
Bank of Hawaii Corporation
NYSE:BOH
71.13 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 256.603 | 260.504 | 264.056 | 253.972 | 250.976 | 251.007 | 245.925 | 241.427 | 227.416 | 211.955 | 184.04 | 180.236 | 172.671 | 183.377 | 174.217 | 174.551 | 170.637 | 172.52 | 174.726 | 189.599 | 189.729 | 191.275 | 193.018 | 192.677 | 188.046 | 183.762 | 179.547 | 175.691 | 174.853 | 172.398 | 170.225 | 167.705 | 174.831 | 162.547 | 161.029 | 159.191 | 168.132 | 155.023 | 149.456 | 151.949 | 157.293 | 150.892 | 148.84 | 147.27 | 146.276 | 145.901 | 144.569 | 144.203 | 145.487 | 148.782 | 155.538 | 151.823 | 157.31 | 151.284 | 160.093 | 159.626 | 166.345 | 162.115 | 176.145 | 188.236 | 195.356 | 202.287 | 185.528 | 184.505 | 193.282 | 194.298 | 189.59 | 199.174 | 230.801 | 210.432 | 214.798 | 207.794 | 209.338 | 203.056 | 203.847 | 193.97 | 187.975 | 183.754 | 184.75 | 174.779 | 172.473 | 165.721 | 167.451 | 166.338 | 160.598 | 158.264 | 161.855 | 162.59 | 158.532 | 167.616 | 174.383 | 179.866 | 191.39 | 248.632 | 308.535 | 315.084 | 410.865 | 345.024 | 329.791 | 324.301 | 320.349 | 327.4 | 324.4 | 318.65 | 321.7 | 324.7 | 326.9 | 328.8 | 326 | 329 | 317.6 | 305.2 | 291.9 | 303.9 | 293.8 | 286.7 | 268.7 | 268.6 | 262.3 | 257.8 | 254.4 | 235.7 | 240.2 | 236 | 229.5 | 231.2 | 241.7 | 232.2 | 233.1 | 232.6 | 229.7 | 237.8 | 240 | 252.9 | 255.1 | 255.6 | 259.1 | 267.8 | 251.9 | 224.4 | 210.2 | 206 | 201.6 | 184 | 169.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 91.729 | 102.789 | 106.03 | 101.084 | 98.418 | 97.062 | 93.008 | 77.903 | 54.377 | 31.775 | 13.263 | 4.16 | -0.19 | -3.779 | -2.956 | -8.235 | -6.104 | 24.017 | 38.451 | 52.854 | 52.58 | 25.966 | 27.437 | 28.474 | 23.805 | 21.045 | 20.297 | 18.593 | 17.315 | 17.093 | 16.444 | 15.539 | 14.38 | 13.224 | 12.567 | 11.235 | 8.045 | 10.726 | 9.469 | 9.468 | 9.36 | 9.537 | 6.879 | 7.313 | 9.384 | 9.589 | 9.687 | 10.011 | 10.311 | 10.385 | 10.581 | 11.6 | 11.631 | 13.85 | 14.644 | 16.264 | 17.417 | 18.3 | 27.753 | 31.373 | 36.632 | 44.743 | 47.341 | 50.512 | 50.742 | 46.89 | 49.387 | 38.639 | 56.923 | 56.171 | 59.07 | 54.251 | 52.872 | 52.478 | 49.395 | 42.982 | 35.962 | 31.077 | 30.274 | 23.066 | 19.5 | 10.94 | 15.618 | 12.141 | 15.725 | 15.475 | 16.959 | 21.366 | 22.779 | 28.661 | 35.165 | 42.335 | 51.762 | 77.849 | 84.397 | 106.833 | 173.782 | 155.409 | 150.111 | 208.159 | 130.436 | 135.9 | 123 | 124.537 | 129.3 | 138.7 | 139.5 | 174.1 | 149.7 | 144.5 | 144.1 | 137.8 | 130.3 | 140.3 | 131.7 | 127.4 | 122.7 | 127.3 | 122.3 | 118.8 | 116.8 | 110.7 | 97.6 | 91.3 | 86.1 | 88.7 | 106 | 97.4 | 97.5 | 113.3 | 97.7 | 110 | 115.6 | 129 | 136 | 140 | 145.7 | 156.5 | 146.3 | 127.8 | 118.3 | 116.5 | 113.1 | 101.4 | 89.