Boss Energy Limited
ASX:BOE.AX
3.21 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.013 | 57.64 | 14.955 | -2.408 | 15.288 | 15.899 | 2.537 | -1.672 | -1.083 | -4.001 | -1.427 | 0 | -0.002 | -0.003 | -0.004 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.011 | -3.362 | -0.002 | -3.459 | -3.459 | -3.459 | -3.459 | -0.057 | -0.057 | -0.057 | -0.057 | -0.671 | -0.671 | -0.671 | -0.671 | -2.041 | -2.041 | -2.041 | -2.041 | -0.387 | -0.387 | -0.387 | -0.387 |
Depreciation & Amortization
| 0 | 0.013 | 0.039 | 0.039 | 0.025 | 0.016 | 0.008 | 0.06 | 0.062 | 0.069 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.01 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.078 | 0 | -0.05 | 0 | 0 | 0 | -0.126 | 0 | 0.001 | 0 | -0 | 0 | -0.002 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.008 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.011 | -61.667 | -16.472 | 0.466 | -17.32 | -18.175 | -4.137 | 0.103 | -0.368 | 2.914 | -0.479 | -0.005 | 0 | -0.001 | -0.001 | 0.001 | -0 | 0 | 0 | -0 | 0 | -0 | -0.001 | 2.583 | 0 | 2.665 | 2.665 | 2.665 | 2.665 | 0.012 | 0.012 | 0.012 | 0.012 | 0.398 | 0.398 | 0.398 | 0.398 | 1.533 | 1.533 | 1.533 | 1.533 | 0.086 | 0.086 | 0.086 | 0.086 |
Operating Cash Flow
| -0.008 | -4.04 | -1.556 | -1.981 | -2.057 | -2.292 | -1.609 | -1.629 | -1.514 | -1.156 | -1.967 | -0.004 | -0.002 | -0.004 | -0.003 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0.001 | -0.001 | -0.78 | -0.002 | -0.776 | -0.776 | -0.776 | -0.776 | -0.044 | -0.044 | -0.044 | -0.044 | -0.273 | -0.273 | -0.273 | -0.273 | -0.508 | -0.508 | -0.508 | -0.508 | -0.301 | -0.301 | -0.301 | -0.301 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.041 | -49.746 | -24.943 | -15.012 | -2.096 | -0.926 | -1.036 | -0.548 | -0 | -0.083 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.003 | -0 | 0 | -0 | -0 | 0 | -0.041 | -0 | -0.109 | -0.109 | -0.109 | -0.109 | -0.043 | -0.043 | -0.043 | -0.043 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | -0.096 | -0.096 | -0.096 | -0.096 |
Acquisitions Net
| -90.851 | 0 | -0 | 0 | 0 | 0.002 | 0.005 | 0.002 | 0 | 0 | -9.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -32.269 | -5.332 | -0.333 | -0.33 | -0.23 | -0.367 | -49.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.062 | -0.062 | -0.062 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 1.019 | 0.05 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.128 | -0.04 | 0.023 | -0.042 | -0.153 | 0.001 | -0.05 | 0 | 0 | 0 | 9.8 | 0.01 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0.739 | -0 | -0.667 | -0.667 | -0.667 | -0.667 | -0.002 | -0.002 | -0.002 | -0.002 | -0.273 | -0.273 | -0.273 | -0.273 | -0.438 | -0.438 | -0.438 | -0.438 | -0.205 | -0.205 | -0.205 | -0.205 |
Investing Cash Flow
| -0.168 | -55.118 | -25.253 | -15.384 | -2.479 | -0.272 | -50.781 | -0.546 | 0.047 | -0.083 | -0.191 | 0.01 | 0 | 0 | -0 | -0 | 0 | -0.002 | -0 | 0 | -0 | 0 | 0 | -0.78 | -0 | -0.776 | -0.776 | -0.776 | -0.776 | -0.044 | -0.044 | -0.044 | -0.044 | -0.273 | -0.273 | -0.273 | -0.273 | -0.508 | -0.508 | -0.508 | -0.508 | -0.301 | -0.301 | -0.301 | -0.301 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0.35 | -4 | -4 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.125 | -1.125 | -1.125 | -1.125 |
Common Stock Issued
| 14.78 | 197.033 | 0 | 0 | 118.876 | 0 | 57.492 | 14.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.504 | 0.504 | 0.504 | 1.22 | 1.22 | 1.22 | 1.22 | 0.321 | 0.321 | 0.321 | 0.321 | 0.181 | 0.181 | 0.181 | 0.181 | 0.328 | 0.328 | 0.328 | 0.328 | 1.95 | 1.95 | 1.95 | 1.95 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.015 | 0.197 | -0 | 0 | 0.119 | 0 | 0.057 | 0.014 | 4 | 0 | 0 | 0 | 0.007 | 0.003 | 0.007 | 0 | 0.001 | 0.005 | 0 | 0 | 0 | 0.001 | -1.284 | -1.284 | 0.002 | -1.996 | -1.996 | -1.996 | -1.996 | -0.365 | -0.365 | -0.365 | -0.365 | -0.454 | -0.454 | -0.454 | -0.454 | -0.836 | -0.836 | -0.836 | -0.836 | -1.126 | -1.126 | -1.126 | -1.126 |
Financing Cash Flow
| 0.015 | 197.008 | -0.023 | -0.019 | 118.862 | 2.582 | 57.492 | 14.118 | -4 | -4 | -0.011 | 0 | 0.007 | -0 | 0.007 | 0 | 0.001 | 0.005 | -0.001 | 0.002 | 0 | 0.001 | -0.78 | -0.78 | 0.002 | -0.776 | -0.776 | -0.776 | -0.776 | -0.044 | -0.044 | -0.044 | -0.044 | -0.273 | -0.273 | -0.273 | -0.273 | -0.508 | -0.508 | -0.508 | -0.508 | -0.301 | -0.301 | -0.301 | -0.301 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.002 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0.005 | 0.003 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 2.024 | -0 | 2.743 | 2.743 | 2.743 | 2.743 | 0.367 | 0.367 | 0.367 | 0.367 | 0.758 | 0.758 | 0.758 | 0.758 | 1.273 | 1.273 | 1.273 | 1.273 | 0.44 | 0.44 | 0.44 | 0.44 |
Net Change In Cash
| 66.895 | 137.778 | -26.66 | -17.043 | 114.332 | -2.563 | 5.109 | 11.942 | -1.467 | -5.239 | 10.516 | 0.006 | 0.006 | -0.004 | -0.002 | 0.002 | 0 | 0.002 | -0.002 | 0.002 | -0 | 0.001 | 0.417 | -0.316 | -0.734 | 0.414 | 0.414 | 0.414 | 0.414 | 0.234 | 0.234 | 0.234 | 0.234 | -0.06 | -0.06 | -0.06 | -0.06 | -0.25 | -0.25 | -0.25 | -0.25 | -0.464 | -0.464 | -0.464 | -0.464 |
Cash At End Of Period
| 67.122 | 226.718 | 88.94 | 115.6 | 132.643 | 18.311 | 20.873 | 15.765 | 3.822 | 5.289 | 10.528 | 0.013 | 0.007 | 0.001 | 0 | 0.002 | 0.003 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0.42 | 0.42 | 0.003 | 0.748 | 0.748 | 0.748 | 0.748 | 0.334 | 0.334 | 0.334 | 0.334 | 0.1 | 0.1 | 0.1 | 0.1 | 0.16 | 0.16 | 0.16 | 0.16 | 0.41 | 0.41 | 0.41 | 0.41 |