Boiron SA (BOI.PA) - Quarterly Income Statement

Home
BOI.PA
Financials

32 (EUR) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4
Revenue Numbers are in millions	228.348	253.365	239.884	277.477	256.762	265.27	189.931	259.949	253.633	300.405	256.718	323.684	280.532	332.874	284.668	330.186	284.305	332.319	275.643	348.191	261.793	342.061	275.927	154.497	141.646	141.646	141.646	141.646	130.863	130.863	130.863	130.863	130.15	130.15	130.15	130.15	131.57	131.57	131.57	131.57	116.724	116.724	116.724	116.724	108.618	108.618	108.618	108.618	99.669	99.669	99.669	99.669	90.412	90.412	90.412	90.412	72.658	72.658	72.658	72.658	76.335	76.335	76.335	76.335	71.763	71.763	71.763	71.763	66.597	66.597	66.597	66.597
Cost of Revenue Numbers are in millions	60.65	70.197	64.968	70.144	84.369	71.908	55.671	58.281	60.56	64.217	63.007	69.655	64.99	70.246	57.905	66.507	58.639	61.735	57.249	66.508	51.055	68.962	55.81	32.351	31.717	31.717	31.717	31.717	29.649	29.649	29.649	29.649	27.819	27.819	27.819	27.819	28.518	28.518	28.518	28.518	24.902	24.902	24.902	24.902	22.585	22.585	22.585	22.585	22.105	22.105	22.105	22.105	20.261	20.261	20.261	20.261	15.142	15.142	15.142	15.142	7.698	7.698	7.698	7.698	6.857	6.857	6.857	6.857	6.782	6.782	6.782	6.782
Gross Profit Numbers are in millions	167.698	183.168	174.916	207.333	172.393	193.362	134.26	201.668	193.073	236.188	193.711	254.029	215.542	262.628	226.763	263.679	225.666	270.584	218.394	281.683	210.738	273.099	220.117	122.146	109.929	109.929	109.929	109.929	101.214	101.214	101.214	101.214	102.331	102.331	102.331	102.331	103.052	103.052	103.052	103.052	91.822	91.822	91.822	91.822	86.033	86.033	86.033	86.033	77.563	77.563	77.563	77.563	70.151	70.151	70.151	70.151	57.517	57.517	57.517	57.517	68.637	68.637	68.637	68.637	64.906	64.906	64.906	64.906	59.815	59.815	59.815	59.815
Gross Profit Ratio Numbers are in millions	0.734	0.723	0.729	0.747	0.671	0.729	0.707	0.776	0.761	0.786	0.755	0.785	0.768	0.789	0.797	0.799	0.794	0.814	0.792	0.809	0.805	0.798	0.798	0.791	0.776	0.776	0.776	0.776	0.773	0.773	0.773	0.773	0.786	0.786	0.786	0.786	0.783	0.783	0.783	0.783	0.787	0.787	0.787	0.787	0.792	0.792	0.792	0.792	0.778	0.778	0.778	0.778	0.776	0.776	0.776	0.776	0.792	0.792	0.792	0.792	0.899	0.899	0.899	0.899	0.904	0.904	0.904	0.904	0.898	0.898	0.898	0.898