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 164.874 | 157.715 | 158.026 | 152.888 | 152.558 | 153.945 | 152.917 | 163.524 | 173.039 | 180.18 | 170.777 | 176.076 | 172.861 | 187.156 | 177.173 | 182.786 | 176.741 | 148.503 | 136.275 | 136.745 | 137.149 | 165.309 | 165.581 | 164.203 | 164.241 | 162.717 | 159.25 | 157.098 | 157.538 | 155.305 | 153.781 | 152.166 | 160.451 | 149.323 | 148.462 | 147.956 | 160.087 | 144.297 | 139.987 | 142.481 | 147.933 | 141.355 | 141.961 | 139.957 | 136.892 | 136.312 | 134.882 | 134.192 | 135.176 | 138.397 | 144.957 | 140.223 | 145.679 | 137.434 | 145.449 | 143.362 | 148.928 | 143.815 | 148.392 | 156.863 | 158.724 | 157.544 | 138.187 | 133.993 | 142.54 | 147.408 | 140.203 | 160.535 | 173.878 | 154.261 | 155.728 | 153.543 | 156.466 | 150.578 | 154.452 | 150.988 | 152.013 | 152.677 | 154.476 | 151.713 | 152.973 | 154.781 | 151.833 | 154.197 | 144.873 | 142.789 | 144.896 | 141.224 | 135.753 | 138.955 | 139.218 | 137.531 | 139.628 | 170.783 | 224.138 | 208.251 | 237.083 | 189.615 | 179.68 | 116.142 | 189.913 | 191.5 | 201.4 | 194.113 | 192.4 | 186 | 187.4 | 154.7 | 176.3 | 184.5 | 173.5 | 167.4 | 161.6 | 163.6 | 162.1 | 159.3 | 146 | 141.3 | 140 | 139 | 137.6 | 125 | 142.6 | 144.7 | 143.4 | 142.5 | 135.7 | 134.8 | 135.6 | 119.3 | 132 | 127.8 | 124.4 | 123.9 | 119.1 | 115.6 | 113.4 | 111.3 | 105.6 | 96.6 | 91.9 | 89.5 | 88.5 | 82.6 | 80.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.643 | 0.605 | 0.598 | 0.601 | 0.608 | 0.609 | 0.622 | 0.684 | 0.768 | 0.843 | 0.928 | 0.971 | 1.001 | 1.021 | 1.017 | 1.047 | 1.036 | 0.861 | 0.78 | 0.722 | 0.723 | 0.864 | 0.858 | 0.852 | 0.873 | 0.885 | 0.887 | 0.894 | 0.901 | 0.901 | 0.903 | 0.907 | 0.918 | 0.919 | 0.92 | 0.936 | 0.947 | 0.931 | 0.937 | 0.938 | 0.94 | 0.944 | 0.954 | 0.95 | 0.943 | 0.942 | 0.933 | 0.939 | 0.937 | 0.93 | 0.939 | 0.924 | 0.928 | 0.908 | 0.909 | 0.898 | 0.895 | 0.887 | 0.842 | 0.833 | 0.812 | 0.779 | 0.745 | 0.726 | 0.737 | 0.759 | 0.74 | 0.806 | 0.753 | 0.733 | 0.725 | 0.739 | 0.747 | 0.742 | 0.758 | 0.778 | 0.809 | 0.831 | 0.836 | 0.868 | 0.887 | 0.934 | 0.907 | 0.927 | 0.902 | 0.902 | 0.895 | 0.869 | 0.856 | 0.829 | 0.805 | 0.765 | 0.73 | 0.687 | 0.732 | 0.661 | 0.577 | 0.55 | 0.545 | 0.358 | 0.593 | 0.585 | 0.621 | 0.609 | 0.598 | 0.573 | 0.573 | 0.47 | 0.541 | 0.561 | 0.546 | 0.548 | 0.554 | 0.538 | 0.552 | 0.556 | 0.543 | 0.526 | 0.534 | 0.539 | 0.541 | 0.53 | 0.594 | 0.613 | 0.625 | 0.616 | 0.561 | 0.581 | 0.582 | 0.513 | 0.575 | 0.537 | 0.518 | 0.49 | 0.467 | 0.452 | 0.438 | 0.416 | 0.419 | 0.43 | 0.437 | 0.434 | 0.439 | 0.449 | 0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 64.526 | 60.501 | 61.981 | 64.203 | 61.829 | 57.836 | 62.186 | 59.348 | 68.322 | 59.413 | 61.618 | 59.359 | 61.426 | 61.053 | 58.041 | 57.83 | 57.905 | 51.684 | 53.233 | 52.273 | 55.919 | 53.04 | 55.602 | 54.801 | 57.855 | 56.192 | 53.839 | 54.33 | 56.579 | 54.448 | 53.297 | 51.773 | 53.374 | 52.637 | 51.829 | 52.433 | 52.866 | 50.319 | 48.715 | 49.678 | 51.92 | 47.575 | 47.28 | 47.136 | 48.973 | 45.597 | 48.465 | 47.29 | 50.624 | 65.182 | 49.053 | 46.125 | 49.095 | 70.021 | 46.372 | 48.81 | 50.026 | 63.819 | 49.999 | 50.607 | 47.664 | 67.287 | 49.677 | 53.167 | 48.842 | 57.143 | 47.085 | 46.231 | 55.473 | 59.384 | 44.944 | 44.587 | 45.406 | 55.756 | 43.133 | 44.811 | 45.786 | 43.319 | 44.366 | 43.856 | 44.769 | 45.043 | 46.566 | 46.689 | 46.001 | 46.409 | 45.731 | 47.711 | 46.429 | 42.362 | 45.371 | 47.275 | 49.183 | 61.958 | 59.987 | 60.975 | 62.236 | 54.646 | 57.523 | 55.248 | 62.177 | 58.5 | 64.2 | 65.4 | 65.885 | 62.4 | 64.7 | 62.1 | 61.2 | 60 | 57.7 | 52.5 | 56.6 | 52.3 | 52.7 | 53 | 50 | 46.9 | 45.7 | 46.3 | 46.9 | 43.3 | 44.8 | 45.2 | 47.1 | 43.7 | 44.1 | 45 | 44.2 | 42.9 | 41.2 | 39.9 | 41.2 | 36.7 | 38.7 | 37.5 | 38.6 | 35.2 | 34.3 | 31.6 | 31.7 | 30.3 | 28.9 | 27.9 | 30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2.163 | 2.04 | 2.168 | 1.701 | 1.933 | 2.24 | 1.894 | 1.992 | 2.045 | 2.547 | 2.376 | 2.43 | 2.623 | 2.54 | 2.736 | 2.018 | 2.311 | 2.937 | 1.985 | 1.45 | 1.959 | 1.971 | 1.449 | 1.179 | 1.527 | 2.024 | 1.455 | 1.253 | 1.255 | 2.008 | 1.423 | 1.269 | 1.282 | 1.556 | 1.559 | 1.563 | 1.314 | 1.533 | 1.536 | 1.191 | 1.084 | 1.406 | 1.433 | 1.124 | 1.31 | 1.457 | 0.939 | 1.281 | 1.345 | 0 | 1.266 | 1.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 66.689 | 62.541 | 64.149 | 65.904 | 63.762 | 60.076 | 64.08 | 61.34 | 70.367 | 61.96 | 63.994 | 61.789 | 64.049 | 63.593 | 60.777 | 59.848 | 60.216 | 54.621 | 55.218 | 53.723 | 57.878 | 55.011 | 57.051 | 55.98 | 59.382 | 58.216 | 55.294 | 55.583 | 57.834 | 56.456 | 54.72 | 53.042 | 54.656 | 54.193 | 53.388 | 53.996 | 54.18 | 51.852 | 50.251 | 50.869 | 53.004 | 48.981 | 48.713 | 48.26 | 50.283 | 47.054 | 49.404 | 48.571 | 51.969 | 69.841 | 50.319 | 47.161 | 49.095 | 70.021 | 46.372 | 48.81 | 50.026 | 63.819 | 49.999 | 50.607 | 47.664 | 67.287 | 49.677 | 53.167 | 48.842 | 57.143 | 47.085 | 46.231 | 55.473 | 59.384 | 44.944 | 44.587 | 45.406 | 55.756 | 43.133 | 44.811 | 45.786 | 43.319 | 44.366 | 43.856 | 44.769 | 45.043 | 46.566 | 46.689 | 46.001 | 46.409 | 45.731 | 47.711 | 46.429 | 42.362 | 45.371 | 47.275 | 49.183 | 61.958 | 59.987 | 60.975 | 62.236 | 54.646 | 57.523 | 55.248 | 62.177 | 58.5 | 64.2 | 65.4 | 65.885 | 62.4 | 64.7 | 62.1 | 61.2 | 60 | 57.7 | 52.5 | 56.6 | 52.3 | 52.7 | 53 | 50 | 46.9 | 45.7 | 46.3 | 46.9 | 43.3 | 44.8 | 45.2 | 47.1 | 43.7 | 44.1 | 45 | 44.2 | 42.9 | 41.2 | 39.9 | 41.2 | 36.7 | 38.7 | 37.5 | 38.6 | 35.2 | 34.3 | 31.6 | 31.7 | 30.3 | 28.9 | 27.9 | 30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 42.029 | 43.63 | 41.241 | 41.677 | 40.432 | 54.263 | 25.167 | 41.117 | 39.899 | 39.213 | 40.217 | 39.666 | 38.372 | 46.579 | 34.318 | 35.42 | 37.551 | 42.979 | 33.706 | 34.355 | 37.068 | 36.557 | 41.726 | 35.401 | 32.4 | 36.331 | 33.885 | 34.012 | 35.222 | 34.81 | 32.932 | 34.048 | 32.975 | 34.373 | 33.08 | 30.962 | 32.062 | 32.762 | 40.512 | 31.479 | 32.767 | 31.164 | 31.284 | 31.687 | 32.155 | 34.284 | 32.442 | 31.421 | 31.256 | 8.72 | 33.51 | 32.208 | 36.112 | 14.361 | 37.583 | 44.964 | 36.056 | 26.246 | 39.891 | 35.311 | 34.042 | 21.233 | 34.31 | 36.417 | 39.091 | 31.196 | 39.705 | 37.631 | 37.959 | 32.618 | 36.506 | 35.245 | 36.717 | 25.841 | 36.672 | 33.931 | 35.032 | 39.86 | 40.23 | 