Boss Energy Limited
ASX:BOE.AX
3.21 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 67.122 | 226.718 | 88.94 | 115.6 | 132.643 | 18.311 | 20.873 | 15.765 | 3.822 | 5.289 | 0.011 | 12.686 | 0.007 | 1.025 | 0.005 | 1.529 | 0.003 | 2.443 | 0.001 | 1.578 | 0.002 | 2.408 | 1.682 | 0.002 | 0.003 | 0.003 | 2.993 | 1.337 | 0.401 | 0.64 | 1.64 |
Short Term Investments
| 0.163 | 0 | 0.113 | 0 | 0.093 | 0 | 0.017 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 67.122 | 226.718 | 89.053 | 115.6 | 132.736 | 18.311 | 20.89 | 15.765 | 3.841 | 5.289 | 0.011 | 12.686 | 0.007 | 1.025 | 0.005 | 1.529 | 0.003 | 2.443 | 0.001 | 1.578 | 0.002 | 2.408 | 1.682 | 0.002 | 0.003 | 0.003 | 2.993 | 1.337 | 0.401 | 0.64 | 1.64 |
Net Receivables
| 33.156 | 3.515 | 1.819 | 1.411 | 0.641 | 0.115 | 0.001 | 0.012 | 0.004 | 0.122 | 0 | 0.219 | 0 | 0.273 | 0 | 0.091 | 0 | 0.045 | 0 | 0.033 | 0 | 0.117 | 0.027 | 0 | 0 | 0 | 0.014 | 0.03 | 0.095 | 0.054 | 0.046 |
Inventory
| 30.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.82 | 1.038 | 0.19 | 0.326 | 0.01 | 0.078 | 0.012 | 0.086 | 0.012 | 0.049 | 0.001 | 0.043 | 0 | 0.674 | 0 | 0.035 | 0 | 0.403 | 0 | 0.009 | 0 | 0.015 | 0.001 | 0 | 0 | 0 | 0.028 | 0.005 | 0 | 0.025 | 0 |
Total Current Assets
| 133.079 | 231.271 | 91.062 | 117.337 | 133.387 | 18.504 | 20.903 | 15.863 | 3.857 | 5.461 | 0.012 | 12.948 | 0.007 | 1.972 | 0.005 | 1.655 | 0.003 | 2.891 | 0.001 | 1.62 | 0.002 | 2.54 | 1.71 | 0.002 | 0.003 | 0.003 | 3.036 | 1.372 | 0.496 | 0.719 | 1.686 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 246.934 | 113.781 | 61.396 | 29.893 | 15.109 | 0.037 | 0.051 | 0.048 | 0.101 | 0.163 | 0.009 | 8.713 | 0.014 | 13.685 | 0.014 | 14.204 | 0.014 | 14.189 | 0.005 | 5.111 | 0.005 | 5.296 | 6.28 | 0.006 | 0.017 | 0.017 | 16.752 | 26.386 | 0.726 | 0.658 | 0.633 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.086 | 0.436 | 0.283 | 0.182 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.086 | 0.436 | 0.283 | 0.182 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 158.916 | 182.339 | 114.998 | 89.723 | 99.682 | 72.578 | 63.335 | 0.228 | 8.937 | 8.978 | 0 | 0.035 | 0 | 0.053 | 0 | 0.072 | 0 | 0.039 | 0 | 0.187 | 0 | 0.195 | 0.164 | 0 | 0 | 0 | 0.14 | 0.317 | 0.128 | 1.976 | 8.007 |
Tax Assets
| 32.899 | 0.427 | 0.168 | 0.182 | -0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0.427 | -0.168 | 8.776 | -0 | 20.47 | 10.584 | 18.335 | 8.813 | 8.709 | -0.009 | 8.952 | 0 | 8.968 | -0 | 8.991 | -0 | 8.898 | -0.005 | 0 | -0.005 | 0 | 0 | -0.006 | -0 | -0.017 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 438.835 | 296.556 | 176.677 | 128.756 | 114.791 | 93.084 | 73.97 | 18.612 | 17.851 | 17.85 | 0.009 | 17.7 | 0.014 | 22.706 | 0.014 | 23.267 | 0.014 | 23.126 | 0.005 | 5.298 | 0.005 | 5.491 | 6.444 | 0.006 | 0.017 | 0.017 | 16.892 | 26.703 | 0.854 | 2.634 | 8.64 |
Total Assets
| 571.914 | 527.827 | 267.739 | 246.093 | 248.178 | 111.588 | 94.873 | 34.475 | 21.707 | 23.311 | 0.03 | 30.648 | 0.03 | 24.678 | 0.028 | 24.922 | 0.026 | 26.017 | 0.006 | 6.918 | 0.008 | 8.031 | 8.155 | 0.008 | 0.02 | 0.02 | 19.927 | 28.075 | 1.35 | 3.352 | 10.325 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 2.209 | 3.211 | 6.754 | 1.338 | 1.538 | 0.513 | 0.094 | 0.063 | 0.325 | 0.277 | 0 | 0.312 | 0 | 0.57 | 0.001 | 1.046 | 0 | 0.148 | 0 | 0.065 | 0 | 0.208 | 0.088 | 0 | 0 | 0 | 0.842 | 0.007 | 0.072 | 0.07 | 0.036 |
Short Term Debt
