Lucas Bols N.V.
AMS:BOLS.AS
18.05 (EUR) • At close August 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||
Net Income
| 7.039 | -16.238 | 11.771 | -8.558 | 9.205 | 16.475 | 20.402 | 15.059 | 11.714 | 0.22 | 0.223 | 1.412 | 1.346 |
Depreciation & Amortization
| 1.585 | 1.653 | 1.871 | 1.917 | 1.632 | 1.428 | 0.465 | 0.471 | 0.489 | 0.515 | 0.586 | 0.46 | 0.387 |
Deferred Income Tax
| -0.976 | 1.386 | 2.69 | 3.304 | 2.711 | -3.428 | -3.377 | -0.461 | 3.13 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.218 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.444 | -7.197 | -5.676 | 2.445 | -0.709 | -4.24 | -1.213 | -6.196 | 2.498 | -3.082 | -2.657 | -0.755 | -3.661 |
Accounts Receivables
| -2.041 | 3.38 | -2.352 | 8.578 | -1.592 | -2.081 | -0.446 | -6.104 | 1.958 | -3.123 | -0.376 | -0.818 | 0 |
Inventory
| 0.285 | -7.197 | -2.802 | -2.736 | 0.32 | -2.159 | -0.767 | -0.092 | 0.54 | 0.041 | -2.281 | 0.934 | -0.34 |
Accounts Payables
| -1.688 | -3.38 | -0.522 | -3.397 | 0.563 | 1.335 | -2.363 | 6.901 | -2.785 | 0 | 0 | 0.818 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -1.335 | 2.363 | -13.802 | 5.57 | 0 | 0 | -0.871 | -3.321 |
Other Non Cash Items
| 5.731 | 24.431 | 11.19 | 12.334 | 6.992 | -3.859 | -1.605 | 9.479 | -0.461 | 20.547 | 24.202 | 23.721 | 19.598 |
Operating Cash Flow
| 4.297 | 4.164 | 12.428 | 10.053 | 15.858 | 14.044 | 19.262 | 18.352 | 17.37 | 18.2 | 22.354 | 24.838 | 17.67 |
Investing Activities: | |||||||||||||
Investments In Property Plant And Equipment
| -6.661 | -0.3 | -0.147 | -0.705 | -1.983 | -1.928 | -0.542 | -0.835 | -0.638 | -0.248 | -0.543 | -0.34 | -0.401 |
Acquisitions Net
| 0.012 | -0.852 | -8.514 | -71.3 | -0.05 | -0.3 | 0 | -0.914 | -0.429 | 0 | -0.298 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.25 | -0.85 | -0.05 | -0.3 | 0 | -0.914 | -0.429 | 0 | 0 | -0.059 | 0 |
Sales Maturities Of Investments
| 0 | 5.101 | 8.802 | 72.15 | 0.696 | 0.6 | 0 | 1.828 | 0.858 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.139 | -0.176 | -8.802 | -72.15 | -0.646 | -0.3 | -0.142 | -0.617 | 0.429 | 0 | 0 | -0.059 | 0.335 |
Investing Cash Flow
| -6.788 | 3.773 | -8.911 | -72.855 | -2.033 | -2.228 | -0.684 | -3.28 | -1.067 | -0.248 | -0.841 | -0.399 | -0.066 |
Financing Activities: | |||||||||||||
Debt Repayment
| -5 | -10.637 | -12.5 | -48 | -2 | -49.216 | -10.032 | -10.03 | -10 | -124.07 | -11.702 | -10.627 | -5.85 |
Common Stock Issued
| 20 | 0 | 28.341 | 0 | 0 | 0 | 0 | 0 | 0 | 121.414 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.794 | 0 | 0 | 0 |
Dividends Paid
| -1.946 | -3.144 | 0 | 0 | -7.486 | -7.486 | -7.611 | -6.738 | -3.868 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 15.255 | -0.969 | -0.87 | 95.168 | 3.214 | 46.097 | 3.216 | 6.672 | 0.295 | 46.965 | -10.513 | -10.703 | -11.437 |
Financing Cash Flow
| 12.124 | -14.75 | 14.971 | 47.168 | -6.272 | -10.605 | -14.427 | -10.096 | -13.573 | -20.485 | -22.215 | -21.33 | -17.287 |
Other Information: | |||||||||||||
Effect Of Forex Changes On Cash
| -0.906 | -0.5 | 0.726 | 0.075 | -0.04 | 0.079 | -0.13 | 0.042 | -0.018 | 0.043 | 0 | 0 | 0 |
Net Change In Cash
| 14.028 | -8.019 | 6.761 | -14.281 | 11.887 | 1.29 | 4.021 | 5.018 | 2.711 | -2.49 | -0.702 | 3.109 | 0.317 |
Cash At End Of Period
| 31.597 | 17.569 | 25.588 | 18.827 | 33.108 | 13.67 | 12.38 | 8.359 | 3.341 | 0.63 | 3.12 | 3.822 | 0.713 |