
Boiron SA
EPA:BOI.PA
23.05 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 259.211 | 228.348 | 253.365 | 239.884 | 277.477 | 256.762 | 265.27 | 189.931 | 259.949 | 253.633 | 300.405 | 256.718 | 323.684 | 280.532 | 332.874 | 284.668 | 330.186 | 284.305 | 332.319 | 275.643 | 348.191 | 261.793 | 342.061 | 275.927 | 283.003 | 283.291 | 261.726 | 261.726 | 261.726 | 260.3 | 263.14 | 263.14 | 233.447 | 233.447 | 217.236 | 217.236 | 199.337 | 199.337 | 180.823 | 180.823 | 145.317 | 145.317 | 152.669 | 152.669 | 143.526 | 143.526 | 71.763 | 133.193 | 66.597 |
Cost of Revenue
| 68.146 | 60.65 | 70.197 | 64.968 | 70.144 | 84.369 | 71.908 | 55.671 | 58.281 | 60.56 | 64.217 | 63.007 | 69.655 | 64.99 | 70.246 | 57.905 | 66.507 | 58.639 | 61.735 | 57.249 | 66.508 | 51.055 | 68.962 | 55.81 | 63.434 | 63.434 | 59.298 | 59.298 | 59.298 | 55.639 | 57.035 | 57.035 | 49.804 | 49.804 | 45.17 | 45.17 | 44.211 | 44.211 | 40.521 | 40.521 | 30.284 | 30.284 | 15.396 | 15.396 | 13.714 | 13.714 | 6.857 | 13.564 | 6.782 |
Gross Profit
| 191.065 | 167.698 | 183.168 | 174.916 | 207.333 | 172.393 | 193.362 | 134.26 | 201.668 | 193.073 | 236.188 | 193.711 | 254.029 | 215.542 | 262.628 | 226.763 | 263.679 | 225.666 | 270.584 | 218.394 | 281.683 | 210.738 | 273.099 | 220.117 | 219.569 | 219.857 | 202.428 | 202.428 | 202.428 | 204.662 | 206.105 | 206.105 | 183.643 | 183.643 | 172.066 | 172.066 | 155.127 | 155.127 | 140.302 | 140.302 | 115.033 | 115.033 | 137.273 | 137.273 | 129.812 | 129.812 | 64.906 | 119.629 | 59.815 |
Gross Profit Ratio
| 0.737 | 0.734 | 0.723 | 0.729 | 0.747 | 0.671 | 0.729 | 0.707 | 0.776 | 0.761 | 0.786 | 0.755 | 0.785 | 0.768 | 0.789 | 0.797 | 0.799 | 0.794 | 0.814 | 0.792 | 0.809 | 0.805 | 0.798 | 0.798 | 0.776 | 0.776 | 0.773 | 0.773 | 0.773 | 0.786 | 0.783 | 0.783 | 0.787 | 0.787 | 0.792 | 0.792 | 0.778 | 0.778 | 0.776 | 0.776 | 0.792 | 0.792 | 0.899 | 0.899 | 0.904 | 0.904 | 0.904 | 0.898 | 0.898 |
Reseach & Development Expenses
| 3.199 | 3.108 | 2.762 | 3.003 | 3.374 | 2.719 | 1.691 | 1.297 | 1.937 | 1.579 | 1.63 | 1.503 | 1.997 | 1.828 | 2.053 | 1.533 | 2.343 | 1.609 | 2.154 | 2.051 | 2.289 | 3.114 | 2.637 | 3.645 | 3.32 | 3.32 | 2.279 | 2.279 | 2.279 | 3.17 | 2.139 | 2.139 | 3.284 | 3.284 | 2.853 | 2.853 | 3.034 | 3.034 | 2.487 | 2.487 | 1.713 | 1.