Brenntag SE
FSX:BNR.DE
57.4 (EUR) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,068.8 | 4,176.3 | 4,002.6 | 3,943.1 | 4,088.3 | 4,256.6 | 4,527.1 | 4,734.5 | 5,100.5 | 5,061.2 | 4,533.1 | 4,041.7 | 3,738.2 | 3,470.1 | 3,132.5 | 2,876.2 | 2,876.3 | 2,817.2 | 3,206.1 | 3,130.9 | 3,254.3 | 3,254.3 | 3,182.3 | 3,138 | 3,221.8 | 3,215 | 2,975.2 | 2,876.1 | 2,892.5 | 3,001.4 | 2,973.3 | 2,635.1 | 2,619.2 | 2,664 | 2,580.1 | 2,473.3 | 2,607.5 | 2,691.4 | 2,573.9 | 2,511 | 2,587.2 | 2,501.3 | 2,416.1 | 2,315.9 | 2,489.8 | 2,544.7 | 2,419.1 | 2,340.1 | 2,474.1 | 2,490.9 | 2,384.8 | 2,160.8 | 2,218 | 2,173.4 | 2,127.1 | 1,938.9 | 2,022.6 | 1,953.8 | 1,733.8 | 1,548.4 | 1,612.8 | 1,583.7 | 1,619.7 |
Cost of Revenue
| 3,049.7 | 3,608.2 | 3,458 | 2,962.1 | 3,093.9 | 3,235.8 | 3,481.5 | 3,704.3 | 3,994.4 | 3,916.4 | 3,495.2 | 3,128.2 | 2,875.9 | 2,631.4 | 2,368 | 2,199.2 | 2,206.3 | 2,122.7 | 2,482.4 | 2,466.1 | 2,552.9 | 2,548.3 | 2,511.7 | 2,489.5 | 2,562.6 | 2,553.9 | 2,352.3 | 2,276.9 | 2,273.1 | 2,360.1 | 2,341.5 | 2,049.9 | 2,025.3 | 2,060.4 | 1,993.5 | 1,920.4 | 2,037 | 2,106.1 | 2,016.6 | 1,989.6 | 2,066.9 | 1,999.1 | 1,932.5 | 1,847.7 | 1,992.6 | 2,042.5 | 1,941.2 | 1,869.7 | 1,980.9 | 2,003.8 | 1,909.8 | 1,716.5 | 1,772.5 | 1,729.6 | 1,692.7 | 1,528.4 | 1,592.9 | 1,534.6 | 1,356.8 | 0 | 1,239.1 | 1,216.1 | 1,252.3 |
Gross Profit
| 1,019.1 | 568.1 | 544.6 | 981 | 994.4 | 1,020.8 | 1,045.6 | 1,030.2 | 1,106.1 | 1,144.8 | 1,037.9 | 913.5 | 862.3 | 838.7 | 764.5 | 677 | 670 | 694.5 | 723.7 | 664.8 | 701.4 | 706 | 670.6 | 648.5 | 659.2 | 661.1 | 622.9 | 599.2 | 619.4 | 641.3 | 631.8 | 585.2 | 593.9 | 603.6 | 586.6 | 552.9 | 570.5 | 585.3 | 557.3 | 521.4 | 520.3 | 502.2 | 483.6 | 468.2 | 497.2 | 502.2 | 477.9 | 470.4 | 493.2 | 487.1 | 475 | 444.3 | 445.5 | 443.8 | 434.4 | 410.5 | 429.7 | 419.2 | 377 | 1,548.4 | 373.7 | 367.6 | 367.4 |
Gross Profit Ratio
