Boot Barn Holdings, Inc.
NYSE:BOOT
135.14 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 425.799 | 423.386 | 388.459 | 520.399 | 374.456 | 383.695 | 425.661 | 514.553 | 351.545 | 365.856 | 383.308 | 485.904 | 312.717 | 306.327 | 258.872 | 302.338 | 184.515 | 147.766 | 188.628 | 283.997 | 187.183 | 185.767 | 192.755 | 254.006 | 168.109 | 161.984 | 170.766 | 224.732 | 143.072 | 139.379 | 163.003 | 199.431 | 133.969 | 133.414 | 149.466 | 193.842 | 129.712 | 96 | 103.28 | 130.523 | 86.384 | 82.497 | 88.486 | 115.438 | 77.37 | 64.574 |
Cost of Revenue
| 272.941 | 266.649 | 249.034 | 321.292 | 240.54 | 241.732 | 269.829 | 326.739 | 222.465 | 228.042 | 234.472 | 294.245 | 194.566 | 189.9 | 166.493 | 195.529 | 129.025 | 107.565 | 130.667 | 186.961 | 127.845 | 123.611 | 129.349 | 168.343 | 117.191 | 110.537 | 117.87 | 152.795 | 101.382 | 97.987 | 113.675 | 136.068 | 97.523 | 92.664 | 107.094 | 129.663 | 93.839 | 65.221 | 69.302 | 84.367 | 58.631 | 55.607 | 60.969 | 75.762 | 53.641 | 42.291 |
Gross Profit
| 152.858 | 156.737 | 139.425 | 199.107 | 133.916 | 141.963 | 155.832 | 187.814 | 129.08 | 137.814 | 148.836 | 191.659 | 118.151 | 116.427 | 92.379 | 106.809 | 55.49 | 40.201 | 57.961 | 97.036 | 59.338 | 62.156 | 63.406 | 85.663 | 50.918 | 51.447 | 52.896 | 71.937 | 41.69 | 41.392 | 49.328 | 63.363 | 36.446 | 40.75 | 42.372 | 64.179 | 35.873 | 30.779 | 33.978 | 46.156 | 27.753 | 26.89 | 27.517 | 39.676 | 23.729 | 22.283 |
Gross Profit Ratio
| 0.359 | 0.37 | 0.359 | 0.383 | 0.358 | 0.37 | 0.366 | 0.365 | 0.367 | 0.377 | 0.388 | 0.394 | 0.378 | 0.38 | 0.357 | 0.353 | 0.301 | 0.272 | 0.307 | 0.342 | 0.317 | 0.335 | 0.329 | 0.337 | 0.303 | 0.318 | 0.31 | 0.32 | 0.291 | 0.297 | 0.303 | 0.318 | 0.272 | 0.305 | 0.283 | 0.331 | 0.277 | 0.321 | 0.329 | 0.354 | 0.321 | 0.326 | 0.311 | 0.344 | 0.307 | 0.345 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 57.181 | 0 | 0 | 0 | 52.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 44 | 0 | 0 | 0 | 40.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 112.879 | 106.515 | 101.181 | 123.96 | 95.338 | 95.718 | 93.116 | 115.318 | 84.93 | 85.389 | 86.447 | 99.467 | 68.037 | 62.784 | 59.519 | 65.183 | 45.448 | 38.403 | 48.265 | 62.059 | 46.404 | 46.095 | 46.907 | 56.366 | 42.221 | 41.618 | 41.614 | 47.542 | 36.052 | 36.451 | 41.265 | 42.5 | 32.003 | 36.3 | 36.755 | 43.986 | 36.284 | 25.053 | 26.174 | 28.299 | 23.371 | 21.497 | 22.688 | 26.604 | 23.861 | 18.845 |
Other Expenses
| 0 | 0.596 | 0.871 | 0.351 | -0.05 | 0.224 | 0.181 | 0.063 | 0 | -0.273 | -0.126 | 0.043 | 0.014 | 0.104 | 0.071 | 0.152 | 0.078 | 0.064 | -0.096 | 0.037 | 0.003 | 0.011 | 0.001 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.891 | 0 | 0 | 0 | 0.014 | 0.012 | 0.007 | 0.018 | 0.016 | 0.012 | 0.003 | 0.008 |