Reseach & Development Expenses Numbers are in millions	3.108	2.762	3.003	3.374	2.719	1.691	1.297	1.937	1.579	1.63	1.503	1.997	1.828	2.053	1.533	2.343	1.609	2.154	2.051	2.289	3.114	2.637	3.645	1.571	1.66	1.66	1.66	1.66	1.14	1.14	1.14	1.14	1.585	1.585	1.585	1.585	1.069	1.069	1.069	1.069	1.642	1.642	1.642	1.642	1.427	1.427	1.427	1.427	1.517	1.517	1.517	1.517	1.243	1.243	1.243	1.243	0.857	0.857	0.857	0.857	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	35.031	35.736	36.001	38.288	34.518	31.986	31.758	33.641	33.788	33.318	36.112	36.893	39.89	37.744	40.283	37.291	41.35	37.812	37.707	35.895	39.269	37.454	36.006	-50.539	-51.88	-51.88	-51.88	-51.88	19.847	19.847	19.847	19.847	18.075	18.075	18.075	18.075	16.202	16.202	16.202	16.202	14.945	14.945	14.945	14.945	14.244	14.244	14.244	14.244	24.456	24.456	24.456	24.456	22.231	22.231	22.231	22.231	-32.727	-32.727	-32.727	-32.727	26.503	26.503	26.503	26.503	24.672	24.672	24.672	24.672	22.968	22.968	22.968	22.968
Selling & Marketing Expenses Numbers are in millions	120.545	113.867	118.96	123.145	113.757	104.898	107.897	121.924	122.373	132.721	140.538	142.39	141.715	135.961	144.449	137.318	137.568	138.651	137.41	135.229	132.824	133.044	135.978	67.864	68.954	68.954	68.954	68.954	66.535	66.535	66.535	66.535	67.045	67.045	67.045	67.045	62.854	62.854	62.854	62.854	60.885	60.885	60.885	60.885	59.548	59.548	59.548	59.548	22.663	22.663	22.663	22.663	19.692	19.692	19.692	19.692	40.791	40.791	40.791	40.791	1.859	1.859	1.859	1.859	2.803	2.803	2.803	2.803	3.144	3.144	3.144	3.144
SG&A Numbers are in millions	155.576	151.648	159.566	165.784	152.597	141.977	145.231	160.898	161.996	171.867	181.968	181.082	181.605	175.592	184.732	176.993	178.918	178.838	175.117	174.341	172.093	173.358	171.984	17.325	17.075	17.075	17.075	17.075	86.382	86.382	86.382	86.382	85.12	85.12	85.12	85.12	79.056	79.056	79.056	79.056	75.83	75.83	75.83	75.83	73.791	73.791	73.791	73.791	47.119	47.119	47.119	47.119	41.922	41.922	41.922	41.922	8.065	8.065	8.065	8.065	28.362	28.362	28.362	28.362	27.475	27.475	27.475	27.475	26.111	26.111	26.111	26.111
Other Expenses Numbers are in millions	4.14	0.01	0	0	0	0.004	0	0.148	0	-0.686	-2.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-89.752	-89.752	-89.752	-89.752	-87.741	-87.741	-87.741	-87.741	-80.14	-80.14	-80.14	-80.14	-77.418	-77.418	-77.418	-77.418	-75.574	-75.574	-75.574	-75.574	0	0	0	0	0	0	0	0	31.253	31.253	31.253	31.253	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	162.824	160.185	162.569	169.158	155.316	143.664	146.528	162.687	163.575	174.183	185.551	184.537	181.426	179.874	186.352	178.737	183.519	183.622	182.101	173.772	177.534	183.42	178.819	18.896	18.735	18.735	18.735	18.735	-2.231	-2.231	-2.231	-2.231	-1.036	-1.036	-1.036	-1.036	-0.015	-0.015	-0.015	-0.015	0.054	0.054	0.054	0.054	-0.356	-0.356	-0.356	-0.356	48.636	48.636	48.636	48.636	43.166	43.166	43.166	43.166	40.174	40.174	40.174	40.174	28.362	28.362	28.362	28.362	27.475	27.475	27.475	27.475	26.111	26.111	26.111	26.111
