The Beachbody Company, Inc.
NYSE:BODY
8.14 (USD) • At close March 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 418.796 | 527.109 | 692.199 | 873.645 | 863.582 | 755.779 | 790.289 |
| Cost of Revenue
| 131.452 | 204.022 | 322.626 | 328.662 | 249.707 | 210.319 | 228.915 |
| Gross Profit
| 287.344 | 323.087 | 369.573 | 544.983 | 613.875 | 545.46 | 561.374 |
| Gross Profit Ratio
| 0.686 | 0.613 | 0.534 | 0.624 | 0.711 | 0.722 | 0.71 |
| Reseach & Development Expenses
| 76.37 | 74.407 | 104.363 | 119.915 | 93.036 | 84.132 | 91.189 |
| General & Administrative Expenses
| 49.19 | 57.932 | 78.426 | 79.682 | 64.818 | 56.899 | 63.096 |
| Selling & Marketing Expenses
| 200.145 | 282.147 | 359.987 | 548.13 | 464 | 384.376 | 401.141 |
| SG&A
| 249.335 | 340.079 | 438.413 | 627.812 | 528.818 | 441.275 | 464.237 |
| Other Expenses
| 0 | 1.747 | 0.958 | 3.204 | 0.666 | 0.813 | 0.991 |
| Operating Expenses
| 325.705 | 414.486 | 542.776 | 747.727 | 621.854 | 525.407 | 555.426 |
| Operating Income
| -38.361 | -91.399 | -173.203 | -202.744 | -7.313 | 18.882 | -0.607 |
| Operating Income Ratio
| -0.092 | -0.173 | -0.25 | -0.232 | -0.008 | 0.025 | -0.001 |
| Total Other Income Expenses Net
| -33.042 | -61.205 | -24.042 | -41.177 | 1.15 | -2 | -5.832 |
| Income Before Tax
| -71.403 | -152.604 | -197.245 | -243.921 | -6.163 | 18.905 | 0.116 |
| Income Before Tax Ratio
| -0.17 | -0.29 | -0.285 | -0.279 | -0.007 | 0.025 | 0 |
| Income Tax Expense
| -0.239 | 0.037 | -3.053 | -15.539 | 15.269 | -13.39 | 0.991 |
| Net Income
| -71.642 | -152.641 | -194.192 | -228.382 | -21.432 | 32.295 | 0.116 |
| Net Income Ratio
| -0.171 | -0.29 | -0.281 | -0.261 | -0.025 | 0.043 | 0 |
| EPS
| -10.51 | -24.47 | -0.63 | -0.83 | -0.07 | 0.11 | 0 |
| EPS Diluted
| -10.51 | -24.47 | -0.63 | -0.83 | -0.07 | 0.11 | 0 |
| EBITDA
| -38.361 | -26.324 | -74.079 | -139.943 | 36.944 | 65.525 | 59.426 |
| EBITDA Ratio
| -0.092 | -0.05 | -0.107 | -0.16 | 0.043 | 0.087 | 0.075 |