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 35.031 | 35.736 | 36.001 | 38.288 | 34.518 | 31.986 | 31.758 | 33.641 | 33.788 | 33.318 | 36.112 | 36.893 | 39.89 | 37.744 | 40.283 | 37.291 | 41.35 | 37.812 | 37.707 | 35.895 | 39.269 | 37.454 | 36.006 | 182.181 | -103.759 | 39.694 | 39.694 | 39.694 | 36.149 | 32.405 | 32.405 | 29.89 | 29.89 | 28.487 | 28.487 | -48.911 | 48.911 | -44.462 | 44.462 | -65.453 | -65.453 | 53.005 | 53.005 | 49.345 | 49.345 | 24.672 | 45.936 | 22.968 |
Selling & Marketing Expenses
| 0 | 120.545 | 113.867 | 118.96 | 123.145 | 113.757 | 104.898 | 107.897 | 121.924 | 122.373 | 132.721 | 140.538 | 142.39 | 141.715 | 135.961 | 144.449 | 137.318 | 137.568 | 138.651 | 137.41 | 135.229 | 132.824 | 133.044 | 135.978 | 137.908 | 137.908 | 133.07 | 133.07 | 133.07 | 134.091 | 125.707 | 125.707 | 121.769 | 121.769 | 119.095 | 119.095 | 45.326 | 45.326 | 39.383 | 39.383 | 81.583 | 81.583 | -3.719 | 3.719 | -5.605 | 5.605 | 2.803 | 6.287 | 3.144 |
SG&A
| 156.49 | 155.576 | 151.648 | 159.566 | 165.784 | 152.597 | 141.977 | 145.231 | 160.898 | 161.996 | 171.867 | 181.968 | 181.082 | 181.605 | 175.592 | 184.732 | 176.993 | 178.918 | 178.838 | 175.117 | 174.341 | 172.093 | 173.358 | 171.984 | 241.667 | 34.149 | 172.764 | 172.764 | 172.764 | 170.24 | 158.112 | 158.112 | 151.659 | 151.659 | 147.582 | 147.582 | -3.585 | 94.237 | -5.079 | 83.845 | 16.13 | 16.13 | 49.287 | 56.724 | 43.74 | 54.95 | 27.475 | 52.223 | 26.111 |
Other Expenses
| -0.011 | 4.14 | 0.01 | 0 | 0 | 0 | 0.004 | 0 | 0.148 | 0 | -0.686 | -2.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.65 | 0 | 182.35 | -179.505 | -179.505 | -175.482 | 159.666 | -160.279 | 156.264 | -154.835 | 149.723 | -151.148 | -0.79 | 0 | -1.638 | 0 | -63.083 | 62.505 | 129.015 | 0 | 124.094 | 0 | 0 | 0 | 0 |
Operating Expenses
| 159.678 | 162.824 | 160.185 | 162.569 | 169.158 | 155.316 | 143.664 | 146.528 | 162.687 | 163.575 | 174.183 | 185.551 | 184.537 | 181.426 | 179.874 | 186.352 | 178.737 | 183.519 | 183.622 | 182.101 | 173.772 | 177.534 | 183.42 | 178.819 | 319.637 | 37.469 | 345.623 | -4.462 | -4.462 | -2.073 | 320.471 | -0.029 | 309.993 | 0.108 | 300.158 | -0.713 | 194.007 | 97.271 | 170.806 | 86.331 | 116.033 | 80.348 | 178.302 | 56.724 | 167.834 | 54.95 | 27.475 | 52.223 | 26.111 |
Operating Income
