Bonesupport Holding AB (publ)
SSE:BONEX.ST
189.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 591.077 | 328.818 | 212.885 | 180.86 | 155.462 | 96.623 | 129.301 | 104.599 | 61.755 | 40.961 |
| Cost of Revenue
| 57.954 | 31.111 | 23.182 | 19.256 | 19.587 | 15.157 | 16.871 | 16.312 | 9.507 | 6.374 |
| Gross Profit
| 533.123 | 297.707 | 189.703 | 161.604 | 135.875 | 81.466 | 112.43 | 88.287 | 52.248 | 34.587 |
| Gross Profit Ratio
| 0.902 | 0.905 | 0.891 | 0.894 | 0.874 | 0.843 | 0.87 | 0.844 | 0.846 | 0.844 |
| Reseach & Development Expenses
| 57.105 | 53.088 | 53.009 | 57.898 | 68.878 | 66.064 | 60.636 | 38.233 | 18.999 | 17.02 |
| General & Administrative Expenses
| 90.313 | 73.305 | 44.122 | 45.492 | 43.28 | 58.345 | 57.478 | 60.671 | 31.696 | 23.508 |
| Selling & Marketing Expenses
| 371.306 | 238.448 | 177.845 | 155.416 | 182.323 | 133.311 | 92.858 | 79.766 | 56.161 | 37.42 |
| SG&A
| 453.825 | 311.753 | 221.967 | 200.908 | 225.603 | 191.656 | 150.336 | 140.437 | 87.857 | 60.928 |
| Other Expenses
| -0.445 | 0.472 | -0.7 | -1.011 | -0.887 | -0.734 | -1.056 | -0.593 | -0.291 | -0.292 |
| Operating Expenses
| 510.93 | 365.313 | 274.276 | 257.795 | 293.594 | 256.986 | 209.916 | 178.077 | 106.565 | 77.656 |
| Operating Income
| 22.193 | -67.606 | -84.573 | -96.191 | -157.719 | -174.404 | -99.285 | -88.745 | -53.906 | -39.303 |
| Operating Income Ratio
| 0.038 | -0.206 | -0.397 | -0.532 | -1.015 | -1.805 | -0.768 | -0.848 | -0.873 | -0.96 |
| Total Other Income Expenses Net
| -6.445 | 2.912 | 2.736 | -2.81 | -0.56 | -0.465 | -28.577 | -20.82 | -5.509 | -11.77 |
| Income Before Tax
| 15.748 | -64.694 | -81.837 | -99.001 | -158.279 | -174.869 | -127.862 | -109.565 | -59.415 | -51.073 |
| Income Before Tax Ratio
| 0.027 | -0.197 | -0.384 | -0.547 | -1.018 | -1.81 | -0.989 | -1.047 | -0.962 | -1.247 |
| Income Tax Expense
| -229.273 | 3.473 | 3.694 | 2.411 | 2.781 | 1.536 | 1.007 | 0.625 | 0.14 | -0.008 |
| Net Income
| 245.021 | -68.167 | -85.531 | -101.412 | -161.06 | -176.405 | -128.869 | -110.19 | -59.555 | -51.065 |
| Net Income Ratio
| 0.415 | -0.207 | -0.402 | -0.561 | -1.036 | -1.826 | -0.997 | -1.053 | -0.964 | -1.247 |
| EPS
| 3.77 | -1.06 | -1.34 | -1.72 | -3.1 | -3.46 | -3.24 | -2.38 | -1.29 | -1.1 |
| EPS Diluted
| 3.74 | -1.06 | -1.34 | -1.72 | -3.1 | -3.46 | -3.24 | -2.38 | -1.29 | -1.1 |
| EBITDA
| 32.265 | -54.341 | -72.741 | -90.649 | -150.274 | -172.198 | -109.7 | -95.892 | -49.844 | -43.385 |
| EBITDA Ratio
| 0.055 | -0.165 | -0.342 | -0.501 | -0.967 | -1.782 | -0.848 | -0.917 | -0.807 | -1.059 |