| 0.25 | 0.136 | 0.136 | 0.249 | 0.243 | 0.24 | 0.231 | 0.218 | 0.217 | 0.226 | 0.229 | 0.226 | 0.231 | 0.242 | 0.244 | 0.235 | 0.233 | 0.247 | 0.226 | 0.212 | 0.216 | 0.217 | 0.211 | 0.207 | 0.205 | 0.206 | 0.209 | 0.208 | 0.214 | 0.214 | 0.212 | 0.222 | 0.227 | 0.227 | 0.227 | 0.224 | 0.219 | 0.217 | 0.217 | 0.208 | 0.201 | 0.201 | 0.2 | 0.202 | 0.2 | 0.197 | 0.198 | 0.201 | 0.199 | 0.196 | 0.199 | 0.206 | 0.201 | 0.204 | 0.204 | 0.212 | 0.212 | 0.215 | 0.217 | 1 | 0.232 | 0.232 | 0.227 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.3 | 54.8 | 53.1 | 59.5 | 55.1 | 46.4 | 57.5 | 52.1 | 49.6 | 47.8 | 48.9 | 46.3 | 45.9 | 46.2 | 47.3 | 48.3 | 42.3 | 42.7 | 44.6 | 46.3 | 41.6 | 42.1 | 39.4 | 43.4 | 39.6 | 37.1 | 39 | 36.2 | 37.8 | 30.2 | 39.7 | 36.2 | 38.9 | 37.3 | 37.8 | 37.1 | 32.7 | 30.9 | 34.8 | 34.7 | 28 | 36.4 | 33 | 29 | 38.5 | 27.9 | 26.6 | 30.6 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458.4 | 446.6 | 450.7 | 484.8 | 460.8 | 462.3 | 459.7 | 455 | 449 | 432.7 | 429.3 | 415.9 | 423.7 | 406 | 423.5 | 426 | 392.9 | 390.4 | 388.1 | 392.4 | 362.4 | 367 | 372.8 | 359 | 338.3 | 332.6 | 323.3 | 317.1 | 296.5 | 322.9 | 333.5 | 313.4 | 294.8 | 325.7 | 301.9 | 302.5 | 277.1 | 282.7 | 275.4 | 274.4 | 270.7 | 294.8 | 293 | 272.7 | 286 | 262.5 | 263.7 | 268.2 |
SG&A
| 0 | 331.8 | 326.5 | 323.1 | 309.9 | 308.3 | 309.4 | 354.5 | 319.2 | 288.3 | 279.1 | 382 | 239.7 | 158.3 | 270.9 | 523.7 | 501.4 | 503.8 | 544.3 | 515.9 | 508.7 | 517.2 | 507.1 | 498.6 | 480.5 | 478.2 | 462.2 | 469.6 | 452.2 | 470.8 | 474.3 | 435.2 | 433.1 | 432.7 | 438.7 | 404 | 409.1 | 412.2 | 402.4 | 377.9 | 369.7 | 362.3 | 353.3 | 334.3 | 353.1 | 373.2 | 349.6 | 333.7 | 363 | 339.7 | 339.6 | 309.8 | 313.6 | 310.2 | 309.1 | 298.7 | 331.2 | 326 | 301.7 | 324.5 | 290.4 | 290.3 | 298.8 |
Other Expenses
| 821.8 | 0 | -1 | -1.5 | -6.8 | -5 | 713.3 | 841.5 | 726.2 | 702.4 | 658.8 | 782.1 | 614.6 | 630.7 | 605.9 | -8.3 | -7.6 | -7.3 | -3.9 | -6.7 | -6.3 | -5.5 | -6 | -32.6 | -3.4 | -5.9 | -6.2 | 28 | -4.4 | -8.4 | -3.6 | -8.6 | -4.4 | -4.5 | -3.2 | -8.2 | -6.8 | -5.3 | -4.4 | -19.5 | -3.9 | -3.9 | -0.9 | 29.1 | -3.8 | -3.6 | -2.2 | -10.2 | -1 | -4.1 | -4.8 | -5 | -3.6 | -0.2 | -0.3 | -16 | -6.3 | -5.9 | -2 | -9.2 | -2.2 | -2.4 | -1.4 |
Operating Expenses
