Boiron SA

EPA:BOI.PA

23.05 (EUR) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q42001 Q22000 Q4
Revenue 259.211228.348253.365239.884277.477256.762265.27189.931259.949253.633300.405256.718323.684280.532332.874284.668330.186284.305332.319275.643348.191261.793342.061275.927283.003283.291261.726261.726261.726260.3263.14263.14233.447233.447217.236217.236199.337199.337180.823180.823145.317145.317152.669152.669143.526143.52671.763133.19366.597
Cost of Revenue 68.14660.6570.19764.96870.14484.36971.90855.67158.28160.5664.21763.00769.65564.9970.24657.90566.50758.63961.73557.24966.50851.05568.96255.8163.43463.43459.29859.29859.29855.63957.03557.03549.80449.80445.1745.1744.21144.21140.52140.52130.28430.28415.39615.39613.71413.7146.85713.5646.782
Gross Profit 191.065167.698183.168174.916207.333172.393193.362134.26201.668193.073236.188193.711254.029215.542262.628226.763263.679225.666270.584218.394281.683210.738273.099220.117219.569219.857202.428202.428202.428204.662206.105206.105183.643183.643172.066172.066155.127155.127140.302140.302115.033115.033137.273137.273129.812129.81264.906119.62959.815
Gross Profit Ratio 0.7370.7340.7230.7290.7470.6710.7290.7070.7760.7610.7860.7550.7850.7680.7890.7970.7990.7940.8140.7920.8090.8050.7980.7980.7760.7760.7730.7730.7730.7860.7830.7830.7870.7870.7920.7920.7780.7780.7760.7760.7920.7920.8990.8990.9040.9040.9040.8980.898
Reseach & Development Expenses 3.1993.1082.7623.0033.3742.7191.6911.2971.9371.5791.631.5031.9971.8282.0531.5332.3431.6092.1542.0512.2893.1142.6373.6453.323.322.2792.2792.2793.172.1392.1393.2843.2842.8532.8533.0343.0342.4872.4871.7131.7130000000
General & Administrative Expenses 035.03135.73636.00138.28834.51831.98631.75833.64133.78833.31836.11236.89339.8937.74440.28337.29141.3537.81237.70735.89539.26937.45436.006182.181-103.75939.69439.69439.69436.14932.40532.40529.8929.8928.48728.487-48.91148.911-44.46244.462-65.453-65.45353.00553.00549.34549.34524.67245.93622.968
Selling & Marketing Expenses 0120.545113.867118.96123.145113.757104.898107.897121.924122.373132.721140.538142.39141.715135.961144.449137.318137.568138.651137.41135.229132.824133.044135.978137.908137.908133.07133.07133.07134.091125.707125.707121.769121.769119.095119.09545.32645.32639.38339.38381.58381.583-3.7193.719-5.6055.6052.8036.2873.144
SG&A 156.49155.576151.648159.566165.784152.597141.977145.231160.898161.996171.867181.968181.082181.605175.592184.732176.993178.918178.838175.117174.341172.093173.358171.984241.66734.149172.764172.764172.764170.24158.112158.112151.659151.659147.582147.582-3.58594.237-5.07983.84516.1316.1349.28756.72443.7454.9527.47552.22326.111
Other Expenses -0.0114.140.010000.00400.1480-0.686-2.0800000000000074.650182.35-179.505-179.505-175.482159.666-160.279156.264-154.835149.723-151.148-0.790-1.6380-63.08362.505129.0150124.0940000
Operating Expenses 159.678162.824160.185162.569169.158155.316143.664146.528162.687163.575174.183185.551184.537181.426179.874186.352178.737183.519183.622182.101173.772177.534183.42178.819319.63737.469345.623-4.462-4.462-2.073320.471-0.029309.9930.108300.158-0.713194.00797.271170.80686.331116.03380.348178.30256.724167.83454.9527.47552.22326.111