Operating Expenses
| 112.879 | 106.515 | 101.181 | 123.96 | 95.338 | 95.718 | 93.116 | 115.318 | 84.93 | 85.389 | 86.447 | 99.467 | 68.037 | 62.784 | 59.519 | 65.183 | 45.448 | 38.403 | 48.265 | 62.059 | 46.404 | 46.095 | 46.907 | 56.366 | 42.221 | 41.618 | 41.614 | 47.542 | 36.052 | 36.451 | 41.265 | 42.5 | 32.003 | 36.3 | 36.755 | 43.986 | 36.284 | 25.053 | 26.174 | 28.299 | 23.371 | 21.497 | 22.688 | 26.604 | 23.861 | 18.845 |
Operating Income
| 39.979 | 50.222 | 38.244 | 75.147 | 38.578 | 46.245 | 62.716 | 72.496 | 44.15 | 52.425 | 62.389 | 92.192 | 50.114 | 53.643 | 32.86 | 41.626 | 10.042 | 1.798 | 9.696 | 34.977 | 12.934 | 16.061 | 16.499 | 29.297 | 8.697 | 9.829 | 11.282 | 24.395 | 5.638 | 4.941 | 8.063 | 20.863 | 4.443 | 4.45 | 5.617 | 20.193 | -0.411 | 4.835 | 7.804 | 17.857 | 4.382 | 5.393 | 4.829 | 13.072 | -0.132 | 2.767 |
Operating Income Ratio
| 0.094 | 0.119 | 0.098 | 0.144 | 0.103 | 0.121 | 0.147 | 0.141 | 0.126 | 0.143 | 0.163 | 0.19 | 0.16 | 0.175 | 0.127 | 0.138 | 0.054 | 0.012 | 0.051 | 0.123 | 0.069 | 0.086 | 0.086 | 0.115 | 0.052 | 0.061 | 0.066 | 0.109 | 0.039 | 0.035 | 0.049 | 0.105 | 0.033 | 0.033 | 0.038 | 0.104 | -0.003 | 0.05 | 0.076 | 0.137 | 0.051 | 0.065 | 0.055 | 0.113 | -0.002 | 0.043 |
Total Other Income Expenses Net
| 0.565 | 0.245 | 0.641 | 0.351 | -0.05 | 0.224 | -1.354 | -2.195 | -1.362 | -0.998 | -0.514 | 0.043 | 0.014 | 0.104 | 0.071 | 0.152 | 0.078 | 0.064 | -0.096 | 0.037 | 0.003 | 0.011 | 0.001 | 0.004 | -4.153 | -4.1 | -3.808 | -3.821 | -3.789 | -3.658 | -3.851 | -3.637 | -3.651 | -3.56 | -3.576 | -3.553 | -5.003 | -0.891 | 0.014 | 0.012 | 0.007 | 0.018 | 0.016 | 0.012 | 0.003 | -0.663 |
Income Before Tax
| 40.544 | 50.467 | 38.885 | 74.976 | 38.065 | 45.446 | 61.362 | 70.301 | 42.788 | 51.427 | 61.875 | 90.568 | 48.966 | 51.184 | 30.816 | 39.475 | 7.737 | -0.779 | 6.659 | 31.859 | 9.627 | 12.168 | 12.433 | 25.29 | 4.544 | 5.729 | 7.474 | 20.574 | 1.849 | 1.283 | 4.212 | 17.226 | 0.792 | 0.89 | 2.041 | 16.64 | -5.414 | 4.044 | 4.282 | 13.692 | 1.568 | 2.654 | 2.779 | 10.84 | -2.335 | -2.303 |
Income Before Tax Ratio
| 0.095 | 0.119 | 0.1 | 0.144 | 0.102 | 0.118 | 0.144 | 0.137 | 0.122 | 0.141 | 0.161 | 0.186 | 0.157 | 0.167 | 0.119 | 0.131 | 0.042 | -0.005 | 0.035 | 0.112 | 0.051 | 0.066 | 0.065 | 0.1 | 0.027 | 0.035 | 0.044 | 0.092 | 0.013 | 0.009 | 0.026 | 0.086 | 0.006 | 0.007 | 0.014 | 0.086 | -0.042 | 0.042 | 0.041 | 0.105 | 0.018 | 0.032 | 0.031 | 0.094 | -0.03 | -0.036 |
Income Tax Expense