| 821.8 | 331.8 | 326.5 | 758.3 | 729.6 | 720.4 | 713.3 | 841.5 | 726.2 | 702.4 | 658.8 | 782.1 | 614.6 | 630.7 | 605.9 | 515.4 | 493.8 | 496.5 | 540.4 | 509.2 | 502.4 | 511.7 | 501.1 | 466 | 477.1 | 472.3 | 456 | 497.6 | 447.5 | 462.4 | 470.7 | 426.6 | 428.7 | 428.2 | 435.5 | 395.8 | 402.3 | 406.9 | 398 | 358.4 | 365.8 | 358.4 | 352.4 | 324.2 | 349.3 | 369.6 | 347.4 | 323.5 | 359.7 | 335.4 | 334.8 | 304.8 | 310 | 303.5 | 303.9 | 282.7 | 324.9 | 320.1 | 299.7 | 315.3 | 288.2 | 287.9 | 297.4 |
Operating Income
| 197.3 | 259.3 | 218.1 | 981 | 263.7 | 298 | 332.1 | 191.3 | 376.8 | 441.2 | 373.1 | 131.8 | 246.6 | 207.1 | 156.9 | 165.9 | 177.6 | 189.3 | 180.2 | 158.2 | 197.2 | 192.7 | 168.8 | 185.8 | 181.1 | 188.1 | 166 | 107.2 | 171.9 | 178.9 | 161.1 | 155.6 | 165.2 | 175.4 | 151.1 | 155.9 | 168.2 | 178.4 | 159.3 | 162.1 | 154.5 | 143.8 | 131.2 | 144.9 | 147.9 | 132.6 | 130.5 | 148.1 | 133.5 | 151.7 | 140.2 | 139.5 | 135.5 | 140.3 | 130.5 | 127.8 | 104.8 | 99.1 | 77.3 | 35.5 | 85.5 | 79.7 | 70 |
Operating Income Ratio
| 0.048 | 0.062 | 0.054 | 0.249 | 0.065 | 0.07 | 0.073 | 0.04 | 0.074 | 0.087 | 0.082 | 0.033 | 0.066 | 0.06 | 0.05 | 0.058 | 0.062 | 0.067 | 0.056 | 0.051 | 0.061 | 0.059 | 0.053 | 0.059 | 0.056 | 0.059 | 0.056 | 0.037 | 0.059 | 0.06 | 0.054 | 0.059 | 0.063 | 0.066 | 0.059 | 0.063 | 0.065 | 0.066 | 0.062 | 0.065 | 0.06 | 0.057 | 0.054 | 0.063 | 0.059 | 0.052 | 0.054 | 0.063 | 0.054 | 0.061 | 0.059 | 0.065 | 0.061 | 0.065 | 0.061 | 0.066 | 0.052 | 0.051 | 0.045 | 0.023 | 0.053 | 0.05 | 0.043 |
Total Other Income Expenses Net
| -47.7 | -43.3 | -34.1 | -20.7 | -31 | -39.2 | -35.2 | -30.4 | -40 | -24 | -24.4 | -16.8 | -17.3 | -14.3 | -17.3 | -17.8 | -16.1 | -22.3 | -23.5 | -10.5 | -23.2 | -24.4 | -25.4 | -26.9 | -27.8 | -23.8 | -19 | -3.1 | -21.8 | -23.1 | -22.8 | -13 | -23.9 | -19.4 | -49.7 | -29.2 | -27.3 | -17.8 | -23.7 | -19.6 | -21.8 | -18.4 | -22.2 | 10.3 | -23.3 | -23.2 | -24.5 | -20.8 | -24.1 | -27.6 | -22.8 | -32.6 | -28.6 | -36.7 | -28.4 | -35.8 | -32.7 | -35.1 | -73.6 | -52 | -49 | -50.8 | -71.8 |
Income Before Tax
