Borgestad ASA (BOR.OL) - Income Statement

Home
BOR.OL
Financials

0.325 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Revenue Numbers are in millions	1,141.366	918.773	883.256	838.935	889.023	791.344	778.608	765.53	729.464	714.58	693.716	10.336	10.563	11.395	19.38	0	442.225	431.448
Cost of Revenue Numbers are in millions	1,047.81	260.555	297.115	309.758	278.346	294.511	282.384	294.874	296.661	303.262	310.53	0	0	0	0	0	225.59	212.801
Gross Profit Numbers are in millions	93.556	658.218	586.141	529.177	610.677	496.833	496.224	470.656	432.803	411.318	383.186	10.336	10.563	11.395	19.38	0	216.635	218.647
Gross Profit Ratio Numbers are in millions	0.082	0.716	0.664	0.631	0.687	0.628	0.637	0.615	0.593	0.576	0.552	1	1	1	1	0	0.49	0.507
Reseach & Development Expenses Numbers are in millions	6.56	1.771	1.979	4.746	4.166	4.619	4.644	4.248	3.7	3.114	2.488	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	127.609	121.488
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	77.701	140.263	103.36	98.94	116.088	100.234	97.981	87.048	173.597	203.385	191.405	0	0	0	0	0	127.609	121.488
Other Expenses Numbers are in millions	15.505	637.723	542.821	539.587	582.013	473.518	460.631	452.212	405.909	376.826	363.25	31.805	30.663	29.954	27.602	49.229	-49.004	-55.861
Operating Expenses Numbers are in millions	463.12	637.723	542.821	539.587	582.013	473.518	460.631	452.212	405.909	376.826	363.25	31.805	30.663	29.954	27.602	49.229	78.605	65.627
Operating Income Numbers are in millions	93.556	14.453	12.689	-3.891	14.382	23.315	35.593	18.443	26.894	34.492	19.936	-21.469	-20.1	-18.558	-8.222	-49.229	138.03	153.02
Operating Income Ratio Numbers are in millions	0.082	0.016	0.014	-0.005	0.016	0.029	0.046	0.024	0.037	0.048	0.029	-2.077	-1.903	-1.629	-0.424	0	0.312	0.355
Total Other Income Expenses Net Numbers are in millions	-84.692	-138.773	-52.664	-158.347	-55.308	-52.024	-6.875	-32.504	-42.71	-55.968	-36.226	8.586	-16.73	-16.355	6.514	-46.009	48.834	156.632
Income Before Tax Numbers are in millions	8.864	-124.32	-39.975	-162.238	-40.926	-28.709	28.718	-14.06	-15.816	-21.476	-16.29	-12.883	-36.83	-34.914	-1.708	-95.238	186.864	309.652
Income Before Tax Ratio Numbers are in millions	0.008	-0.135	-0.045	-0.193	-0.046	-0.036	0.037	-0.018	-0.022	-0.03	-0.023	-1.246	-3.487	-3.064	-0.088	0	0.423	0.718
Income Tax Expense Numbers are in millions	29.645	1.789	-16.377	12.768	20.723	-34.973	5.311	37.769	1.645	2.276	-29.525	7.174	5.527	2.679	-2.038	-0.097	6.206	15.659
Net Income Numbers are in millions	-78.282	-124.805	-24.077	-165.509	-61.567	3.22	12.621	-60.811	-24.518	-26.227	9.464	-20.057	-42.356	-37.593	0.331	-87.54	181.026	292.553
Net Income Ratio Numbers are in millions	-0.069	-0.136	-0.027	-0.197	-0.069	0.004	0.016	-0.079	-0.034	-0.037	0.014	-1.94	-4.01	-3.299	0.017	-3.516	0.409	0.678
EPS Numbers are in millions	-9.21	-12.01	-16.14	-111	-78.23	5.48	21.535	-103.815	-41.457	-44.796	20.613	-57.771	-122.833	-108.25	0.954	-248.471	494.699	793.088
EPS Diluted Numbers are in millions	-9.21	-12.01	-16.14	-111	-78.23	5.48	21.535	-103.815	-41.457	-44.796	20.613	-57.771	-122.833	-108.25	0.954	0	0	0
EBITDA Numbers are in millions	116.556	46.252	45.994	35.996	52.334	48.271	99.753	57.643	54.156	44.061	51.808	8.959	-17.025	-20.803	-6.377	-47.585	210.808	351.718
EBITDA Ratio Numbers are in millions	0.102	0.05	0.052	0.043	0.059	0.061	0.128	0.075	0.074	0.062	0.075	0.867	-1.612	-1.826	-0.329	0	0.477	0.815

Borgestad ASA

OSE:BOR.OL Add to watchlist

OSE:BOR.OL