35.148 | 36.094 | 37.06 | 37.624 | 38.436 | 37.021 | 36.995 | 43.146 | 47.683 | 43.771 | 52.733 | 46.372 | 42.095 | 42.24 | 78.227 | 62.581 | 100.346 | 113.987 | 81.165 | 66.667 | 54.029 | 63.905 | 72.6 | 91.4 | 66.713 | 68.915 | 68.8 | 71.5 | 89.6 | 60.5 | 71.6 | 61.2 | 59.9 | 49.4 | 55.1 | 59.9 | 50.8 | 47.5 | 44.7 | 42.2 | 47.4 | 44.1 | 50.3 | 44.1 | 44.5 | 41 | 42.2 | 41 | 36.6 | 39.4 | 39.9 | 39.5 | 35.8 | 34.1 | 37.3 | 34.5 | 32.8 | 31.9 | 33.9 | 30.4 | 26.3 | 24.6 | 25.6 | 25.1 | 23.3 | 22.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 108.718 | 106.171 | 105.39 | 107.581 | 104.194 | 114.339 | 89.247 | 102.457 | 110.266 | 101.173 | 104.211 | 101.455 | 102.421 | 110.172 | 95.095 | 95.268 | 97.767 | 97.6 | 88.924 | 88.078 | 94.946 | 91.568 | 98.777 | 91.381 | 91.782 | 94.547 | 89.179 | 89.595 | 93.056 | 91.266 | 87.652 | 87.09 | 87.631 | 88.566 | 86.468 | 84.958 | 86.242 | 84.614 | 90.763 | 82.348 | 85.771 | 80.145 | 79.997 | 79.947 | 82.438 | 81.338 | 81.846 | 79.992 | 83.225 | 78.561 | 83.829 | 79.369 | 85.207 | 84.382 | 83.955 | 93.774 | 86.082 | 90.065 | 89.89 | 85.918 | 81.706 | 88.52 | 83.987 | 89.584 | 87.933 | 88.339 | 86.79 | 83.862 | 93.432 | 92.002 | 81.45 | 79.832 | 82.123 | 81.597 | 79.805 | 78.742 | 80.818 | 83.179 | 84.596 | 79.004 | 80.863 | 82.103 | 84.19 | 85.125 | 83.022 | 83.404 | 88.877 | 95.394 | 90.2 | 95.095 | 91.743 | 89.37 | 91.423 | 140.185 | 122.568 | 161.321 | 176.223 | 135.811 | 124.19 | 109.277 | 126.082 | 131.1 | 155.6 | 132.113 | 134.8 | 131.2 | 136.2 | 151.7 | 121.7 | 131.6 | 118.9 | 112.4 | 106 | 107.4 | 112.6 | 103.8 | 97.5 | 91.6 | 87.9 | 93.7 | 91 | 93.6 | 88.9 | 89.7 | 88.1 | 85.9 | 85.1 | 81.6 | 83.6 | 82.8 | 80.7 | 75.7 | 75.3 | 74 | 73.2 | 70.3 | 70.5 | 69.1 | 64.7 | 57.9 | 56.3 | 55.9 | 54 | 51.2 | 52.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 56.156 | 51.544 | 52.636 | 45.307 | 48.364 | 39.606 | 63.67 | 61.067 | 62.773 | 79.007 | 66.566 | 74.621 | 70.44 | 76.984 | 82.078 | 87.518 | 78.974 | 50.903 | 47.351 | 48.667 | 42.203 | 73.741 | 66.804 | 72.822 | 72.459 | 68.17 | 70.071 | 67.503 | 64.482 | 64.039 | 66.129 | 65.076 | 72.82 | 60.757 | 61.994 | 62.998 | 73.845 | 59.683 | 49.224 | 60.133 | 62.162 | 61.21 | 61.964 | 60.01 | 54.454 | 54.974 | 53.036 | 54.2 | 51.951 | 59.836 | 61.128 | 60.854 | 60.472 | 53.052 | 61.494 | 49.588 | 62.846 | 53.75 | 58.502 | 70.945 | 77.018 | 69.024 | 54.2 | 44.409 | 54.607 | 59.069 | 53.413 | 76.673 | 80.446 | 62.259 | 74.278 | 73.711 | 74.343 | 68.981 | 74.647 | 72.246 | 71.195 | 69.498 | 69.88 | 72.709 | 72.11 | 72.678 | 67.643 | 69.072 | 61.851 | 59.385 | 56.019 | 45.83 | 45.553 | 43.86 | 47.475 | 48.161 | 48.205 | 30.598 | 101.57 | 46.93 | 60.86 | 53.804 | 55.49 | 6.865 | 63.831 | 60.4 | 45.8 | 62 | 57.6 | 54.8 | 51.2 | 3 | 54.6 | 52.9 | 54.6 | 55 | 55.6 | 56.2 | 49.5 | 55.5 | 48.5 | 49.7 | 52.1 | 45.3 | 46.6 | 31.4 | 53.7 | 55 | 55.3 | 56.6 | 50.6 | 53.2 | 52 | 36.5 | 51.3 | 52.1 | 49.1 | 49.9 | 45.9 | 45.3 | 42.9 | 42.2 | 40.9 | 38.7 | 35.6 | 33.6 | 34.5 | 31.4 | 28.