| 149.6 | 216 | 205.1 | 208.2 | 238.9 | 258.8 | 296.9 | 146 | 336.8 | 403.4 | 348.7 | 88.9 | 229.3 | 192.8 | 139.3 | 148.1 | 162 | 167 | 156.2 | 147.7 | 174 | 168.3 | 143.4 | 158.9 | 153.3 | 164.3 | 147 | 80.4 | 150.1 | 155.8 | 138.3 | 137 | 141.3 | 156 | 101.4 | 112.2 | 140.9 | 160.6 | 135.6 | 142.5 | 132.7 | 123.6 | 109 | 155.2 | 124.6 | 109.4 | 106 | 127.3 | 109.6 | 124.3 | 117.6 | 106.9 | 106.9 | 103.6 | 102.1 | 92 | 72.1 | 64 | 3.7 | -16.5 | 36.5 | 28.9 | -1.8 |
Income Before Tax Ratio
| 0.037 | 0.052 | 0.051 | 0.053 | 0.058 | 0.061 | 0.066 | 0.031 | 0.066 | 0.08 | 0.077 | 0.022 | 0.061 | 0.056 | 0.044 | 0.051 | 0.056 | 0.059 | 0.049 | 0.047 | 0.053 | 0.052 | 0.045 | 0.051 | 0.048 | 0.051 | 0.049 | 0.028 | 0.052 | 0.052 | 0.047 | 0.052 | 0.054 | 0.059 | 0.039 | 0.045 | 0.054 | 0.06 | 0.053 | 0.057 | 0.051 | 0.049 | 0.045 | 0.067 | 0.05 | 0.043 | 0.044 | 0.054 | 0.044 | 0.05 | 0.049 | 0.049 | 0.048 | 0.048 | 0.048 | 0.047 | 0.036 | 0.033 | 0.002 | -0.011 | 0.023 | 0.018 | -0.001 |
Income Tax Expense
| 29.6 | 64.7 | 61.3 | 70.9 | 61.3 | 69.7 | 79.8 | 40.4 | 88 | 109.3 | 94.7 | 25.9 | 68.3 | 55.6 | 39.1 | 32.9 | 41.4 | 44 | 41.2 | 37.5 | 45.6 | 42.9 | 38.2 | 31.4 | 42.8 | 46 | 41 | 20.7 | 49.3 | 49 | 43.6 | 37.5 | 47.9 | 53.9 | 35.4 | 38.1 | 46.2 | 52.5 | 44.4 | 42 | 46.4 | 42.8 | 36.9 | 36 | 43.6 | 40.5 | 36.2 | 29.5 | 30 | 42.9 | 38.2 | 28.8 | 40.2 | 36 | 35.2 | 29.6 | 28.8 | 25.3 | 1.5 | 1.3 | 16.6 | 12.6 | 16.1 |
Net Income
| 118.2 | 149.1 | 141.4 | 135.8 | 176.3 | 186.9 | 215.9 | 103.1 | 246.9 | 287.5 | 249.3 | 59.3 | 157.4 | 134.1 | 97.5 | 111.6 | 117.8 | 123.4 | 113.7 | 109.7 | 127.7 | 124.5 | 104.8 | 126.4 | 111.1 | 117.8 | 105.6 | 59.1 | 100.5 | 106.7 | 94.5 | 99.5 | 93.4 | 101.5 | 65.9 | 73.3 | 93.9 | 107.2 | 90.6 | 100.6 | 86.1 | 80.5 | 72.1 | 119.9 | 80.9 | 68.7 | 69.7 | 97.5 | 78.6 | 81.4 | 79.4 | 78.1 | 66.7 | 67.6 | 66.9 | 62.4 | 43.3 | 38.7 | 2.2 | -17.8 | 19.9 | 16.3 | -17.9 |
Net Income Ratio
| 0.029 | 0.036 | 0.035 | 0.034 | 0.043 | 0.044 | 0.048 | 0.022 | 0.048 | 0.057 | 0.055 | 0.015 | 0.042 | 0.039 | 0.031 | 0.039 | 0.041 | 0.044 | 0.035 | 0.035 | 0.039 | 0.038 | 0.033 | 0.04 | 0.034 | 0.037 | 0.035 | 0.021 | 0.035 | 0.036 | 0.032 | 0.038 | 0.036 | 0.038 | 0.026 | 0.03 | 0.036 | 0.04 | 0.035 | 0.04 | 0.033 | 0.032 | 0.03 | 0.052 | 0.032 | 0.027 | 0.029 | 0.042 | 0.032 | 0.033 | 0.033 | 0.036 | 0.03 | 0.031 | 0.031 | 0.032 | 0.021 | 0.02 | 0.001 | -0.011 | 0.012 | 0.01 | -0.011 |