Operating Income 31.3874.87428.28612.34738.17517.07749.698-12.26838.98129.49862.0058.1674.14734.25786.78343.22787.23446.68592.37642.802108.00238.10899.34846.67939.59941.51129.85233.84333.84333.45446.1945.57726.76230.42522.09522.5929.489.79911.99412.65316.28516.93826.70612.81525.33311.5095.7549.854.925
Operating Income Ratio 0.1210.0210.1120.0510.1380.0670.187-0.0650.150.1160.2060.0320.2290.1220.2610.1520.2640.1640.2780.1550.310.1460.290.1690.140.1470.1140.1290.1290.1290.1760.1730.1150.130.1020.1040.0480.0490.0660.070.1120.1170.1750.0840.1770.080.080.0740.074
Total Other Income Expenses Net -21.761-0.424-2.0692.3083.187-0.474-0.8040.038-3.973-28.552-3.225-1.989-0.968-1.061-0.977-0.873-1.452-1.308-2.002-1.095-1.788-1.066-1.536-5.205-3.073-0.3412.699-0.115-0.11500.77307.067-0.1840.151-0.347-0.169-0.4880.196-0.4640.3750.0110000000
Income Before Tax 9.6264.4526.21720.0941.36216.60357.077-12.2335.0080.94658.784.00569.67434.31982.93840.19384.82142.08286.72736.724107.79833.52589.76541.47441.1741.1733.72933.72933.72933.45445.57745.57730.24130.24122.24622.2469.3119.31112.1912.1916.94916.9490000000
Income Before Tax Ratio 0.0370.0190.1030.0840.1490.0650.215-0.0640.1350.0040.1960.0160.2150.1220.2490.1410.2570.1480.2610.1330.310.1280.2620.150.1450.1450.1290.1290.1290.1290.1730.1730.130.130.1020.1020.0470.0470.0670.0670.1170.1170000000
Income Tax Expense 1.621.1217.1525.2159.4754.2119.006-2.7187.8251.9217.7674.43433.81512.72429.57915.34933.56515.62334.26215.27538.07114.19433.09115.78216.36316.36312.59712.59712.59711.81315.63315.63310.64910.6498.6678.6674.1794.1793.9823.9826.6426.64213.891013.8240000
Net Income 8.0043.33120.35915.46832.14912.52438.07-9.51427.184-0.97541.023-0.39335.85421.60553.3724.87351.26726.45852.48121.45169.70819.34156.67225.72424.81924.80721.13221.13221.13221.64229.94529.94519.59219.59213.57913.5795.1135.1328.2088.20810.28510.30712.81512.81511.50911.5095.7549.854.925
Net Income Ratio 0.0310.0150.080.0640.1160.0490.144-0.050.105-0.0040.137-0.0020.1110.0770.160.0870.1550.0930.1580.0780.20.0740.1660.0930.0880.0880.0810.0810.0810.0830.1140.1140.0840.0840.0630.0630.0260.0260.0450.0450.0710.0710.0840.0840.080.080.080.0740.074
EPS 0.460.191.170.891.850.722.17-0.541.55-0.0562.34-0.0222.051.22.91.352.781.442.851.163.6512.921.321.21.160.990.980.9811.41.380.890.90.630.620.230.240.410.40.550.560.70.680.620.620.310.520.26
EPS Diluted 0.460.191.170.891.850.722.17-0.541.55-0.0562.34-0.0222.051.22.91.352.781.442.851.163.6512.921.321.21.160.990.980.9811.41.380.890.90.630.620.230.240.410.40.550.560.70.680.620.620.310.520.26
EBITDA 25.822.73834.23436.8360.23535.62474.8884.64952.39318.29474.7525.20690.93948.982102.19757.181101.44360.677106.57756.219121.14551.49114.21359.95458.5858.59243.28643.28643.28651.18955.74455.13138.82342.68931.62931.41119.0118.99124.50324.50324.2424.21835.28921.39832.65318.8299.41515.0917.546
EBITDA Ratio 0.10.10.1350.1540.2170.1390.2820.0240.2020.0720.2490.0980.2810.1750.3070.2010.3070.2130.3210.2040.3480.1970.3340.2170.2070.2070.1650.1650.1650.1970.2120.210.1660.1830.1460.1450.0950.0950.1360.1360.1670.1670.2310.140.2280.1310.1310.1130.113