PT Bali Bintang Sejahtera Tbk
IDX:BOLA.JK
100 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 363,338.259 | 353,135.774 | 198,617.399 | 76,418.525 | 215,208.688 | 115,202.648 | 52,502.875 | 26,287.79 |
| Cost of Revenue
| 211,017.003 | 16,447.262 | 60,033.071 | 60,333.856 | 135,229.99 | 46,910.15 | 28,729.404 | 17,495.313 |
| Gross Profit
| 152,321.256 | 336,688.512 | 138,584.328 | 16,084.669 | 79,978.697 | 68,292.498 | 23,773.471 | 8,792.477 |
| Gross Profit Ratio
| 0.419 | 0.953 | 0.698 | 0.21 | 0.372 | 0.593 | 0.453 | 0.334 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 28,845.193 | 49,781.397 | 21,459.776 | 10,673.084 | 9,056.569 | 4,241.963 | 764.783 | 681.016 |
| Selling & Marketing Expenses
| 375,457.779 | 29,384.306 | 36,337.877 | 11,852.274 | 17,799.726 | 11,076.748 | 741.647 | 1,039.52 |
| SG&A
| 404,302.971 | 79,165.702 | 57,797.653 | 22,525.358 | 26,856.295 | 15,318.711 | 1,506.43 | 1,720.536 |
| Other Expenses
| -4,223.437 | 240,064.417 | 78,352.638 | 63,401.322 | 52,901.562 | -171.138 | -1,041.49 | 7,183.233 |
| Operating Expenses
| 408,526.408 | 319,230.119 | 136,150.291 | 85,926.68 | 79,757.857 | 59,051.582 | 21,068.427 | 18,414.009 |
| Operating Income
| -74,573.844 | 20,899.128 | 8,663.202 | -69,842.011 | 8,600.321 | 9,240.916 | 2,705.044 | -9,621.532 |
| Operating Income Ratio
| -0.205 | 0.059 | 0.044 | -0.914 | 0.04 | 0.08 | 0.052 | -0.366 |
| Total Other Income Expenses Net
| 76,549.065 | 11,634.781 | 179,533.045 | 67,710.447 | 161.21 | -1,200.573 | -4,284.567 | 1,488.804 |
| Income Before Tax
| 1,975.221 | 32,533.909 | 188,196.247 | -2,131.564 | 8,761.531 | 8,040.343 | -1,579.524 | -8,132.727 |
| Income Before Tax Ratio
| 0.005 | 0.092 | 0.948 | -0.028 | 0.041 | 0.07 | -0.03 | -0.309 |
| Income Tax Expense
| 3,719.097 | 14,559.303 | -6,001.02 | -5,474.075 | 1,385.564 | 3,072.327 | -2,059.454 | 209.995 |
| Net Income
| -3,713.466 | 16,402.194 | 183,248.5 | 3,342.51 | 7,076.236 | 4,748.366 | 481.63 | -8,342.723 |
| Net Income Ratio
| -0.01 | 0.046 | 0.923 | 0.044 | 0.033 | 0.041 | 0.009 | -0.317 |
| EPS
| -0.62 | 2.73 | 30.54 | 0.56 | 1.23 | 0.79 | 0.08 | -1.39 |
| EPS Diluted
| -0.62 | 2.73 | 30.54 | 0.56 | 1.23 | 0.79 | 0.08 | -1.39 |
| EBITDA
| -45,188.149 | 43,261.411 | 28,144.398 | -41,434.953 | 16,149.112 | 14,560.067 | 5,060.579 | -292.266 |
| EBITDA Ratio
| -0.124 | 0.123 | 0.142 | -0.542 | 0.075 | 0.126 | 0.096 | -0.011 |