Operating Income Numbers are in millions	4.874	28.286	12.347	38.175	17.077	49.698	-12.268	38.981	29.498	62.005	8.16	74.147	34.257	86.783	43.227	87.234	46.685	92.376	42.802	108.002	38.108	99.348	46.679	32.976	20.755	20.755	20.755	20.755	16.922	16.922	16.922	16.922	16.727	16.727	16.727	16.727	22.789	22.789	22.789	22.789	15.212	15.212	15.212	15.212	11.296	11.296	11.296	11.296	4.899	4.899	4.899	4.899	6.327	6.327	6.327	6.327	8.469	8.469	8.469	8.469	6.408	6.408	6.408	6.408	5.754	5.754	5.754	5.754	4.925	4.925	4.925	4.925
Operating Income Ratio Numbers are in millions	0.021	0.112	0.051	0.138	0.067	0.187	-0.065	0.15	0.116	0.206	0.032	0.229	0.122	0.261	0.152	0.264	0.164	0.278	0.155	0.31	0.146	0.29	0.169	0.213	0.147	0.147	0.147	0.147	0.129	0.129	0.129	0.129	0.129	0.129	0.129	0.129	0.173	0.173	0.173	0.173	0.13	0.13	0.13	0.13	0.104	0.104	0.104	0.104	0.049	0.049	0.049	0.049	0.07	0.07	0.07	0.07	0.117	0.117	0.117	0.117	0.084	0.084	0.084	0.084	0.08	0.08	0.08	0.08	0.074	0.074	0.074	0.074
Total Other Income Expenses Net Numbers are in millions	-0.424	-2.069	7.743	3.187	-0.474	7.379	0.038	-3.973	-28.552	-3.225	-4.155	-4.473	0.062	-3.845	-3.034	-2.413	-4.603	-5.649	-6.078	-0.204	-4.583	-9.583	-5.205	-0.166	-0.17	-0.17	-0.17	-0.17	-0.057	-0.057	-0.057	-0.057	0	0	0	0	0	0	0	0	-0.092	-0.092	-0.092	-0.092	-0.173	-0.173	-0.173	-0.173	-0.244	-0.244	-0.244	-0.244	-0.232	-0.232	-0.232	-0.232	0.006	0.006	0.006	0.006	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	4.45	26.217	20.09	41.362	16.603	57.077	-12.23	35.008	0.946	58.78	4.005	69.674	34.319	82.938	40.193	84.821	42.082	86.727	36.724	107.798	33.525	89.765	41.474	32.81	20.585	20.585	20.585	20.585	16.864	16.864	16.864	16.864	16.727	16.727	16.727	16.727	22.789	22.789	22.789	22.789	15.121	15.121	15.121	15.121	11.123	11.123	11.123	11.123	4.655	4.655	4.655	4.655	6.095	6.095	6.095	6.095	8.474	8.474	8.474	8.474	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.019	0.103	0.084	0.149	0.065	0.215	-0.064	0.135	0.004	0.196	0.016	0.215	0.122	0.249	0.141	0.257	0.148	0.261	0.133	0.31	0.128	0.262	0.15	0.212	0.145	0.145	0.145	0.145	0.129	0.129	0.129	0.129	0.129	0.129	0.129	0.129	0.173	0.173	0.173	0.173	0.13	0.13	0.13	0.13	0.102	0.102	0.102	0.102	0.047	0.047	0.047	0.047	0.067	0.067	0.067	0.067	0.117	0.117	0.117	0.117	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	1.121	7.152	5.215	9.475	4.21	19.006	-2.718	7.825	1.92	17.767	4.434	33.815	12.724	29.579	15.349	33.565	15.623	34.262	15.275	38.071	14.194	33.091	15.782	12.218	8.182	8.182	8.182	8.182	6.298	6.298	6.298	6.298	5.906	5.906	5.906	5.906	7.816	7.816	7.816	7.816	5.325	5.325	5.325	5.325	4.334	4.334	4.334	4.334	2.089	2.089	2.089	2.089	1.991	1.991	1.991	1.991	3.321	3.321	3.321	3.321	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	3.332	20.359	15.468	32.149	12.524	38.07	-9.514	