Bulletin Resources Limited
ASX:BNR.AX
0.04 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.197 | 8.055 | 8.738 | 9.78 | 7.286 | 8.592 | 0.972 | 1.428 | 1.161 | 1.667 | 1.667 | 2.128 | 2.128 | 2.109 | 3.379 | 5.063 | 5.351 | 5.351 | 1.705 | 1.705 | 0.494 | 0.494 | 0.666 | 0.666 | 0.858 | 0.66 | 0.66 | 0.847 | 0.234 | 0.279 | 0.492 | 1.694 | 7.884 | 9.748 | 8.054 |
Short Term Investments
| 2.722 | 3.239 | 2.431 | 0.924 | 0.923 | 1.77 | 2.71 | 0.221 | 0.106 | 0.031 | 0.031 | 0.141 | 0.141 | 0.17 | 0.228 | 0.213 | 0.281 | 0.281 | 4.002 | 4.002 | 0 | 0 | 0.344 | 0.344 | 0.884 | 0 | 0 | 1.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.919 | 11.295 | 11.169 | 10.703 | 8.209 | 10.362 | 3.681 | 1.65 | 1.267 | 1.698 | 1.698 | 2.269 | 2.269 | 2.279 | 3.379 | 5.276 | 5.351 | 5.631 | 5.707 | 5.707 | 0.494 | 0.494 | 1.011 | 1.011 | 1.742 | 0.66 | 0.66 | 0.847 | 0.234 | 0.279 | 0.492 | 1.694 | 7.884 | 9.748 | 8.054 |
Net Receivables
| 0.845 | 0.059 | 0.052 | 1.021 | 0.001 | 0 | 0.899 | 0.938 | 0.564 | 0 | 0 | 0.009 | 0 | 0 | 0.002 | 0 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0.811 | 0 | 0 | 0.005 | 0.047 | 0.004 | 0.001 | 0.113 | 0.279 | 0 | 0 |
Inventory
| -0.845 | -3.298 | -0.052 | -1.021 | 1.106 | 0 | 0 | -0.934 | 0 | -0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.566 | 0.566 | 0.009 | 0 | 0 | -0.005 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.845 | 3.298 | 0.052 | 0.009 | 0 | 0.017 | -0 | 0.934 | 0.537 | 0 | 0 | 0.009 | 0 | 0.444 | 0.228 | 0.142 | 0.281 | 0 | 0 | 0 | 5.821 | 0 | 0 | 0 | 0.811 | 0 | 0 | 0.005 | 0 | 0.004 | -0 | 0 | 0 | 0 | 0.145 |
Total Current Assets
| 11.765 | 11.354 | 11.221 | 11.734 | 9.316 | 10.38 | 4.581 | 2.588 | 1.83 | 1.698 | 1.698 | 2.277 | 2.277 | 2.553 | 3.609 | 5.418 | 5.899 | 5.899 | 5.707 | 5.707 | 6.314 | 6.314 | 1.728 | 1.728 | 2.562 | 0.66 | 0.66 | 0.852 | 0.281 | 0.283 | 0.493 | 1.806 | 8.164 | 9.748 | 8.199 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.719 | 0.727 | 0.042 | 0.049 | 0.641 | 0.012 | 0.155 | 0.001 | 0.239 | 0.21 | 0.21 | 0.085 | 0.085 | 0.085 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 4.442 | 4.442 | 3.049 | 0.449 | 0.449 | 0.469 | 1.011 | 1.064 | 1.135 | 1.201 | 0.788 | 0.435 | 0.38 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.8 | 0.8 | 0.8 | 0.8 | 1.8 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.884 | 0.884 | 1.255 | 0 | 0.153 | 0 | 0.153 | 0.153 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0.692 | 0.586 | 0 | 0.155 | 0 | 0.239 | 0 | -0 | -0.21 | 0 | -0.085 | -0.085 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | -4.442 | -4.442 | -3.049 | -1.333 | -1.333 | 0 | -1.011 | 0 | -1.135 | 0 | 0 | 0.138 | 0 |
Total Non-Current Assets
| 0.719 | 1.527 | 1.534 | 1.434 | 1.441 | 1.967 | 1.955 | 0.24 | 0.239 | 0.21 | 0.21 | 0.085 | 0.085 | 0.085 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 4.442 | 4.442 | 3.049 | 1.333 | 1.333 | 1.724 | 1.011 | 1.217 | 1.135 | 1.354 | 0.941 | 0.573 | 0.38 |
Total Assets
| 12.484 | 12.88 | 12.755 | 13.168 | 10.757 | 12.347 | 6.536 | 2.828 | 2.069 | 1.908 | 1.908 | 2.363 | 2.363 | 2.638 | 3.859 | 5.668 | 5.899 | 5.899 | 5.707 | 5.707 | 6.314 | 6.314 | 6.17 | 6.17 | 5.611 | 1.993 | 1.993 | 2.576 | 1.292 | 1.5 | 1.782 | 3.16 | 9.105 | 10.322 | 8.579 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 0.167 | 0.038 | 0.066 | 0.035 | 0.111 | 0.031 | 0.134 | 0.347 | 0.294 | 0.087 | 0.087 | 0.039 | 0.039 | 0.068 | 0.136 | 0.116 | 0.075 | 0.075 | 0.037 | 0.037 | 0.704 | 0.704 | 0.837 | 0.837 | 0.696 | 0.06 | 0.06 | 0.039 | 0.193 | 0.262 | 0.32 | 0.228 | 0.128 | 0.011 | 0.018 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.386 | 0 | 0.029 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.344 | 0.344 | 0.731 | 0.079 | 0 | 0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.048 | 0.442 | 0.466 | 1.125 | 0.171 | 1.234 | 1.291 | 0.343 | 0.219 | 0 | 0 | 0.185 | 0.185 | 0 | 0 | 1.578 | 1.562 | 1.562 | 1.541 | 1.541 | 2.649 | 4.107 | 1.243 | 1.272 | 0.103 | 0 | 0 | 0.018 | 0.262 | 0.081 | 0 | 0.218 | 0.546 | 0.135 | 0.135 |