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.219 | 0.198 | 0.199 | 0.178 | 0.193 | 0.157 | 0.259 | 0.253 | 0.276 | 0.373 | 0.362 | 0.414 | 0.408 | 0.42 | 0.471 | 0.501 | 0.463 | 0.295 | 0.271 | 0.257 | 0.222 | 0.386 | 0.346 | 0.378 | 0.385 | 0.371 | 0.39 | 0.384 | 0.369 | 0.371 | 0.388 | 0.388 | 0.417 | 0.374 | 0.385 | 0.396 | 0.439 | 0.385 | 0.329 | 0.396 | 0.395 | 0.406 | 0.416 | 0.407 | 0.372 | 0.377 | 0.367 | 0.376 | 0.357 | 0.402 | 0.393 | 0.401 | 0.384 | 0.351 | 0.384 | 0.311 | 0.378 | 0.332 | 0.332 | 0.377 | 0.394 | 0.341 | 0.292 | 0.241 | 0.283 | 0.304 | 0.282 | 0.385 | 0.349 | 0.296 | 0.346 | 0.355 | 0.355 | 0.34 | 0.366 | 0.372 | 0.379 | 0.378 | 0.378 | 0.416 | 0.418 | 0.439 | 0.404 | 0.415 | 0.385 | 0.375 | 0.346 | 0.282 | 0.287 | 0.262 | 0.272 | 0.268 | 0.252 | 0.123 | 0.329 | 0.149 | 0.148 | 0.156 | 0.168 | 0.021 | 0.199 | 0.184 | 0.141 | 0.195 | 0.179 | 0.169 | 0.157 | 0.009 | 0.167 | 0.161 | 0.172 | 0.18 | 0.19 | 0.185 | 0.168 | 0.194 | 0.18 | 0.185 | 0.199 | 0.176 | 0.183 | 0.133 | 0.224 | 0.233 | 0.241 | 0.245 | 0.209 | 0.229 | 0.223 | 0.157 | 0.223 | 0.219 | 0.205 | 0.197 | 0.18 | 0.177 | 0.166 | 0.158 | 0.162 | 0.172 | 0.169 | 0.163 | 0.171 | 0.171 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 56.156 | 51.544 | 52.636 | 45.307 | 48.364 | 39.606 | 63.67 | 61.067 | 62.773 | 79.007 | 66.566 | 74.621 | 70.44 | 76.984 | 82.078 | 87.518 | 78.974 | 50.903 | 47.351 | 48.667 | 42.203 | 73.741 | 66.804 | 72.822 | 72.459 | 68.17 | 70.071 | 67.503 | 64.482 | 64.039 | 66.129 | 65.076 | 72.82 | 60.757 | 61.994 | 62.998 | 73.845 | 59.683 | 49.224 | 60.133 | 62.162 | 61.21 | 61.964 | 60.01 | 54.454 | 54.974 | 53.036 | 54.2 | 51.951 | 59.836 | 61.128 | 60.854 | 60.472 | 53.052 | 61.494 | 49.588 | 62.846 | 53.75 | 58.502 | 70.945 | 77.018 | 69.024 | 54.2 | 44.409 | 54.607 | 59.069 | 53.413 | 76.673 | 80.446 | 62.259 | 74.278 | 73.711 | 74.343 | 68.981 | 74.647 | 72.246 | 71.195 | 69.498 | 69.88 | 72.709 | 72.11 | 72.678 | 67.643 | 69.072 | 61.851 | 59.385 | 56.019 | 45.83 | 45.553 | 43.86 | 47.475 | 48.161 | 48.205 | 30.598 | 101.57 | 46.93 | 60.86 | 53.804 | 55.49 | 6.865 | 63.831 | 60.4 | 45.8 | 62 | 57.6 | 54.8 | 51.2 | 3 | 54.6 | 52.9 | 54.6 | 55 | 55.6 | 56.2 | 49.5 | 55.5 | 48.5 | 49.7 | 52.1 | 45.3 | 46.6 | 31.4 | 53.7 | 55 | 55.3 | 56.6 | 50.6 | 53.2 | 52 | 36.5 | 51.3 | 52.1 | 49.1 | 49.9 | 45.9 | 45.3 | 42.9 | 42.2 | 40.9 | 38.7 | 35.6 | 33.6 | 34.5 | 31.4 | 28.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.219 | 0.198 | 0.199 | 0.178 | 0.193 | 0.157 | 0.259 | 0.253 | 0.276 | 0.373 | 0.362 | 0.414 | 0.408 | 0.42 | 0.471 | 0.501 | 0.463 | 0.295 | 0.271 | 0.257 | 0.222 | 0.386 | 0.346 | 0.378 | 0.385 | 0.371 | 0.39 | 0.384 | 0.369 | 0.371 | 0.388 | 0.388 | 0.417 | 0.374 | 0.385 | 0.396 | 0.439 | 0.385 | 0.329 | 0.396 | 0.395 | 0.406 | 0.416 | 0.407 | 0.372 | 0.377 | 0.367 | 0.376 | 0.357 | 0.402 | 0.393 | 0.401 | 0.384 | 0.351 | 0.384 | 0.311 | 0.378 | 0.332 | 0.332 | 0.377 | 0.394 | 0.341 | 0.292 | 0.241 | 0.283 | 0.304 | 0.282 | 0.385 | 0.349 | 0.296 | 0.346 | 0.355 | 0.355 | 0.34 | 0.366 | 0.372 | 0.379 | 0.378 | 0.378 | 0.416 | 0.418 | 0.439 | 0.404 | 0.415 | 0.385 | 0.375 | 0.346 | 0.282 | 0.287 | 0.262 | 0.272 | 0.268 | 0.252 | 0.123 | 0.329 | 0.149 | 0.148 | 0.156 | 0.168 | 0.021 | 0.199 | 0.184 | 0.141 | 0.195 | 0.179 | 0.169 | 0.157 | 0.009 | 0.167 | 0.161 | 0.172 | 0.18 | 0.19 | 0.185 | 0.168 | 0.194 | 0.18 | 0.185 | 0.199 | 0.176 | 0.183 | 0.133 | 0.224 | 0.233 | 0.241 | 0.245 | 0.209 | 0.229 | 0.223 | 0.157 | 0.223 | 0.219 | 0.205 | 0.197 | 0.18 | 0.177 | 0.166 | 0.158 | 0.162 | 0.172 | 0.169 | 0.163 | 0.171 | 0.171 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 12.171 | 12.382 | 12.278 | 11.224 | 11.973 | 9.21 | 15.767 | 15.006 | 15.931 | 17.7 | 13.765 | 17.759 | 15.606 | 13.147 | 20.025 | 19.985 | 19.025 | 8.589 | 9.511 | 9.759 | 7.461 | 15.598 | 14.752 | 15.903 | 13.66 | 14.259 | 13.138 | 12.785 | 10.442 | 21.086 | 20.248 | 20.414 | 21.644 | 17.244 | 18.501 | 18.753 | 23.635 | 16.851 | 14.948 | 18.979 | 19.72 | 20.019 | 20.195 | 18.52 | 15.862 | 15.919 | 15.332 | 16.437 | 15.971 | 19.549 | 19.896 | 20.107 | 16.662 | 13.823 | 18.188 | 14.44 | 20.486 | 13.172 | 14.438 | 24.381 | 24.282 | 28.508 | 17.729 | 13.403 | 18.567 | 19.762 | 6.004 | 28.391 | 23.231 | 21.399 | 26.499 | 25.982 | 27.008 | 18.068 | 27.727 | 35.07 | 25.845 | 24.717 | 25.051 | 26.28 | 26.588 | 26.437 | 24.576 | 24.84 | 22.052 | 20.712 | 19.332 | 15.796 | 15.752 | 14.952 | 17.275 | 17.145 | 17.149 | 4.278 | 70.511 | 20.191 | 27.183 | 21.218 | 20.887 | 0.158 | 24.066 | 22.8 | 24.3 | 23.5 | 22.2 | 19.8 | 16.4 | -0.1 | 20.6 | 19.7 | 19.3 | 19.4 | 20.1 | 21.8 | 18.2 | 20.9 | 15.8 | 17.6 | 19.2 | 16.8 | 18.4 | 14.2 | 21.7 | 20.8 | 20.9 | 20.9 | 20.5 | 19.4 | 19 | 14 | 19.6 | 20.1 | 18.5 | 19.8 | 17.4 | 17.5 | 16.6 | 16.8 | 16 | 15.8 | 13.1 | 12.4 | 13.4 | 11.8 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 43.985 | 39.162 | 40.358 | 34.083 | 36.391 | 30.396 | 47.903 | 46.061 | 46.842 | 61.307 | 52.801 | 56.862 | 54.834 | 63.837 | 62.053 | 67.533 | 59.949 | 42.314 | 37.84 | 38.908 | 34.742 | 58.143 | 52.052 | 56.919 | 58.799 | 53.911 | 56.933 | 54.718 | 54.04 | 42.953 | 45.881 | 44.662 | 51.176 | 43.513 | 43.493 | 44.245 | 50.21 | 42.832 | 34.276 | 41.154 | 42.442 | 41.191 | 41.769 | 41.49 | 38.592 | 39.055 | 37.704 | 37.763 | 35.98 | 40.287 | 41.232 | 40.747 | 43.81 | 39.229 | 43.306 | 35.148 | 42.36 | 40.578 | 44.064 | 46.564 | 52.736 | 40.516 | 36.471 | 31.006 | 36.04 | 39.307 | 47.409 | 48.282 | 57.215 | 40.86 | 47.779 | 47.729 | 47.335 | 50.913 | 46.92 | 37.176 | 45.35 | 44.781 | 44.829 | 46.429 | 45.522 | 46.241 | 43.067 | 44.232 | 39.799 | 38.673 | 36.687 | 30.034 | 29.801 | 28.908 | 30.2 | 31.016 | 31.056 | 26.32 | 31.059 | 26.739 | 33.677 | 32.586 | 34.603 | 6.707 | 39.765 | 37.6 | 21.5 | 38.5 | 35.4 | 35 | 34.8 | 3.1 | 34 | 33.2 | 35.3 | 35.6 | 35.5 | 34.4 | 31.3 | 34.6 | 32.7 | 32.1 | 32.9 | 28.5 | 28.2 | 17.2 | 32 | 34.2 | 34.4 | 35.7 | 