| 0.158 | 0.056 | 0.052 | 0.049 | 0.046 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10.563 | 5.154 | 1 | 0.522 | 0.8 | 0.518 | 0.402 | 0.159 | 0.496 | 0.539 | 0.004 | 0.525 | 0 | 0.374 | 0.003 | 0.093 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0.097 | 0.098 | 0 | 0.099 | 0.287 |
Total Current Liabilities
| 12.93 | 8.421 | 7.806 | 1.909 | 2.385 | 1.031 | 0.496 | 0.223 | 0.821 | 0.816 | 0.005 | 4.836 | 0.001 | 0.944 | 0.004 | 4.139 | 0 | 0.154 | 0 | 0.065 | 0 | 0.208 | 0.121 | 0 | 0.001 | 0.001 | 0.939 | 0.105 | 0.072 | 0.169 | 0.323 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0.49 | 0.014 | 0.043 | 0.07 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 4 | 0.004 | 4 | 0.007 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 36.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.153 | 13.37 | 9.131 | 9.131 | 9.131 | 8.917 | 8.917 | 8.821 | 8.821 | 8.717 | 8.717 | 0 | -0.004 | 8.346 | -0.004 | 8.842 | -0.007 | 8.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 48.68 | 13.384 | 9.174 | 9.202 | 9.227 | 8.917 | 8.917 | 8.821 | 8.821 | 8.717 | 8.717 | 0 | 0.004 | 12.346 | 0.004 | 12.842 | 0.007 | 15.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 61.61 | 21.805 | 16.98 | 11.11 | 11.612 | 9.948 | 9.413 | 9.044 | 9.642 | 9.533 | 0.014 | 4.836 | 0.013 | 13.29 | 0.016 | 16.982 | 0.016 | 15.996 | 0 | 0.065 | 0 | 0.208 | 0.121 | 0 | 0.001 | 0.001 | 0.939 | 0.105 | 0.072 | 0.169 | 0.323 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 482.306 | 467.381 | 270.493 | 270.493 | 270.493 | 151.617 | 151.617 | 94.125 | 79.306 | 79.306 | 0.079 | 79.132 | 0.079 | 59.034 | 0.056 | 49.635 | 0.049 | 47.895 | 0.043 | 43.303 | 0.043 | 43.145 | 41.793 | 0.042 | 0.042 | 0.042 | 39.525 | 34.646 | 13.864 | 13.085 | 11.773 |
Retained Earnings
| 11.394 | 24.442 | -33.198 | -48.153 | -45.745 | -61.033 | -76.932 | -79.469 | -77.797 | -76.713 | -0.073 | -71.285 | -0.071 | -55.057 | -0.052 | -48.822 | -0.046 | -44.378 | -0.043 | -42.784 | -0.042 | -41.674 | -40.098 | -0.04 | -0.029 | -0.029 | -26.648 | -12.812 | -12.585 | -9.902 | -1.739 |
Accumulated Other Comprehensive Income/Loss
| 16.604 | 14.199 | 13.464 | 12.643 | 11.819 | 11.055 | 10.775 | 10.775 | 10.555 | 11.184 | 9.702 | 9.46 | 9.312 | 9.076 | 8.9 | 7.68 | 7.21 | 6.532 | 6.317 | 6.333 | 6.309 | 6.351 | 6.339 | 0 | 0 | 0 | 6.111 | 6.135 | 0 | 0 | -0.032 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.693 | -0 | -9.303 | -0 | -8.891 | 0 | -7.203 | -0 | -6.311 | 0 | -6.303 | -0 | 0 | -0.002 | 0.007 | -0.013 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 510.304 | 506.022 | 250.759 | 234.982 | 236.567 | 101.639 | 85.46 | 25.431 | 12.065 | 13.777 | 0.016 | 17.307 | 0.017 | 13.053 | 0.013 | 8.492 | 0.01 | 10.05 | 0.006 | 6.852 | 0.007 | 7.823 | 8.034 | 0.002 | 0.02 | 0.013 | 18.989 | 27.97 | 1.279 | 3.183 | 10.002 |
Total Equity
| 510.304 | 506.022 | 250.759 | 234.982 | 236.567 | 101.639 | 85.46 | 25.431 | 12.065 | 13.777 | 0.016 | 17.307 | 0.017 | 11.388 | 0.012 | 7.941 | 0.01 | 10.02 | 0.006 | 6.852 | 0.007 | 7.823 | 8.034 | 0.002 | 0.02 | 0.013 | 18.989 | 27.97 | 1.279 | 3.183 | 10.002 |
Total Liabilities & Shareholders Equity
| 571.914 | 527.827 | 267.739 | 246.093 | 248.178 | 111.588 | 94.873 | 34.475 | 21.707 | 23.311 | 29.697 | 22.143 | 29.928 | 24.678 | 27.948 | 24.922 | 25.95 | 26.017 | 6.391 | 6.918 | 7.522 | 8.031 | 8.155 | 0 | 0 | 0 | 19.927 | 28.075 | 1.35 | 3.352 | 10.325 |