| 11.116 | 11.558 | 9.446 | 19.352 | 10.385 | 11.193 | 14.953 | 17.529 | 10.734 | 12.109 | 17.162 | 21.337 | 11.105 | 10.539 | 6.264 | 9.909 | 1.979 | -0.289 | 0.93 | 7.04 | 1.947 | 2.447 | 3.736 | 6.26 | 0.01 | -1.032 | 0.619 | 0.425 | 0.751 | 0.506 | 1.624 | 6.719 | 0.313 | 0.266 | 1.029 | 6.712 | -2.071 | 1.773 | 1.672 | 4.929 | 0.624 | 1.241 | 0.887 | 4.167 | -0.875 | -0.858 |
Net Income
| 29.428 | 38.909 | 29.439 | 55.624 | 27.68 | 34.253 | 46.409 | 52.772 | 32.054 | 39.318 | 44.713 | 69.231 | 37.861 | 40.645 | 24.552 | 29.566 | 5.758 | -0.49 | 5.729 | 24.819 | 7.68 | 9.721 | 8.697 | 19.03 | 4.534 | 6.761 | 6.855 | 20.149 | 1.098 | 0.777 | 2.588 | 10.507 | 0.479 | 0.624 | 1.012 | 9.928 | -3.343 | 2.271 | 2.61 | 8.763 | 0.944 | 1.409 | 1.798 | 6.339 | -1.387 | -1.373 |
Net Income Ratio
| 0.069 | 0.092 | 0.076 | 0.107 | 0.074 | 0.089 | 0.109 | 0.103 | 0.091 | 0.107 | 0.117 | 0.142 | 0.121 | 0.133 | 0.095 | 0.098 | 0.031 | -0.003 | 0.03 | 0.087 | 0.041 | 0.052 | 0.045 | 0.075 | 0.027 | 0.042 | 0.04 | 0.09 | 0.008 | 0.006 | 0.016 | 0.053 | 0.004 | 0.005 | 0.007 | 0.051 | -0.026 | 0.024 | 0.025 | 0.067 | 0.011 | 0.017 | 0.02 | 0.055 | -0.018 | -0.021 |
EPS
| 0.96 | 1.28 | 0.97 | 1.84 | 0.92 | 1.14 | 1.55 | 1.77 | 1.08 | 1.32 | 1.51 | 2.34 | 1.28 | 1.38 | 0.84 | 1.02 | 0.2 | -0.017 | 0.2 | 0.87 | 0.27 | 0.34 | 0.31 | 0.67 | 0.16 | 0.24 | 0.25 | 0.76 | 0.04 | 0.03 | 0.1 | 0.4 | 0.02 | 0.02 | 0.04 | 0.38 | -0.13 | 0.09 | 0.1 | 0.37 | 0.038 | 0.057 | 0.072 | 0.25 | -0.056 | -0.055 |
EPS Diluted
| 0.95 | 1.26 | 0.96 | 1.81 | 0.9 | 1.13 | 1.53 | 1.74 | 1.06 | 1.29 | 1.47 | 2.27 | 1.25 | 1.35 | 0.82 | 1 | 0.2 | -0.017 | 0.2 | 0.85 | 0.26 | 0.33 | 0.3 | 0.66 | 0.16 | 0.24 | 0.24 | 0.73 | 0.04 | 0.03 | 0.1 | 0.39 | 0.02 | 0.02 | 0.04 | 0.37 | -0.13 | 0.08 | 0.1 | 0.36 | 0.038 | 0.057 | 0.072 | 0.25 | -0.056 | -0.055 |
EBITDA
| 56.208 | 64.502 | 66.774 | 88.716 | 50.535 | 57.086 | 72.827 | 81.75 | 64.768 | 71.582 | 69.761 | 92.235 | 50.128 | 69.138 | 47.982 | 56.357 | 24.882 | 15.849 | 9.6 | 48.48 | 25.655 | 28.298 | 16.5 | 34.021 | 13.27 | 14.26 | 11.282 | 28.658 | 5.638 | 9.054 | 8.063 | 25.07 | 8.46 | 8.529 | 5.617 | 23.786 | 2.881 | 8.363 | 10.582 | 20.18 | 4.389 | 7.469 | 7.199 | 15.139 | 2.011 | 5.026 |
EBITDA Ratio
| 0.132 | 0.152 | 0.172 | 0.17 | 0.135 | 0.149 | 0.171 | 0.159 | 0.184 | 0.196 | 0.182 | 0.19 | 0.16 | 0.226 | 0.185 | 0.186 | 0.135 | 0.107 | 0.051 | 0.171 | 0.137 | 0.152 | 0.086 | 0.134 | 0.079 | 0.088 | 0.066 | 0.128 | 0.039 | 0.065 | 0.049 | 0.126 | 0.063 | 0.064 | 0.038 | 0.123 | 0.022 | 0.087 | 0.102 | 0.155 | 0.051 | 0.091 | 0.081 | 0.131 | 0.026 | 0.078 |