BNP Paribas SA
EPA:BNP.PA
66.4 (EUR) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 6,051 | 3,369 | 3,982 | 4,321 | 4,614 | 3,888 | 4,444 | 3,274 | 3,352 | 3,569 | 4,386 | 3,566 | 3,960 | 3,469 | 4,290 | 3,328 | 4,374 | 2,491 | 4,203 | 2,972 | -2,815 | 1,468 | 3,350 | 5,186 | 5,186 | 4,825.5 | 4,825.5 | 6,510 | 6,510 | 4,500 | 4,500 | 1,962 | 1,962 | 5,529 | 5,529 | 5,285 | 5,285 | 4,212 | 4,212 | 2,334 | 2,334 |
Depreciation & Amortization
| 1,167 | 1,130 | 1,113 | 1,185 | 1,191 | 1,096 | 1,240 | 1,239 | 1,192 | 1,199 | 3,021 | 2,590 | 2,554 | 2,305 | 2,245 | 2,309 | 2,135 | 1,951 | 1,813 | 1,779 | 1,663 | 1,756 | 1,663 | 1,831.5 | 1,831.5 | 1,894 | 1,894 | 1,869.5 | 1,869.5 | 1,767 | 1,767 | 1,537 | 1,537 | 1,342.5 | 1,342.5 | 1,271 | 1,271 | 1,120 | 1,120 | 970 | 970 |
Deferred Income Tax
| 0 | -2,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 589 | 0 | 498 | 0 | 0 | 0 | 0 | 0 | 456 | 0 | -9 | 0 | 427 | 0 | 467 | 0 | 326 | 0 | 160 | 0 | 432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -111,427 | -7,349 | -6,948 | -5,381 | -4,682 | -4,917 | -4,856 | -4,581 | -3,186 | -4,169 | -36,107 | -31,699 | 12,496 | -69,574 | 69,293 | 6,536 | -2,420 | 31,345 | -37,378 | 39,893 | -33,522 | 29,952 | -34,408 | 20,205.5 | 20,205.5 | 7,031 | 7,031 | -15,708 | -15,708 | 8,544 | 8,544 | 4,493.5 | 4,493.5 | -282.5 | -282.5 | -3,103.5 | -3,103.5 | -3,474 | -3,474 | -3,687 | -3,687 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -111,427 | -16,361 | -38,399 | -58,768 | -27,945 | 0 | 42,863 | 0 | 112,626 | -37,603 | -36,107 | -31,699 | 12,496 | -69,574 | 69,293 | 6,536 | -2,420 | 31,345 | -37,378 | 39,893 | -33,522 | 29,952 | -34,408 | 0 | 0 | 0 | 0 | -15,708 | -15,708 | 8,544 | 8,544 | 4,493.5 | 4,493.5 | -282.5 | -282.5 | -3,103.5 | -3,103.5 | -3,474 | -3,474 | -3,687 | -3,687 |
Other Non Cash Items
| 11,051 | 2,704 | 12,707 | 15,363 | 11,954 | 19,960 | 11,661 | 8,413 | 366 | 9,234 | 3,862 | 247 | 5,777 | 5,578 | 10,934 | 2,984 | 5,948 | 4,886 | 10,688 | -6,526 | 12,933 | 2,234 | 3,002 | 1,445 | 1,445 | 6,422 | 6,422 | 5,979.5 | 5,979.5 | 1,185.5 | 1,185.5 | 7,044.5 | 7,044.5 | -50.5 | -50.5 | 4,230.5 | 4,230.5 | -3,227 | -3,227 | 3,391.5 | 3,391.5 |
Operating Cash Flow
| -93,158 | -2,406 | 8,628 | 13,118 | 10,695 | 17,835 | 10,009 | 5,867 | -660 | 7,435 | -24,838 | -25,305 | 24,787 | -57,795 | 86,762 | 15,624 | 10,037 | 40,999 | -20,674 | 38,278 | -21,741 | 35,842 | -26,393 | 28,668 | 28,668 | 20,172.5 | 20,172.5 | -1,349 | -1,349 | 15,996.5 | 15,996.5 | 15,037 | 15,037 | 6,538.5 | 6,538.5 | 7,683 | 7,683 | -1,369 | -1,369 | 3,008.5 | 3,008.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,047 | -1,023 | -1,193 | -1,365 | -1,164 | -1,264 | -400 | -523 | -250 | -1,290 | -708 | -1,286 | -541 | -820 | -527 | -776 | -709 | -966 | -790 | -968 | -759 | -982 | -452 | -815.5 | -815.5 | -969 | -969 | -895 | -895 | -695.5 | -695.5 | -706.5 | -706.5 | -691.5 | -691.5 | -674 | -674 | -490.5 | -490.5 | -382 | -382 |
Acquisitions Net
