PT Bintang Oto Global Tbk
IDX:BOGA.JK
845 (IDR) • At close August 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 901,839.472 | 733,735.486 | 556,343.298 | 478,025.803 | 790,812.109 | 692,194.495 | 395,398.479 | 445,993.418 | 353,498.296 | 239,352 | 28,842 |
| Cost of Revenue
| 833,435.733 | 673,282.98 | 492,486.108 | 441,709.456 | 742,425.946 | 645,666.837 | 369,041.305 | 423,063.352 | 340,619.206 | 231,789 | 28,019 |
| Gross Profit
| 68,403.739 | 60,452.507 | 63,857.19 | 36,316.347 | 48,386.164 | 46,527.658 | 26,357.173 | 22,930.066 | 12,879.09 | 7,563 | 823 |
| Gross Profit Ratio
| 0.076 | 0.082 | 0.115 | 0.076 | 0.061 | 0.067 | 0.067 | 0.051 | 0.036 | 0.032 | 0.029 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 42,624.734 | 30,451.437 | 35,357.316 | 28,320.986 | 27,689.164 | 3,397.923 | 11,023.978 | 7,009.75 | 4,535.117 | 3,287 | 550 |
| Selling & Marketing Expenses
| 2,739.663 | 1,544.995 | 556.891 | 1,671.644 | 2,708.251 | 2,888.502 | 1,248.63 | 2,005.935 | 1,454.257 | 924 | 137 |
| SG&A
| 45,364.397 | 31,996.432 | 35,914.207 | 29,992.63 | 30,397.415 | 6,286.424 | 12,272.607 | 9,015.685 | 5,989.374 | 4,211 | 687 |
| Other Expenses
| 23,365.267 | 17,632.68 | 12,427.174 | 15,374.831 | -6,799.796 | 16,064.982 | -948.191 | -1,855.625 | -200.616 | 0 | 0 |
| Operating Expenses
| 45,364.397 | 31,996.432 | 35,914.207 | 29,992.63 | 23,597.619 | 22,351.406 | 11,324.417 | 7,160.06 | 5,788.758 | 4,187 | 662 |
| Operating Income
| 46,404.61 | 46,054.82 | 40,370.157 | 21,698.548 | 20,166.199 | 24,176.252 | 15,032.757 | 15,770.006 | 7,090.332 | 3,376 | 161 |
| Operating Income Ratio
| 0.051 | 0.063 | 0.073 | 0.045 | 0.026 | 0.035 | 0.038 | 0.035 | 0.02 | 0.014 | 0.006 |
| Total Other Income Expenses Net
| -25,577.218 | -20,928.414 | -2,898.577 | -5,913.914 | -2,514.758 | -5,190.616 | -3,258.573 | -3,076.96 | -580.294 | -123 | 0 |
| Income Before Tax
| 20,827.391 | 25,126.407 | 37,471.58 | 15,784.634 | 17,651.441 | 18,985.636 | 11,774.184 | 12,693.046 | 6,510.038 | 3,253 | 161 |
| Income Before Tax Ratio
| 0.023 | 0.034 | 0.067 | 0.033 | 0.022 | 0.027 | 0.03 | 0.028 | 0.018 | 0.014 | 0.006 |
| Income Tax Expense
| 13,341.095 | 10,369.811 | 9,948.656 | 6,036.414 | 7,822.925 | 7,304.355 | 3,533.904 | 2,873.879 | 1,577.282 | 804 | 40 |
| Net Income
| 7,458.501 | 14,722.661 | 27,497.597 | 9,743.363 | 9,814.929 | 11,658.981 | 8,222.09 | 9,802.551 | 4,885.027 | 2,449 | 121 |
| Net Income Ratio
| 0.008 | 0.02 | 0.049 | 0.02 | 0.012 | 0.017 | 0.021 | 0.022 | 0.014 | 0.01 | 0.004 |
| EPS
| 1.96 | 3.87 | 7.23 | 2.56 | 2.58 | 3.07 | 2.16 | 5.72 | 46.64 | 2,424 | 120 |
| EPS Diluted
| 1.96 | 3.87 | 7.23 | 2.56 | 2.58 | 3.07 | 2.16 | 5.72 | 46.64 | 2,424 | 120 |
| EBITDA
| 46,404.61 | 46,088.756 | 40,370.157 | 21,698.548 | 24,788.545 | 27,689.953 | 15,032.757 | 15,770.006 | 7,090.332 | -123 | 0 |
| EBITDA Ratio
| 0.051 | 0.063 | 0.073 | 0.045 | 0.031 | 0.04 | 0.038 | 0.035 | 0.02 | -0.001 | 0 |