27.184	-0.975	41.023	-0.393	35.854	21.605	53.37	24.873	51.267	26.458	52.481	21.451	69.708	19.341	56.672	25.724	20.592	12.404	12.404	12.404	12.404	10.566	10.566	10.566	10.566	10.821	10.821	10.821	10.821	14.972	14.972	14.972	14.972	9.796	9.796	9.796	9.796	6.789	6.789	6.789	6.789	2.566	2.566	2.566	2.566	4.104	4.104	4.104	4.104	5.154	5.154	5.154	5.154	6.408	6.408	6.408	6.408	5.754	5.754	5.754	5.754	4.925	4.925	4.925	4.925
Net Income Ratio Numbers are in millions	0.015	0.08	0.064	0.116	0.049	0.144	-0.05	0.105	-0.004	0.137	-0.002	0.111	0.077	0.16	0.087	0.155	0.093	0.158	0.078	0.2	0.074	0.166	0.093	0.133	0.088	0.088	0.088	0.088	0.081	0.081	0.081	0.081	0.083	0.083	0.083	0.083	0.114	0.114	0.114	0.114	0.084	0.084	0.084	0.084	0.063	0.063	0.063	0.063	0.026	0.026	0.026	0.026	0.045	0.045	0.045	0.045	0.071	0.071	0.071	0.071	0.084	0.084	0.084	0.084	0.08	0.08	0.08	0.08	0.074	0.074	0.074	0.074
EPS Numbers are in millions	0.19	1.17	0.89	1.85	0.72	2.17	-0.54	1.55	-0.056	2.34	-0.022	2.05	1.2	2.9	1.35	2.78	1.44	2.85	1.16	3.65	1	2.92	1.32	1.06	0.58	0.58	0.58	0.58	0.49	0.49	0.49	0.49	0.5	0.5	0.5	0.5	0.69	0.69	0.69	0.69	0.45	0.45	0.45	0.45	0.31	0.31	0.31	0.31	0.12	0.12	0.12	0.12	0.2	0.2	0.2	0.2	0.28	0.28	0.28	0.28	0.34	0.34	0.34	0.34	0.31	0.31	0.31	0.31	0.26	0.26	0.26	0.26
EPS Diluted Numbers are in millions	0.19	1.17	0.89	1.85	0.72	2.17	-0.54	1.55	-0.056	2.34	-0.022	2.05	1.2	2.9	1.35	2.78	1.44	2.85	1.16	3.65	1	2.92	1.32	1.06	0.58	0.58	0.58	0.58	0.49	0.49	0.49	0.49	0.5	0.5	0.5	0.5	0.69	0.69	0.69	0.69	0.45	0.45	0.45	0.45	0.31	0.31	0.31	0.31	0.12	0.12	0.12	0.12	0.2	0.2	0.2	0.2	0.28	0.28	0.28	0.28	0.34	0.34	0.34	0.34	0.31	0.31	0.31	0.31	0.26	0.26	0.26	0.26
EBITDA Numbers are in millions	22.738	34.234	28.35	54.403	32.677	67.127	3.674	55.377	45.708	78.938	27.179	90.939	48.982	102.197	57.181	101.443	60.677	106.577	56.219	121.145	51.49	114.213	59.954	41.225	29.296	29.296	29.296	29.296	21.643	21.643	21.643	21.643	25.595	25.595	25.595	25.595	27.566	27.566	27.566	27.566	21.345	21.345	21.345	21.345	15.705	15.705	15.705	15.705	9.496	9.496	9.496	9.496	12.252	12.252	12.252	12.252	12.109	12.109	12.109	12.109	10.699	10.699	10.699	10.699	9.415	9.415	9.415	9.415	7.546	7.546	7.546	7.546
EBITDA Ratio Numbers are in millions	0.1	0.135	0.118	0.196	0.127	0.253	0.019	0.213	0.18	0.263	0.106	0.281	0.175	0.307	0.201	0.307	0.213	0.321	0.204	0.348	0.197	0.334	0.217	0.267	0.207	0.207	0.207	0.207	0.165	0.165	0.165	0.165	0.197	0.197	0.197	0.197	0.21	0.21	0.21	0.21	0.183	0.183	0.183	0.183	0.145	0.145	0.145	0.145	0.095	0.095	0.095	0.095	0.136	0.136	0.136	0.136	0.167	0.167	0.167	0.167	0.14	0.14	0.14	0.14	0.131	0.131	0.131	0.131	0.113	0.113	0.113	0.113

Boiron SA

EPA:BOI.PA Add to watchlist

EPA:BOI.PA