30.1 | 33.8 | 33 | 33.3 | 31.7 | 32 | 30.6 | 30.1 | 28.5 | 27.8 | 26.3 | 25.4 | 24.9 | 22.9 | 22.5 | 21.2 | 21.1 | 19.6 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.171 | 0.15 | 0.153 | 0.134 | 0.145 | 0.12 | 0.195 | 0.191 | 0.206 | 0.289 | 0.287 | 0.315 | 0.318 | 0.348 | 0.356 | 0.387 | 0.351 | 0.245 | 0.217 | 0.205 | 0.183 | 0.304 | 0.27 | 0.295 | 0.313 | 0.293 | 0.317 | 0.311 | 0.309 | 0.249 | 0.27 | 0.266 | 0.293 | 0.268 | 0.27 | 0.278 | 0.299 | 0.276 | 0.229 | 0.271 | 0.27 | 0.273 | 0.281 | 0.282 | 0.264 | 0.268 | 0.261 | 0.262 | 0.247 | 0.271 | 0.265 | 0.268 | 0.278 | 0.259 | 0.271 | 0.22 | 0.255 | 0.25 | 0.25 | 0.247 | 0.27 | 0.2 | 0.197 | 0.168 | 0.186 | 0.202 | 0.25 | 0.242 | 0.248 | 0.194 | 0.222 | 0.23 | 0.226 | 0.251 | 0.23 | 0.192 | 0.241 | 0.244 | 0.243 | 0.266 | 0.264 | 0.279 | 0.257 | 0.266 | 0.248 | 0.244 | 0.227 | 0.185 | 0.188 | 0.172 | 0.173 | 0.172 | 0.162 | 0.106 | 0.101 | 0.085 | 0.082 | 0.094 | 0.105 | 0.021 | 0.124 | 0.115 | 0.066 | 0.121 | 0.11 | 0.108 | 0.106 | 0.009 | 0.104 | 0.101 | 0.111 | 0.117 | 0.122 | 0.113 | 0.107 | 0.121 | 0.122 | 0.12 | 0.125 | 0.111 | 0.111 | 0.073 | 0.133 | 0.145 | 0.15 | 0.154 | 0.125 | 0.146 | 0.142 | 0.143 | 0.138 | 0.135 | 0.128 | 0.119 | 0.112 | 0.109 | 0.102 | 0.095 | 0.099 | 0.102 | 0.107 | 0.103 | 0.105 | 0.107 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.97 | 0.86 | 0.94 | 0.81 | 0.87 | 0.72 | 1.17 | 1.12 | 1.14 | 1.51 | 1.28 | 1.38 | 1.33 | 1.56 | 1.53 | 1.69 | 1.51 | 1.06 | 0.95 | 0.98 | 0.88 | 1.46 | 1.3 | 1.4 | 1.44 | 1.3 | 1.37 | 1.31 | 1.29 | 1.02 | 1.09 | 1.05 | 1.21 | 1.03 | 1.02 | 1.04 | 1.17 | 1 | 0.79 | 0.95 | 0.98 | 0.95 | 0.95 | 0.94 | 0.87 | 0.88 | 0.85 | 0.85 | 0.81 | 0.9 | 0.92 | 0.9 | 0.96 | 0.85 | 0.93 | 0.74 | 0.89 | 0.84 | 0.91 | 0.97 | 1.1 | 0.85 | 0.76 | 0.65 | 0.76 | 0.83 | 1 | 1.01 | 1.19 | 0.85 | 0.98 | 0.97 | 0.96 | 1.01 | 0.95 | 0.74 | 0.89 | 0.88 | 0.87 | 0.9 | 0.85 | 0.86 | 0.82 | 0.84 | 0.73 | 0.69 | 0.64 | 0.5 | 0.49 | 0.45 | 0.44 | 0.43 | 0.42 | 0.35 | 0.39 | 0.33 | 0.42 | 0.41 | 0.44 | 0.08 | 0.5 | 0.47 | 0.27 | 0.48 | 0.44 | 0.43 | 0.43 | 0.04 | 0.43 | 0.41 | 0.44 | 0.45 | 0.45 | 0.43 | 0.38 | 0.42 | 0.4 | 0.39 | 0.39 | 0.34 | 0.34 | 0.21 | 0.38 | 0.4 | 0.4 | 0.43 | 0.35 | 0.4 | 0.39 | 0.4 | 0.38 | 0.38 | 0.36 | 0.36 | 0.34 | 0.34 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.4 | 0.29 | 0.27 | 0.25 | 0.23 | 0.41 | 0.22 | 0.21 | 0.2 | 0.2 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.15 | 0.15 |
EPS Diluted
| 0.97 | 0.85 | 0.93 | 0.81 | 0.87 | 0.72 | 1.17 | 1.12 | 1.14 | 1.5 | 1.28 | 1.38 | 1.32 | 1.55 | 1.52 | 1.68 | 1.5 | 1.06 | 0.95 | 0.98 | 0.87 | 1.45 | 1.29 | 1.4 | 1.43 | 1.3 | 1.36 | 1.3 | 1.28 | 1.01 | 1.08 | 1.05 | 1.2 | 1.02 | 1.02 | 1.03 | 1.16 | 0.99 | 0.79 | 0.95 | 0.97 | 0.94 | 0.95 | 0.94 | 0.87 | 0.88 | 0.85 | 0.85 | 0.81 | 0.9 | 0.92 | 0.9 | 0.95 | 0.85 | 0.92 | 0.74 | 0.88 | 0.84 | 0.91 | 0.96 | 1.09 | 0.84 | 0.76 | 0.65 | 0.75 | 0.82 | 0.99 | 1 | 1.18 | 0.83 | 0.96 | 0.95 | 0.94 | 0.99 | 0.93 | 0.72 | 