Bong AB (publ)
SSE:BONG.ST
0.874 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,088 | 2,164.704 | 1,804.048 | 1,843.062 | 2,165.824 | 2,220.427 | 2,095.271 | 2,134.548 | 2,345.094 | 2,532.898 | 2,563.516 | 2,945.931 | 3,202.714 | 2,326.126 | 1,914.717 | 1,937.1 | 1,991.4 | 1,984.5 |
| Cost of Revenue
| 1,760.5 | 1,779.921 | 1,498.398 | 1,528.146 | 1,801.762 | 1,853.535 | 1,714.191 | 1,761.681 | 1,938.844 | 2,066.329 | 2,118.712 | 2,398.324 | 2,613.921 | 1,905.568 | 1,510.583 | 1,549.8 | 1,603.5 | 1,610.7 |
| Gross Profit
| 327.5 | 384.783 | 305.65 | 314.916 | 364.062 | 366.892 | 381.08 | 372.867 | 406.25 | 466.569 | 444.804 | 547.607 | 588.793 | 420.558 | 404.134 | 387.3 | 387.9 | 373.8 |
| Gross Profit Ratio
| 0.157 | 0.178 | 0.169 | 0.171 | 0.168 | 0.165 | 0.182 | 0.175 | 0.173 | 0.184 | 0.174 | 0.186 | 0.184 | 0.181 | 0.211 | 0.2 | 0.195 | 0.188 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 135.785 | 121.554 | 122.033 | 148.619 | 128.746 | 227.617 | 146.425 | 155.221 | 172.611 | 202.185 | 224.902 | 238.661 | 255.32 | 193.605 | 156.191 | 144.5 | 147.7 | 152.5 |
| Selling & Marketing Expenses
| 157.628 | 146.668 | 151.628 | 177.342 | 192.481 | 196.777 | 181.487 | 191.387 | 217.87 | 251.524 | 262.147 | 264.756 | 284.646 | 201.333 | 188.361 | 183.8 | 209.6 | 212.3 |
| SG&A
| 270.433 | 268.222 | 273.661 | 325.961 | 321.227 | 424.394 | 327.912 | 346.608 | 390.481 | 453.709 | 487.049 | 503.417 | 539.966 | 394.938 | 344.552 | 328.3 | 357.3 | 364.8 |
| Other Expenses
| -9.767 | 1.425 | -4.264 | 0 | 0 | -1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 8.688 | 116.605 | 10.387 | -15.3 | -29.5 | -30.5 |
| Operating Expenses
| 280.2 | 269.647 | 269.397 | 325.961 | 321.227 | 424.394 | 327.912 | 346.608 | 390.481 | 453.709 | 487.049 | 503.417 | 548.654 | 511.543 | 354.939 | 313 | 327.8 | 334.3 |
| Operating Income
| 47.3 | 98.289 | 28.883 | -16.736 | 31.733 | -51.699 | 45.191 | 8.826 | -5.036 | -122.77 | -109.487 | 16.135 | 40.139 | -90.985 | 65.285 | 74.3 | 60.1 | 39.5 |
| Operating Income Ratio
| 0.023 | 0.045 | 0.016 | -0.009 | 0.015 | -0.023 | 0.022 | 0.004 | -0.002 | -0.048 | -0.043 | 0.005 | 0.013 | -0.039 | 0.034 | 0.038 | 0.03 | 0.02 |
| Total Other Income Expenses Net
| -43.2 | -36.44 | -18.761 | -39.458 | -41.89 | -50.839 | -52.032 | 366.644 | -75.754 | -191.12 | -133.937 | -99.312 | -62.719 | -40.965 | -18.731 | -54.2 | -47.8 | -37.6 |
| Income Before Tax
| 4.1 | 61.849 | 10.122 | -56.194 | -10.157 | -108.341 | 1.136 | 392.903 | -59.985 | -178.26 | -176.182 | -55.122 | -22.58 | -131.95 | 30.464 | 20.1 | 12.3 | 1.9 |
| Income Before Tax Ratio
| 0.002 | 0.029 | 0.006 | -0.03 | -0.005 | -0.049 | 0.001 | 0.184 | -0.026 | -0.07 | -0.069 | -0.019 | -0.007 | -0.057 | 0.016 | 0.01 | 0.006 | 0.001 |
| Income Tax Expense
| 10.8 | 19.104 | 7.304 | 9.41 | 13.876 | 39.267 | 9.939 | 95.779 | 4.322 | -28.374 | -35.539 | -0.757 | -6.322 | -34.657 | 6.213 | 9.6 | -3.6 | 2.5 |
| Net Income
| -4.7 | 44.119 | 2.818 | -65.604 | -24.033 | -149.065 | -12.428 | 295.23 | -64.634 | -149.886 | -140.643 | -55.063 | -16.258 | -97.293 | 24.251 | 10.5 | 15.9 | -0.6 |
| Net Income Ratio
| -0.002 | 0.02 | 0.002 | -0.036 | -0.011 | -0.067 | -0.006 | 0.138 | -0.028 | -0.059 | -0.055 | -0.019 | -0.005 | -0.042 | 0.013 | 0.005 | 0.008 | -0 |
| EPS
| -0.022 | 0.21 | 0.013 | -0.31 | -0.11 | -0.71 | -0.06 | 1.42 | -0.41 | -0.96 | -2.2 | -3.15 | -0.93 | -6.84 | 1.65 | 0.8 | 1.19 | -0.046 |
| EPS Diluted
| -0.022 | 0.21 | 0.013 | -0.31 | -0.11 | -0.71 | -0.059 | 1.42 | -0.35 | -0.81 | -1.91 | -2.94 | -0.87 | -6.7 | 1.63 | 0.78 | 1.17 | -0.044 |
| EBITDA
| 138.7 | 170.481 | 110.481 | 98.889 | 125.06 | 40.29 | 80.53 | 491.721 | 74.24 | 98.04 | 39.27 | 138.882 | 157.393 | 28.421 | 168.983 | 169 | 152.5 | 141.9 |
| EBITDA Ratio
| 0.066 | 0.079 | 0.061 | 0.054 | 0.058 | 0.018 | 0.038 | 0.23 | 0.032 | 0.039 | 0.015 | 0.047 | 0.049 | 0.012 | 0.088 | 0.087 | 0.077 | 0.072 |