Boom Logistics Limited
ASX:BOL.AX
0.14 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 259.231 | 205.872 | 215.844 | 173.255 | 185.535 | 182.722 | 183.046 | 150.072 | 152.347 | 206.629 | 273.32 | 338.387 | 347.825 | 337.46 | 325.557 | 396.999 | 409.74 | 349.121 | 251.969 | 132.175 | 83.13 | 28.692 |
| Cost of Revenue
| 233.26 | 189.23 | 197.329 | 159.353 | 179.063 | 56.418 | 55.468 | 49.452 | 47.89 | 69.344 | 84.818 | 100.022 | 92.986 | 93.248 | 19.764 | 0 | 53.475 | 66.17 | 60.712 | 37.463 | 25.951 | 17.292 |
| Gross Profit
| 25.971 | 16.642 | 18.515 | 13.902 | 6.472 | 126.304 | 127.578 | 100.62 | 104.457 | 137.285 | 188.502 | 238.365 | 254.839 | 244.212 | 305.793 | 396.999 | 356.265 | 282.951 | 191.257 | 94.712 | 57.179 | 11.4 |
| Gross Profit Ratio
| 0.1 | 0.081 | 0.086 | 0.08 | 0.035 | 0.691 | 0.697 | 0.67 | 0.686 | 0.664 | 0.69 | 0.704 | 0.733 | 0.724 | 0.939 | 1 | 0.869 | 0.81 | 0.759 | 0.717 | 0.688 | 0.397 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.179 | 1.122 | 1.178 | 1.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 108.519 | 100.762 | 91.1 | 102.959 | 113.27 | 106.384 | 84.374 | 88.785 | 123.913 | 140.589 | 174.12 | 167.34 | 163.027 | 155.065 | 164.123 | 154.406 | 129.635 | 103.65 | 52.979 | 32.099 | 3.142 |
| Selling & Marketing Expenses
| 0 | -97.427 | -89.102 | -81.004 | -90.53 | -15.369 | -10.212 | -5.285 | -8.047 | -18.494 | -11.525 | -12.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 |
| SG&A
| 13.746 | 11.092 | 11.66 | 10.096 | 12.429 | 97.901 | 96.172 | 79.089 | 80.738 | 105.419 | 129.064 | 161.88 | 167.34 | 163.027 | 155.065 | 164.123 | 154.406 | 129.635 | 103.65 | 52.979 | 32.099 | 3.267 |
| Other Expenses
| 0 | -1.611 | 0 | 0 | 0 | 4.231 | 0 | 2.7 | 0 | 0 | 0 | 0 | 53.445 | 58.047 | 0.985 | -41.724 | -53.475 | -36.811 | 0.538 | 0.678 | 0.55 | -1.231 |
| Operating Expenses
| 13.746 | 11.092 | 11.66 | 10.096 | 12.429 | 128.751 | 125.948 | 115.806 | 133.793 | 170.881 | 264.603 | 231.237 | 220.785 | 221.074 | 295.341 | 322.762 | 306.943 | 180.849 | 136.962 | 70.945 | 42.23 | 5.121 |
| Operating Income
| 12.225 | 5.55 | 6.855 | 3.806 | -5.957 | -0.764 | 2.644 | -3.059 | -9.006 | -6.442 | 13.575 | 24.896 | 34.054 | 23.138 | 10.452 | 74.237 | 49.322 | 102.102 | 54.295 | 23.767 | 14.949 | 6.279 |
| Operating Income Ratio
| 0.047 | 0.027 | 0.032 | 0.022 | -0.032 | -0.004 | 0.014 | -0.02 | -0.059 | -0.031 | 0.05 | 0.074 | 0.098 | 0.069 | 0.032 | 0.187 | 0.12 | 0.292 | 0.215 | 0.18 | 0.18 | 0.219 |
| Total Other Income Expenses Net
| -5.616 | -10.711 | -3.064 | -2.576 | -6.555 | -4.566 | -4.191 | -15.374 | -24.551 | -34.724 | -96.682 | -28.325 | 2.694 | -50.771 | -0.662 | -83.65 | -55.748 | -36.604 | 0.538 | 0.678 | 0.55 | -1.231 |
| Income Before Tax
| 6.609 | -5.161 | 3.791 | 1.23 | -12.512 | -5.33 | -1.547 | -18.433 | -33.557 | -41.166 | -83.107 | -3.429 | 26.026 | -42.708 | -1.238 | -25.917 | 27.851 | 52.253 | 46.894 | 21.48 | 13.238 | 3.585 |
| Income Before Tax Ratio
| 0.025 | -0.025 | 0.018 | 0.007 | -0.067 | -0.029 | -0.008 | -0.123 | -0.22 | -0.199 | -0.304 | -0.01 | 0.075 | -0.127 | -0.004 | -0.065 | 0.068 | 0.15 | 0.186 | 0.163 | 0.159 | 0.125 |
| Income Tax Expense
| 0 | 33.519 | 34.245 | 31.619 | 4.447 | 17.168 | 0 | 0.679 | 3.338 | 4.292 | 3.652 | 0.953 | 6.321 | -6.929 | -7.779 | 1.569 | 9.208 | 15.646 | 13.754 | 21.48 | 13.238 | 3.585 |
| Net Income
| 6.609 | -5.161 | 3.791 | 1.23 | -16.959 | -5.33 | -1.547 | -19.112 | -30.219 | -36.874 | -79.455 | -2.476 | 19.705 | -37.748 | 6.541 | -27.486 | 18.643 | 36.607 | 33.14 | 15.439 | 9.405 | 2.577 |
| Net Income Ratio
| 0.025 | -0.025 | 0.018 | 0.007 | -0.091 | -0.029 | -0.008 | -0.127 | -0.198 | -0.178 | -0.291 | -0.007 | 0.057 | -0.112 | 0.02 | -0.069 | 0.045 | 0.105 | 0.132 | 0.117 | 0.113 | 0.09 |
| EPS
| 0.016 | -0.012 | 0.009 | 0.003 | -0.039 | -0.012 | -0.003 | -0.04 | -0.064 | -0.078 | -0.17 | -0.005 | 0.042 | -0.082 | 0.021 | -0.13 | 0.089 | 0.18 | 0.18 | 0.12 | 0.098 | 0.023 |
| EPS Diluted
| 0.016 | -0.012 | 0.009 | 0.003 | -0.039 | -0.012 | -0.003 | -0.04 | -0.064 | -0.078 | -0.17 | -0.005 | 0.042 | -0.082 | 0.021 | -0.13 | 0.089 | 0.18 | 0.18 | 0.12 | 0.097 | 0.023 |
| EBITDA
| 45.775 | 39.237 | 41.328 | 35.662 | 25.95 | 16.576 | 20.847 | 14.628 | 9.439 | 16.65 | 40.616 | 53.985 | 63.143 | 55.824 | 43.656 | 70.528 | 90.009 | 96.846 | 76.384 | 32.369 | 19.986 | 6.702 |
| EBITDA Ratio
| 0.177 | 0.191 | 0.191 | 0.206 | 0.14 | 0.091 | 0.114 | 0.097 | 0.062 | 0.081 | 0.149 | 0.16 | 0.182 | 0.165 | 0.134 | 0.178 | 0.22 | 0.277 | 0.303 | 0.245 | 0.24 | 0.234 |