026 | 0.019 | 0.367 |
Total Current Assets
| 4.103 | 4.107 | 4.125 | 4.175 | 12.386 | 1.023 | 1.271 | 0.806 | 0.192 | 0.867 | 0.684 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.013 | 0.016 | 0.021 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 33.847 | 19.785 | 16.611 | 14.576 | 12.446 | 11.261 | 9.356 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 33.847 | 19.785 | 16.611 | 14.576 | 12.446 | 11.261 | 9.356 |
Long Term Investments
| 0 | 40.8 | 40.078 | 40.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 41.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.994 | 1.986 |
Total Non-Current Assets
| 41.373 | 40.8 | 40.078 | 40.19 | 33.847 | 19.785 | 16.611 | 14.585 | 12.459 | 13.271 | 11.363 |
Total Assets
| 45.476 | 44.907 | 44.203 | 44.364 | 46.233 | 20.808 | 17.881 | 15.391 | 12.651 | 14.138 | 12.047 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 0 | 0.007 | 0.01 | 0.01 | 6.813 | 7.775 | 5.326 | 5.168 | 5.177 | 5.177 | 6.064 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 36.33 | 35.989 | 35.918 | 35.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 36.33 | 35.996 | 35.928 | 35.936 | 6.813 | 7.775 | 5.326 | 5.168 | 5.177 | 6.064 | 5.916 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 0 | 0.091 | 0.173 | 0.198 | 11.143 | 5.906 | 4.061 | 0 | 1.431 | 2.72 | 2.72 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 14.365 | 2.093 | 0.96 | 2.286 | 0 | -1.289 | 0 |
Total Non-Current Liabilities
| 0 | 0.091 | 0.173 | 0.198 | 25.508 | 7.999 | 5.021 | 2.286 | 1.431 | 2.72 | 1.785 |
Total Liabilities
| 36.33 | 36.087 | 36.102 | 36.134 | 32.321 | 15.774 | 10.347 | 7.454 | 6.608 | 8.784 | 7.701 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.038 | 0.038 | 0.038 | 0.039 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Retained Earnings
| -9.423 | -9.777 | -10.537 | -10.854 | -51.928 | -42.376 | -38.357 | -34.569 | -27.426 | -28.366 | -29.102 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18.531 | 18.737 | 18.6 | 19.045 | 56.537 | 39.498 | 36.97 | 33.161 | 24.241 | 27.111 | 24.358 |
Total Shareholders Equity
| 9.146 | 8.82 | 8.101 | 8.23 | 4.66 | -2.828 | -1.47 | -1.358 | -3.135 | -4.075 | -4.811 |
Total Equity
| 9.146 | 8.82 | 8.101 | 8.23 | 13.911 | 5.034 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 45.476 | 44.907 | 44.203 | 44.364 | 46.233 | 20.808 | 17.881 | 15.391 | 12.651 | 14.138 | 12.047 |