| 31.387 | 4.874 | 28.286 | 12.347 | 38.175 | 17.077 | 49.698 | -12.268 | 38.981 | 29.498 | 62.005 | 8.16 | 74.147 | 34.257 | 86.783 | 43.227 | 87.234 | 46.685 | 92.376 | 42.802 | 108.002 | 38.108 | 99.348 | 46.679 | 39.599 | 41.511 | 29.852 | 33.843 | 33.843 | 33.454 | 46.19 | 45.577 | 26.762 | 30.425 | 22.095 | 22.592 | 9.48 | 9.799 | 11.994 | 12.653 | 16.285 | 16.938 | 26.706 | 12.815 | 25.333 | 11.509 | 5.754 | 9.85 | 4.925 |
Operating Income Ratio
| 0.121 | 0.021 | 0.112 | 0.051 | 0.138 | 0.067 | 0.187 | -0.065 | 0.15 | 0.116 | 0.206 | 0.032 | 0.229 | 0.122 | 0.261 | 0.152 | 0.264 | 0.164 | 0.278 | 0.155 | 0.31 | 0.146 | 0.29 | 0.169 | 0.14 | 0.147 | 0.114 | 0.129 | 0.129 | 0.129 | 0.176 | 0.173 | 0.115 | 0.13 | 0.102 | 0.104 | 0.048 | 0.049 | 0.066 | 0.07 | 0.112 | 0.117 | 0.175 | 0.084 | 0.177 | 0.08 | 0.08 | 0.074 | 0.074 |
Total Other Income Expenses Net
| -21.761 | -0.424 | -2.069 | 2.308 | 3.187 | -0.474 | -0.804 | 0.038 | -3.973 | -28.552 | -3.225 | -1.989 | -0.968 | -1.061 | -0.977 | -0.873 | -1.452 | -1.308 | -2.002 | -1.095 | -1.788 | -1.066 | -1.536 | -5.205 | -3.073 | -0.341 | 2.699 | -0.115 | -0.115 | 0 | 0.773 | 0 | 7.067 | -0.184 | 0.151 | -0.347 | -0.169 | -0.488 | 0.196 | -0.464 | 0.375 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 9.626 | 4.45 | 26.217 | 20.09 | 41.362 | 16.603 | 57.077 | -12.23 | 35.008 | 0.946 | 58.78 | 4.005 | 69.674 | 34.319 | 82.938 | 40.193 | 84.821 | 42.082 | 86.727 | 36.724 | 107.798 | 33.525 | 89.765 | 41.474 | 41.17 | 41.17 | 33.729 | 33.729 | 33.729 | 33.454 | 45.577 | 45.577 | 30.241 | 30.241 | 22.246 | 22.246 | 9.311 | 9.311 | 12.19 | 12.19 | 16.949 | 16.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.037 | 0.019 | 0.103 | 0.084 | 0.149 | 0.065 | 0.215 | -0.064 | 0.135 | 0.004 | 0.196 | 0.016 | 0.215 | 0.122 | 0.249 | 0.141 | 0.257 | 0.148 | 0.261 | 0.133 | 0.31 | 0.128 | 0.262 | 0.15 | 0.145 | 0.145 | 0.129 | 0.129 | 0.129 | 0.129 | 0.173 | 0.173 | 0.13 | 0.13 | 0.102 | 0.102 | 0.047 | 0.047 | 0.067 | 0.067 | 0.117 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.62 | 1.121 | 7.152 | 5.215 | 9.475 | 4.21 | 19.006 | -2.718 | 7.825 | 1.92 | 17.767 | 4.434 | 33.815 | 12.724 | 29.579 | 15.349 | 33.565 | 15.623 | 34.262 | 15.275 | 38.071 | 14.194 | 33.091 | 15.782 | 16.363 | 16.363 | 12.597 | 12.597 | 12.597 | 11.813 | 15.633 | 15.633 | 10.649 | 10.649 | 8.667 | 8.667 | 4.179 | 4.179 | 3.982 | 3.982 | 6.642 | 6.642 | 13.891 | 0 | 13.824 | 0 | 0 | 0 | 0 |
Net Income
