The Bombay Dyeing and Manufacturing Company Limited
NSE:BOMDYEING.NS
202.88 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,884.8 | 26,737.3 | 19,752.7 | 11,810.9 | 18,759.5 | 44,105.4 | 26,552.9 | 16,952.1 | 18,282.5 | 23,511.3 | 26,300.7 | 23,077 | 22,308.1 | 19,601.7 | 16,856 | 10,523.3 | 7,009.1 | 3,814 | 8,972.2 | 10,256 |
| Cost of Revenue
| 13,970 | 20,657.6 | 15,462 | 9,798.7 | 12,997.3 | 23,908.5 | 18,487.5 | 12,972.2 | 13,864.8 | 18,457.6 | 21,037.7 | 17,709.2 | 9,860.9 | 12,750.4 | 13,950.1 | 13,234 | 8,689.5 | 4,307.9 | 9,445.9 | 9,852 |
| Gross Profit
| 2,914.8 | 6,079.7 | 4,290.7 | 2,012.2 | 5,762.2 | 20,196.9 | 8,065.4 | 3,979.9 | 4,417.7 | 5,053.7 | 5,263 | 5,367.8 | 12,447.2 | 6,851.3 | 2,905.9 | -2,710.7 | -1,680.4 | -493.9 | -473.7 | 404 |
| Gross Profit Ratio
| 0.173 | 0.227 | 0.217 | 0.17 | 0.307 | 0.458 | 0.304 | 0.235 | 0.242 | 0.215 | 0.2 | 0.233 | 0.558 | 0.35 | 0.172 | -0.258 | -0.24 | -0.129 | -0.053 | 0.039 |
| Reseach & Development Expenses
| 0 | 9.2 | 3.5 | 6.5 | 9 | 8 | 15 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 283 | 155.7 | 135.2 | 101.2 | 131.8 | 192.1 | 180.4 | 211.9 | 184.9 | 86.8 | 116.4 | 110.7 | 7,927.2 | 3,552.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 718.9 | 1,743 | 1,546.4 | 490.9 | 704.4 | 607.2 | 432.9 | 584.2 | 617.5 | 625.4 | 663.8 | 775 | 606.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,720.4 | 1,898.7 | 1,681.6 | 592.1 | 836.2 | 799.3 | 613.3 | 796.1 | 802.4 | 712.2 | 780.2 | 885.7 | 8,533.9 | 3,552.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1,109.4 | 1,024 | 605.1 | 31.3 | 210.8 | 84.4 | 33.5 | 37.5 | 35.7 | 33.5 | 61 | 98.4 | 405.4 | 1,253.6 | -14 | -20.6 | -13.9 | -118.5 | -84.1 | -77.2 |
| Operating Expenses
| 3,720.4 | 6,759.4 | 3,007.4 | 2,011.4 | 2,704 | 2,486.3 | 3,950.7 | 2,993.9 | 2,857.2 | 2,543.2 | 2,592.5 | 2,865.2 | 10,401.7 | 4,806.5 | 595.4 | 557.3 | -195.2 | -161.6 | -84.1 | -77.2 |
| Operating Income
| -805.6 | 10 | 1,473.6 | 25.1 | 3,256.4 | 17,513 | 4,130.3 | 1,005.5 | 1,578.5 | 2,547 | 2,681.1 | 2,520.4 | 2,045.5 | 2,044.8 | 2,310.5 | -3,268 | -1,485.2 | -332.3 | -389.6 | 481.2 |
| Operating Income Ratio
| -0.048 | 0 | 0.075 | 0.002 | 0.174 | 0.397 | 0.156 | 0.059 | 0.086 | 0.108 | 0.102 | 0.109 | 0.092 | 0.104 | 0.137 | -0.311 | -0.212 | -0.087 | -0.043 | 0.047 |
| Total Other Income Expenses Net
| 37,304.6 | -4,893.8 | -6,816.2 | -5,088.4 | -5,337.3 | -5,154 | -3,750.7 | -154.8 | -2,483 | -2,235.1 | -2,349.7 | -1,542.3 | -1,297 | -1,781.1 | -2,088.6 | 1,332 | 1,665.3 | 736.4 | 981.8 | -144.4 |
| Income Before Tax
| 36,499 | -4,883.8 | -5,342.6 | -5,063.3 | -2,080.9 | 12,359 | 379.6 | 850.7 | -904.5 | 311.9 | 331.4 | 978.1 | 748.5 | 263.7 | 221.9 | -1,936 | 180.1 | 404.1 | 592.2 | 336.8 |
| Income Before Tax Ratio
| 2.162 | -0.183 | -0.27 | -0.429 | -0.111 | 0.28 | 0.014 | 0.05 | -0.049 | 0.013 | 0.013 | 0.042 | 0.034 | 0.013 | 0.013 | -0.184 | 0.026 | 0.106 | 0.066 | 0.033 |
| Income Tax Expense
| 7,014.8 | 280.8 | -739.2 | -374.4 | -5,369.4 | 57.9 | 27.8 | 295.7 | 5.3 | 106.8 | 88 | 221.1 | 155 | 49.8 | 37.7 | 10.2 | 13.3 | 44.8 | -21.2 | 71.2 |
| Net Income
| 29,486.3 | -5,167 | -4,603.2 | -4,691.2 | 3,278.3 | 12,417.2 | 351.8 | 574.1 | -910.9 | 203.5 | 243.4 | 757 | 593.5 | 213.9 | 184.2 | -1,946.2 | 166.8 | 359.3 | 613.4 | 265.6 |
| Net Income Ratio
| 1.746 | -0.193 | -0.233 | -0.397 | 0.175 | 0.282 | 0.013 | 0.034 | -0.05 | 0.009 | 0.009 | 0.033 | 0.027 | 0.011 | 0.011 | -0.185 | 0.024 | 0.094 | 0.068 | 0.026 |
| EPS
| 142.77 | -25.02 | -22.29 | -22.71 | 15.87 | 60.12 | 1.7 | -6.13 | -4.41 | 0.99 | 1.18 | 3.67 | 2.92 | 1.11 | 0.95 | -10.08 | 0.86 | 1.86 | 3.18 | 1.38 |
| EPS Diluted
| 142.77 | -25.02 | -22.29 | -22.71 | 15.87 | 60.12 | 1.7 | -6.13 | -4.41 | 0.99 | 1.18 | 3.67 | 2.92 | 1.11 | 0.95 | -10.08 | 0.86 | 1.86 | 3.18 | 1.38 |
| EBITDA
| -492.2 | 1,036.1 | 1,900.7 | 201.8 | 3,463.6 | 17,758.4 | 4,313.7 | 1,376.7 | 1,750.2 | 2,432.7 | 2,287 | 2,920 | 3,181.2 | 2,665.6 | 61,836.5 | 486.7 | 1,287.4 | 895.7 | 937.3 | 675 |
| EBITDA Ratio
| -0.029 | 0.039 | 0.096 | 0.017 | 0.185 | 0.403 | 0.162 | 0.081 | 0.096 | 0.103 | 0.087 | 0.127 | 0.143 | 0.136 | 3.669 | 0.046 | 0.184 | 0.235 | 0.104 | 0.066 |