Bodal Chemicals Limited
NSE:BODALCHEM.NS
86.51 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,946.21 | 15,742.8 | 20,267.84 | 12,209.29 | 13,617.09 | 13,988.49 | 11,302.66 | 12,362.97 | 9,099.55 | 10,358.048 | 9,595.161 | 5,295.892 | 6,137.06 | 5,596.097 | 4,675.45 | 3,954.862 | 4,048.839 | 2,541.74 | 1,468.13 |
| Cost of Revenue
| 8,627.46 | 9,038.42 | 14,847.53 | 8,917.72 | 9,895.31 | 9,878.98 | 7,868.37 | 7,973.24 | 5,705.683 | 7,527.499 | 6,932.463 | 3,745.476 | 5,284.981 | 4,449.343 | 3,226.525 | 3,063.256 | 3,160.112 | 2,019.783 | 1,148.963 |
| Gross Profit
| 5,318.75 | 6,704.38 | 5,420.31 | 3,291.57 | 3,721.78 | 4,109.51 | 3,434.29 | 4,389.73 | 3,393.867 | 2,830.549 | 2,662.698 | 1,550.416 | 852.079 | 1,146.754 | 1,448.925 | 891.606 | 888.727 | 521.957 | 319.167 |
| Gross Profit Ratio
| 0.381 | 0.426 | 0.267 | 0.27 | 0.273 | 0.294 | 0.304 | 0.355 | 0.373 | 0.273 | 0.278 | 0.293 | 0.139 | 0.205 | 0.31 | 0.225 | 0.22 | 0.205 | 0.217 |
| Reseach & Development Expenses
| 0 | 44.13 | 49.48 | 40.13 | 36.21 | 29.55 | 20.64 | 18.91 | 15.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 120.19 | 146.02 | 115.52 | 104.15 | 47.43 | 40.13 | 36.32 | 25.709 | 121.17 | 134.736 | 808.598 | 166.912 | 111.849 | 74.04 | 248.813 | 37.749 | 24.069 | 18.578 |
| Selling & Marketing Expenses
| 0 | 93.25 | 212.74 | 90.45 | 145.53 | 118.88 | 98.5 | 86.59 | 87.601 | 373.446 | 259.773 | 217.798 | 310.221 | 277.394 | 231.902 | 160.942 | 172.04 | 96.541 | 73.322 |
| SG&A
| 4,816.84 | 213.44 | 358.76 | 205.97 | 249.68 | 166.31 | 138.63 | 122.91 | 113.31 | 494.616 | 394.509 | 1,026.396 | 477.133 | 389.243 | 305.942 | 409.755 | 209.789 | 120.61 | 91.9 |
| Other Expenses
| 248.02 | 116.13 | 5.45 | 5.32 | 37.05 | 20.71 | 2.65 | 2,288.66 | 1,907.541 | 714.006 | 631.059 | 474.192 | 7.344 | 1.011 | 735.77 | 520.267 | 321.57 | 237.027 | 163.899 |
| Operating Expenses
| 4,816.84 | 5,901.9 | 3,626.56 | 2,513.33 | 2,506.87 | 1,922.92 | 1,584.21 | 2,411.57 | 2,020.851 | 1,208.622 | 1,025.568 | 1,500.588 | 979.192 | 677.915 | 1,041.712 | 930.022 | 531.359 | 357.637 | 255.799 |
| Operating Income
| 501.91 | 850.22 | 1,795.83 | 776.92 | 1,210.42 | 2,174.54 | 1,850.08 | 1,998.92 | 1,305.257 | 1,392.262 | 465.932 | -330.642 | -127.113 | 467.678 | 405.99 | -39.639 | 356.786 | 163.773 | 62.845 |
| Operating Income Ratio
| 0.036 | 0.054 | 0.089 | 0.064 | 0.089 | 0.155 | 0.164 | 0.162 | 0.143 | 0.134 | 0.049 | -0.062 | -0.021 | 0.084 | 0.087 | -0.01 | 0.088 | 0.064 | 0.043 |
| Total Other Income Expenses Net
| -454.64 | -341.86 | -375.38 | -223.08 | -204.06 | 8.32 | 14.7 | 20.76 | -67.759 | -229.665 | -1,171.198 | -380.47 | -281.009 | -217.527 | -203.111 | -131.551 | -90.27 | -34.233 | -14.706 |
| Income Before Tax
| 47.27 | 508.36 | 1,420.45 | 553.84 | 1,012.19 | 2,191.7 | 1,864.78 | 1,998.92 | 1,305.257 | 1,392.262 | 465.932 | -330.642 | -408.122 | 251.312 | 204.102 | -169.967 | 267.098 | 130.087 | 48.662 |
| Income Before Tax Ratio
| 0.003 | 0.032 | 0.07 | 0.045 | 0.074 | 0.157 | 0.165 | 0.162 | 0.143 | 0.134 | 0.049 | -0.062 | -0.067 | 0.045 | 0.044 | -0.043 | 0.066 | 0.051 | 0.033 |
| Income Tax Expense
| -17.42 | 128.03 | 433.82 | 156.17 | 146.02 | 769.87 | 618.87 | 712.46 | 445.391 | 474.438 | 164.304 | -97.388 | -109.782 | 125.956 | 69.465 | -58.607 | 92.598 | 18.386 | 24.299 |
| Net Income
| 64.69 | 380.33 | 1,042.28 | 419.82 | 871.64 | 1,431.99 | 1,225.6 | 1,285.84 | 859.866 | 917.824 | 301.628 | -232.4 | 298.34 | 175.387 | 134.637 | -111.36 | 174.5 | 111.701 | 24.362 |
| Net Income Ratio
| 0.005 | 0.024 | 0.051 | 0.034 | 0.064 | 0.102 | 0.108 | 0.104 | 0.094 | 0.089 | 0.031 | -0.044 | 0.049 | 0.031 | 0.029 | -0.028 | 0.043 | 0.044 | 0.017 |
| EPS
| 0.51 | 3.03 | 8.79 | 3.43 | 7.13 | 11.72 | 10.67 | 12.18 | 7.88 | 8.41 | 2.76 | -2.13 | -2.88 | 1.68 | 1.35 | -1.42 | 2.38 | 2.06 | 0.34 |
| EPS Diluted
| 0.51 | 3.03 | 8.79 | 3.43 | 7.13 | 11.71 | 10.67 | 12.18 | 7.88 | 8.41 | 2.76 | -2.13 | -2.88 | 1.42 | 1.35 | -1.41 | 2.38 | 2.06 | 0.34 |
| EBITDA
| 1,106.83 | 1,449.53 | 2,301.45 | 1,145.26 | 1,477.42 | 2,465.83 | 2,020.55 | 2,292.84 | 1,582.441 | 1,840.374 | 2,604.557 | 202.448 | 48.874 | 612.231 | 529.689 | 46.116 | 421.152 | 203.588 | 100.372 |
| EBITDA Ratio
| 0.079 | 0.092 | 0.114 | 0.094 | 0.108 | 0.176 | 0.179 | 0.185 | 0.174 | 0.178 | 0.271 | 0.038 | 0.008 | 0.109 | 0.113 | 0.012 | 0.104 | 0.08 | 0.068 |