| 8.004 | 3.331 | 20.359 | 15.468 | 32.149 | 12.524 | 38.07 | -9.514 | 27.184 | -0.975 | 41.023 | -0.393 | 35.854 | 21.605 | 53.37 | 24.873 | 51.267 | 26.458 | 52.481 | 21.451 | 69.708 | 19.341 | 56.672 | 25.724 | 24.819 | 24.807 | 21.132 | 21.132 | 21.132 | 21.642 | 29.945 | 29.945 | 19.592 | 19.592 | 13.579 | 13.579 | 5.113 | 5.132 | 8.208 | 8.208 | 10.285 | 10.307 | 12.815 | 12.815 | 11.509 | 11.509 | 5.754 | 9.85 | 4.925 |
Net Income Ratio
| 0.031 | 0.015 | 0.08 | 0.064 | 0.116 | 0.049 | 0.144 | -0.05 | 0.105 | -0.004 | 0.137 | -0.002 | 0.111 | 0.077 | 0.16 | 0.087 | 0.155 | 0.093 | 0.158 | 0.078 | 0.2 | 0.074 | 0.166 | 0.093 | 0.088 | 0.088 | 0.081 | 0.081 | 0.081 | 0.083 | 0.114 | 0.114 | 0.084 | 0.084 | 0.063 | 0.063 | 0.026 | 0.026 | 0.045 | 0.045 | 0.071 | 0.071 | 0.084 | 0.084 | 0.08 | 0.08 | 0.08 | 0.074 | 0.074 |
EPS
| 0.46 | 0.19 | 1.17 | 0.89 | 1.85 | 0.72 | 2.17 | -0.54 | 1.55 | -0.056 | 2.34 | -0.022 | 2.05 | 1.2 | 2.9 | 1.35 | 2.78 | 1.44 | 2.85 | 1.16 | 3.65 | 1 | 2.92 | 1.32 | 1.2 | 1.16 | 0.99 | 0.98 | 0.98 | 1 | 1.4 | 1.38 | 0.89 | 0.9 | 0.63 | 0.62 | 0.23 | 0.24 | 0.41 | 0.4 | 0.55 | 0.56 | 0.7 | 0.68 | 0.62 | 0.62 | 0.31 | 0.52 | 0.26 |
EPS Diluted
| 0.46 | 0.19 | 1.17 | 0.89 | 1.85 | 0.72 | 2.17 | -0.54 | 1.55 | -0.056 | 2.34 | -0.022 | 2.05 | 1.2 | 2.9 | 1.35 | 2.78 | 1.44 | 2.85 | 1.16 | 3.65 | 1 | 2.92 | 1.32 | 1.2 | 1.16 | 0.99 | 0.98 | 0.98 | 1 | 1.4 | 1.38 | 0.89 | 0.9 | 0.63 | 0.62 | 0.23 | 0.24 | 0.41 | 0.4 | 0.55 | 0.56 | 0.7 | 0.68 | 0.62 | 0.62 | 0.31 | 0.52 | 0.26 |
EBITDA
| 25.8 | 22.738 | 34.234 | 36.83 | 60.235 | 35.624 | 74.888 | 4.649 | 52.393 | 18.294 | 74.75 | 25.206 | 90.939 | 48.982 | 102.197 | 57.181 | 101.443 | 60.677 | 106.577 | 56.219 | 121.145 | 51.49 | 114.213 | 59.954 | 58.58 | 58.592 | 43.286 | 43.286 | 43.286 | 51.189 | 55.744 | 55.131 | 38.823 | 42.689 | 31.629 | 31.411 | 19.01 | 18.991 | 24.503 | 24.503 | 24.24 | 24.218 | 35.289 | 21.398 | 32.653 | 18.829 | 9.415 | 15.091 | 7.546 |
EBITDA Ratio
| 0.1 | 0.1 | 0.135 | 0.154 | 0.217 | 0.139 | 0.282 | 0.024 | 0.202 | 0.072 | 0.249 | 0.098 | 0.281 | 0.175 | 0.307 | 0.201 | 0.307 | 0.213 | 0.321 | 0.204 | 0.348 | 0.197 | 0.334 | 0.217 | 0.207 | 0.207 | 0.165 | 0.165 | 0.165 | 0.197 | 0.212 | 0.21 | 0.166 | 0.183 | 0.146 | 0.145 | 0.095 | 0.095 | 0.136 | 0.136 | 0.167 | 0.167 | 0.231 | 0.14 | 0.228 | 0.131 | 0.131 | 0.113 | 0.113 |