0.87 | 0.86 | 0.85 | 0.87 | 0.83 | 0.82 | 0.78 | 0.79 | 0.69 | 0.65 | 0.61 | 0.48 | 0.47 | 0.44 | 0.43 | 0.42 | 0.41 | 0.35 | 0.37 | 0.32 | 0.42 | 0.4 | 0.44 | 0.08 | 0.5 | 0.46 | 0.27 | 0.47 | 0.44 | 0.43 | 0.43 | 0.04 | 0.42 | 0.41 | 0.43 | 0.44 | 0.44 | 0.42 | 0.38 | 0.42 | 0.4 | 0.38 | 0.39 | 0.34 | 0.34 | 0.21 | 0.38 | 0.4 | 0.4 | 0.41 | 0.35 | 0.4 | 0.39 | 0.4 | 0.38 | 0.38 | 0.36 | 0.36 | 0.34 | 0.34 | 0.32 | 0.31 | 0.31 | 0.31 | 0.3 | 0.39 | 0.29 | 0.27 | 0.25 | 0.23 | 0.4 | 0.22 | 0.2 | 0.2 | 0.2 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 |
EBITDA
| 63.723 | 58.926 | 60.52 | 53.314 | 56.613 | 47.562 | 71.372 | 69.607 | 71.566 | 87.341 | 75.047 | 82.815 | 78.651 | 85.248 | 90.15 | 95.682 | 87.051 | 59.268 | 55.588 | 56.67 | 50.084 | 81.445 | 74.393 | 80.232 | 79.64 | 72.047 | 73.795 | 70.952 | 67.821 | 67.255 | 69.396 | 68.361 | 76.1 | 63.894 | 65.132 | 66.289 | 77.15 | 62.927 | 52.379 | 63.327 | 65.354 | 64.372 | 65.072 | 63.097 | 57.539 | 58.034 | 55.998 | 57.199 | 55.058 | 63.323 | 64.584 | 64.234 | 63.975 | 56.758 | 65.336 | 53.226 | 66.284 | 57.174 | 61.808 | 74.315 | 80.35 | 72.439 | 57.536 | 47.804 | 58.006 | 62.628 | 57.244 | 80.216 | 83.95 | 64.916 | 78.804 | 77.392 | 78.038 | 72.041 | 79.333 | 76.163 | 75.62 | 74.843 | 76.596 | 79.54 | 79.262 | 89.855 | 75.235 | 77.469 | 69.559 | 70.065 | 79.872 | 57.734 | 55.213 | 57.204 | 51.86 | 51.091 | 51.928 | 58.054 | 127.386 | 46.93 | 60.86 | 62.804 | 57.878 | 6.865 | 63.831 | 68.6 | 49.6 | 62 | 57.6 | 60 | 51.2 | 3 | 54.6 | 55 | 43.3 | 66.5 | 55.8 | 56.2 | 49.5 | 55.5 | 48.1 | 49.8 | 50.6 | 44.2 | 44.6 | -10 | 79 | 61 | 55.5 | 96.6 | 26.4 | 53.2 | 52 | 36.5 | 51.3 | 57.5 | 56.3 | 57.4 | 49.2 | 49.1 | 48.1 | 48.5 | 45.9 | 40.9 | 37.7 | 41.5 | 36 | 33.1 | 31.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.248 | 0.226 | 0.229 | 0.21 | 0.225 | 0.188 | 0.29 | 0.288 | 0.315 | 0.411 | 0.409 | 0.461 | 0.459 | 0.465 | 0.517 | 0.548 | 0.51 | 0.344 | 0.318 | 0.299 | 0.264 | 0.423 | 0.385 | 0.416 | 0.424 | 0.392 | 0.414 | 0.402 | 0.39 | 0.39 | 0.409 | 0.409 | 0.434 | 0.393 | 0.404 | 0.416 | 0.459 | 0.406 | 0.35 | 0.417 | 0.415 | 0.427 | 0.437 | 0.428 | 0.393 | 0.398 | 0.387 | 0.397 | 0.378 | 0.426 | 0.415 | 0.423 | 0.407 | 0.375 | 0.408 | 0.333 | 0.398 | 0.353 | 0.351 | 0.395 | 0.411 | 0.358 | 0.31 | 0.259 | 0.3 | 0.322 | 0.302 | 0.403 | 0.364 | 0.308 | 0.367 | 0.372 | 0.373 | 0.355 | 0.389 | 0.393 | 0.402 | 0.407 | 0.415 | 0.455 | 0.46 | 0.542 | 0.449 | 0.466 | 0.433 | 0.443 | 0.493 | 0.355 | 0.348 | 0.341 | 0.297 | 0.284 | 0.271 | 0.233 | 0.413 | 0.149 | 0.148 | 0.182 | 0.175 | 0.021 | 0.199 | 0.21 | 0.153 | 0.195 | 0.179 | 0.185 | 0.157 | 0.009 | 0.167 | 0.167 | 0.136 | 0.218 | 0.191 | 0.185 | 0.168 | 0.194 | 0.179 | 0.185 | 0.193 | 0.171 | 0.175 | -0.042 | 0.329 | 0.258 | 0.242 | 0.418 | 0.109 | 0.229 | 0.223 | 0.157 | 0.223 | 0.242 | 0.235 | 0.227 | 0.193 | 0.192 | 0.186 | 0.181 | 0.182 | 0.182 | 0.179 | 0.201 | 0.179 | 0.18 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |