DMC Global Inc. (BOOM) - Income Statement

Home
BOOM
Financials

7.79 (USD) • At close August 1, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989
Revenue Numbers are in millions	642.851	719.188	654.086	260.115	229.161	397.55	326.429	192.803	158.575	166.918	202.561	209.573	201.567	208.891	154.739	164.898	232.577	165.175	113.472	79.291	54.165	40.278	45.658	42.515	27.863	29.1	38.2	32.1	29.2	19.5	15.3	16.2	15	14.6	13.1	11
Cost of Revenue Numbers are in millions	492.282	507.136	468.639	200.635	172.308	252.627	215.734	133.412	119.895	131.294	141.142	143.926	135.085	153.445	117.789	121.779	161.732	110.168	71.439	55.856	40.559	26.802	26.673	27.961	28.155	23.9	29.2	23.6	22.4	15	10.9	12.6	11.7	10.5	9.5	7.7
Gross Profit Numbers are in millions	150.569	212.052	185.447	59.48	56.853	144.923	110.695	59.391	38.68	35.624	61.419	59.514	59.708	55.446	36.95	43.119	70.845	55.007	42.033	23.435	13.605	8.872	11.466	10.682	5.609	5.2	9	8.5	6.8	4.5	4.4	3.6	3.3	4.1	3.6	3.3
Gross Profit Ratio Numbers are in millions	0.234	0.295	0.284	0.229	0.248	0.365	0.339	0.308	0.244	0.213	0.303	0.284	0.296	0.265	0.239	0.261	0.305	0.333	0.37	0.296	0.251	0.22	0.251	0.251	0.201	0.179	0.236	0.265	0.233	0.231	0.288	0.222	0.22	0.281	0.275	0.3
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.4	0.3	0.3	0.6	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	61.401	75.341	76.119	36.276	29.15	37.976	38.452	27.135	22.115	20.998	23.766	24.672	18.489	16.711	13.696	12.98	14.256	0	0	0	3.335	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	47.255	49.101	42.23	22.507	23.863	27.475	22.761	18.589	16.626	18.745	18.104	16.196	16.954	14.809	11.135	8.837	11.155	0	0	0	3.383	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	108.656	124.442	118.349	58.783	53.013	65.451	61.213	45.724	38.741	39.743	41.87	40.808	35.443	31.52	24.831	21.817	25.411	14.924	11.93	7.667	6.718	5.661	5.011	5.707	6.235	5.2	5.3	4.1	3.6	2.8	2.6	3.2	3.3	3.1	2.6	2.3
Other Expenses Numbers are in millions	173.171	26.433	37.108	3.099	4.836	21.047	12.058	25.927	5.213	19.56	12.884	6.348	6.21	5.707	5.33	5.064	7.382	1.191	0	0	0	0	0	0	0	2.8	1.1	0.7	0.2	0.3	0.3	0.3	0.3	0.3	0.2	0.2
Operating Expenses Numbers are in millions	281.827	150.875	155.457	61.882	57.849	86.498	73.271	71.651	43.954	59.303	54.754	47.156	41.653	37.227	30.161	26.881	32.793	16.115	11.93	7.667	6.718	5.661	5.011	5.707	6.235	8	6.4	5.2	4.1	3.4	3.5	3.5	3.6	3.4	2.8	2.5
Operating Income Numbers are in millions	-131.258	61.177	29.99	-2.402	-0.996	58.425	37.424	-12.26	-5.274	-23.679	6.665	11.697	17.403	18.219	6.789	16.238	38.052	38.892	30.103	15.768	6.888	2.174	4.839	4.036	-0.63	-2.8	2.6	3.3	2.7	1.1	0.9	0.1	-0.3	0.7	0.8	0.8
Operating Income Ratio Numbers are in millions	-0.204	0.085	0.046	-0.009	-0.004	0.147	0.115	-0.064	-0.033	-0.142	0.033	0.056	0.086	0.087	0.044	0.098	0.164	0.235	0.265	0.199	0.127	0.054	0.106	0.095	-0.023	-0.096	0.068	0.103	0.092	0.056	0.059	0.006	-0.02	0.048	0.061	0.073
Total Other Income Expenses Net Numbers are in millions	-9.732	-11.298	-6.781	-0.152	-0.964	-1.723	-2.817	-3.024	-0.434	-2.41	-0.826	-1.169	-0.851	-1.409	-0.391	-3.311	-4.778	-0.158	0.505	-0.163	-0.524	-0.527	0	-0.297	0	-1.1	-0.3	-0.1	-0.1	0	0.2	-0.1	0.1	0	0	0
Income Before Tax Numbers are in millions	-140.99	49.879	23.209	-2.554	-1.96	56.702	34.607	-15.284	-5.708	-26.089	5.839	9.809	15.148	16.81	6.398	12.927	33.274	38.734	30.608	15.605	6.364	1.646	6.454	3.739	-1.496	-3.9	2.3	3.2	2.6	1.1	1.1	0	-0.2	0	0	0
Income Before Tax Ratio Numbers are in millions	-0.219	0.069	0.035	-0.01	-0.009	0.143	0.106	-0.079	-0.036	-0.156	0.029	0.047	0.075	0.08	0.041	0.078	0.143	0.235	0.27	0.197	0.117	0.041	0.141	0.088	-0.054	-0.134	0.06	0.1	0.089	0.056	0.072	0	-0.013	0	0	0
Income Tax Expense Numbers are in millions	10.97	15.12	9.376	-1.544	-0.548	22.661	4.134	3.569	0.797	-2.118	3.913	3.736	5.316	4.369	1.133	4.378	9.206	14.147	11.341	5.233	1.961	1.058	1.609	0.402	0.164	-1.2	0.9	1.2	1	0.4	0.3	0	-0.1	0	0.2	0
Net Income Numbers are in millions	-158.712	21.389	14.184	-4.626	-1.412	34.041	30.473	-18.853	-6.505	-23.971	2.567	6.459	10.777	12.491	5.265	8.549	24.068	24.587	20.764	10.372	3.62	-0.709	0.17	2.789	-1.741	-2.7	1.4	2	1.6	0.7	0.8	0	0.3	0.7	0.6	0.8
Net Income Ratio Numbers are in millions	-0.247	0.03	0.022	-0.018	-0.006	0.086	0.093	-0.098	-0.041	-0.144	0.013	0.031	0.053	0.06	0.034	0.052	0.103	0.149	0.183	0.131	0.067	-0.018	0.004	0.066	-0.062	-0.093	0.037	0.062	0.055	0.036	0.052	0	0.02	0.048	0.046	0.073
EPS Numbers are in millions	-8.2	1.08	0.72	-0.26	-0.096	2.29	2.05	-1.31	-0.46	-1.72	0.18	0.55	0.87	0.94	0.4	0.68	1.93	2.03	1.75	0.92	0.14	-0.035	0.008	0.14	-0.11	-0.17	0.25	0.19	0.16	0.068	0.078	0.005	0.023	0.07	0.07	0.5
EPS Diluted Numbers are in millions	-8.2	1.08	0.72	-0.26	-0.096	2.28	2.04	-1.31	-0.46	-1.72	0.18	0.54	0.87	0.93	0.4	0.68	1.92	2	1.7	0.86	0.13	-0.03	0.008	0.13	-0.11	-0.17	0.25	0.18	0.15	0.068	0.078	0.005	0.023	0.07	0.065	0.44
EBITDA Numbers are in millions	-97.28	95.902	81.379	10.444	9.852	88.549	45.742	-3.067	6.129	-14.067	26.6	24.071	29.131	29.954	20.157	26.506	50.659	42.803	32.061	17.351	8.305	4.564	8.448	5.886	1.089	0	3.7	4	3.2	1.4	1.2	0.4	0	1	1	1
EBITDA Ratio Numbers are in millions	-0.151	0.133	0.124	0.04	0.043	0.223	0.14	-0.016	0.039	-0.084	0.131	0.115	0.145	0.143	0.13	0.161	0.218	0.259	0.283	0.219	0.153	0.113	0.185	0.138	0.039	0	0.097	0.125	0.11	0.072	0.078	0.025	0	0.068	0.076	0.091

DMC Global Inc.

NASDAQ:BOOM Add to watchlist

NASDAQ:BOOM