Total Current Liabilities
| 0.215 | 0.481 | 0.532 | 1.16 | 0.282 | 1.265 | 1.425 | 0.689 | 0.513 | 0.087 | 0.087 | 0.224 | 0.224 | 0.068 | 0.136 | 1.694 | 1.637 | 1.637 | 1.578 | 1.578 | 4.811 | 4.811 | 2.109 | 2.109 | 1.389 | 0.06 | 0.06 | 0.056 | 0.455 | 0.343 | 0.32 | 0.446 | 0.674 | 0.146 | 0.153 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.237 | 0.313 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.073 | 0.07 | 0.068 | 0.065 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.459 | -0.6 | 0.36 | 0 | 0 | 0.069 | 0 | 0.135 | 0 | 0.135 | 0.135 | 0 | 0 |
Total Non-Current Liabilities
| 0.31 | 0.384 | 0.324 | 0.065 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.059 | 0.6 | 2.092 | 0 | 0 | 0.069 | 0 | 0.135 | 0 | 0.135 | 0.135 | 0 | 0 |
Total Liabilities
| 0.525 | 0.481 | 0.856 | 1.226 | 0.345 | 1.265 | 1.425 | 0.689 | 0.513 | 0.087 | 0.087 | 0.224 | 0.224 | 0.068 | 0.136 | 1.694 | 1.637 | 1.637 | 1.578 | 1.578 | 4.811 | 4.811 | 4.168 | 4.168 | 3.481 | 0.06 | 0.06 | 0.125 | 0.455 | 0.478 | 0.32 | 0.581 | 0.809 | 0.146 | 0.153 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.041 | 6.041 | 6.038 | 5.933 | 5.933 | 5.205 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 14.648 | 14.648 | 14.49 | 14.49 | 14.49 | 13.849 | 13.849 | 13.849 | 13.849 | 13.348 | 12.047 | 11.081 | 10.881 | 10.922 | 8.695 |
Retained Earnings
| 3.566 | 3.623 | 4.213 | 4.471 | 3.65 | 5.047 | 3.187 | 0.214 | -0.368 | -0.103 | -0.103 | 0.379 | 0.379 | 0.81 | 2.305 | 2.571 | 2.892 | 2.892 | 2.364 | 2.364 | -13.193 | -13.193 | -12.492 | -12.492 | -12.037 | -11.662 | -11.662 | -11.401 | -13.538 | -12.716 | -11.111 | -8.884 | -2.967 | -1.098 | -0.573 |
Accumulated Other Comprehensive Income/Loss
| 2.353 | 2.353 | 1.648 | 1.538 | 0.83 | 0.83 | 0.723 | 0.723 | 0.723 | 0.723 | 0 | 0.559 | 0 | 0.559 | 0.217 | 0.202 | 0.17 | 0 | 0.564 | 0 | 0.048 | 0 | 0.004 | 0 | -0.323 | -0.323 | 0 | 0.002 | 0.39 | 0.39 | 0 | 0.382 | 0.382 | 0.352 | 0.304 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.098 | 0 | -1.58 | 0 | 0 | 0 | 0 | -4.092 | 0 | -3.565 | 0 | -1.455 | 0 | -1.998 | -0.323 | -0 | -2.187 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 11.959 | 12.016 | 11.899 | 11.942 | 10.413 | 11.082 | 5.111 | 2.138 | 1.556 | 1.821 | 1.098 | 2.139 | 1.58 | 2.57 | 3.722 | 3.974 | 4.262 | 4.092 | 4.128 | 3.565 | 1.503 | 1.455 | 2.002 | 1.998 | 2.13 | 1.864 | 2.187 | 2.451 | 0.702 | 1.022 | 1.326 | 2.579 | 8.296 | 10.176 | 8.426 |
Total Equity
| 11.959 | 12.016 | 11.899 | 11.942 | 10.413 | 11.082 | 5.111 | 2.138 | 1.556 | 1.821 | 1.098 | 2.139 | 1.58 | 2.57 | 3.722 | 3.974 | 4.262 | 4.092 | 4.128 | 3.565 | 1.503 | 1.455 | 2.002 | 1.998 | 2.13 | 1.864 | 2.187 | 2.451 | 0.702 | 1.022 | 1.326 | 2.579 | 8.296 | 10.176 | 8.426 |
Total Liabilities & Shareholders Equity
| 12.484 | 12.497 | 12.755 | 13.168 | 10.757 | 12.347 | 6.536 | 2.828 | 2.069 | 1.908 | 0 | 2.363 | 0 | 2.638 | 3.859 | 5.668 | 5.899 | 0 | 5.707 | 0 | 6.314 | 0 | 6.17 | 0 | 5.611 | 1.924 | 0 | 2.576 | 1.157 | 1.5 | 0 | 3.16 | 9.105 | 10.322 | 8.579 |