EPS
| 0.82 | 1.03 | 0.98 | 0.93 | 1.18 | 1.23 | 1.4 | 0.67 | 1.6 | 1.86 | 1.61 | 0.41 | 1.02 | 0.87 | 0.63 | 0.72 | 0.76 | 0.8 | 0.74 | 0.71 | 0.83 | 0.81 | 0.68 | 0.82 | 0.72 | 0.76 | 0.68 | 0.38 | 0.65 | 0.69 | 0.61 | 0.64 | 0.6 | 0.66 | 0.43 | 0.47 | 0.61 | 0.69 | 0.59 | 0.65 | 0.56 | 0.53 | 0.45 | 0.77 | 0.52 | 0.44 | 0.45 | 0.63 | 0.51 | 0.52 | 0.51 | 0.5 | 0.43 | 0.43 | 0.43 | 0.4 | 0.26 | 0.25 | 0.013 | -0.11 | 0.16 | 0.13 | -0.15 |
EPS Diluted
| 0.82 | 1.03 | 0.98 | 0.93 | 1.18 | 1.23 | 1.4 | 0.67 | 1.6 | 1.86 | 1.61 | 0.41 | 1.01 | 0.87 | 0.63 | 0.72 | 0.76 | 0.8 | 0.74 | 0.71 | 0.83 | 0.81 | 0.68 | 0.82 | 0.72 | 0.76 | 0.68 | 0.38 | 0.65 | 0.69 | 0.61 | 0.64 | 0.6 | 0.66 | 0.43 | 0.47 | 0.61 | 0.69 | 0.59 | 0.65 | 0.56 | 0.53 | 0.45 | 0.77 | 0.52 | 0.44 | 0.45 | 0.63 | 0.51 | 0.52 | 0.51 | 0.5 | 0.43 | 0.43 | 0.43 | 0.4 | 0.26 | 0.25 | 0.013 | -0.11 | 0.16 | 0.13 | -0.15 |
EBITDA
| 318.9 | 359 | 328.1 | 341.2 | 362.3 | 381.6 | 422.7 | 317.9 | 459.6 | 514.1 | 451.9 | 194.3 | 326.1 | 336.2 | 225.3 | 237.2 | 248.9 | 258.6 | 255.6 | 246.2 | 268.8 | 264.9 | 236.7 | 226.4 | 216.8 | 227.6 | 207.8 | 144.9 | 209.5 | 215.5 | 204.3 | 195.9 | 200.7 | 218.5 | 163.1 | 191.3 | 195.2 | 216.3 | 189.3 | 195.6 | 186.9 | 177.6 | 163.9 | 181 | 179.6 | 166.5 | 160.9 | 184.6 | 165.9 | 179.9 | 172.4 | 161.9 | 161.1 | 169.5 | 158.4 | 150.7 | 160.2 | 154.2 | 128.5 | 83.8 | 141.5 | 138.9 | 121.5 |
EBITDA Ratio
| 0.078 | 0.086 | 0.078 | 0.075 | 0.087 | 0.091 | 0.094 | 0.067 | 0.091 | 0.103 | 0.102 | 0.054 | 0.088 | 0.098 | 0.074 | 0.08 | 0.087 | 0.096 | 0.08 | 0.077 | 0.085 | 0.082 | 0.075 | 0.073 | 0.068 | 0.072 | 0.071 | 0.048 | 0.073 | 0.073 | 0.069 | 0.076 | 0.078 | 0.082 | 0.064 | 0.077 | 0.075 | 0.081 | 0.074 | 0.076 | 0.072 | 0.071 | 0.068 | 0.078 | 0.073 | 0.066 | 0.067 | 0.079 | 0.067 | 0.072 | 0.073 | 0.075 | 0.073 | 0.078 | 0.074 | 0.078 | 0.079 | 0.079 | 0.074 | 0.054 | 0.088 | 0.088 | 0.075 |