| 0 | -16,953 | -318 | 0 | 22,327 | 0 | 95,765 | 0 | 0 | -38,876 | 0 | 0 | 0 | 0 | 0 | 6 | -6 | 0 | 0 | -1,046 | -285 | 0 | 0 | 1,455.5 | 1,455.5 | 162.5 | 162.5 | -2,470 | -2,470 | 881.5 | 881.5 | 1,380 | 1,380 | -605 | -605 | -5,830.5 | -5,830.5 | -366.5 | -366.5 | -408 | -408 |
Purchases Of Investments
| 0 | 8,295 | -41,007 | 16,679 | -46,477 | 24,603 | -49,100 | 43,849 | -61,977 | 5,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2,082 | -354 | 9,874 | -521 | 887 | -572 | 1,054 | 0 | 0 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,455.5 | 1,455.5 | 162.5 | 162.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -354 | 9,874 | -521 | 887 | -57,790 | 1,054 | -25,591 | -31 | 101 | 1,574 | 2,545 | 607 | -158 | 685 | 468 | -6 | -419 | 569 | -1,046 | -285 | 1,061 | 344 | -1,455.5 | -1,455.5 | -162.5 | -162.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 1,035 | -10,389 | -22,770 | -55,273 | -23,540 | -35,023 | 48,373 | 17,735 | 115,531 | -34,623 | 866 | 1,259 | 66 | -978 | 158 | -302 | -715 | -1,385 | -221 | -2,014 | -1,044 | 79 | -108 | 640 | 640 | -806.5 | -806.5 | -3,365 | -3,365 | 186 | 186 | 673.5 | 673.5 | -1,296.5 | -1,296.5 | -6,504.5 | -6,504.5 | -857 | -857 | -790 | -790 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,171 | 2,171 | 0 | 0 | 0 | 0 | 875 | 875 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -2,439 | -3,229 | -1,992 | 3,745 | -2,968 | -3,093 | -1,793 | 0 | -41 | -1,083 | 0 | -641 | -167 | 366 | -638 | -196 | -1,119 | 0 | -1,152 | 0 | -218 | -671 | -56 | 0 | 0 | 0 | 0 | -379.5 | -379.5 | 0 | 0 | -1,523 | -1,523 | -1,469 | -1,469 | 0 | 0 | -1,025 | -1,025 | -1,575.5 | -1,575.5 |
Dividends Paid
| 0 | -5,398 | -4,744 | -4,901 | 0 | -4,530 | 0 | -3,324 | 0 | -4,173 | 0 | -3,772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,866 | 0 | -1,863 | 0 | 0 | 0 | -1,955 | -1,955 | -379.5 | -379.5 | 0 | 0 | -1,523 | -1,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -5,089 | 7,819 | 2,868 | 5,911 | 7,463 | 11,527 | 12,405 | 10,940 | 11,591 | 15,466 | 9,931 | 6,730 | 3,676 | -1,643 | -1,234 | 1,594 | -4,721 | -2,328 | -2,234 | 1,556 | -3,313 | 987 | -4,100 | -4,123 | -4,123 | -5,529 | -5,529 | -10,647.5 | -10,647.5 | -12,290 | -12,290 | -3,331.5 | -3,331.5 | 533 | 533 | 1,937.5 | 1,937.5 | 3,660 | 3,660 | 479 | 479 |
Financing Cash Flow
| -7,528 | -808 | -3,868 | 4,755 | 4,495 | 3,904 | 10,612 | 6,974 | 11,550 | 10,210 | 9,931 | 2,317 | 3,509 | -1,277 | -1,872 | 1,398 | -5,840 | -2,328 | -3,386 | -310 | -3,531 | -1,547 | -4,100 | -3,851.5 | -3,851.5 | -7,484 | -7,484 | -11,406.5 | -11,406.5 | -10,119 | -10,119 | -6,377.5 | -6,377.5 | -936 | -936 | 2,812.5 | 2,812.5 | 2,635 | 2,635 | -1,096.5 | -1,096.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2,596 | 880 | -4,386 | 629 | 401 | -362,395 | 84 | -307,554 | -1,661 | 113 | 601 | 134 | 1,395 | -910 | -4,990 | -265 | 2,852 | 1,336 | 6,840 | 3,636 | 964 | -4,265 | -562 | -517.5 | -517.5 | 775 | 775 | 1,526.5 | 1,526.5 | -443 | -443 | 128.5 | 128.5 | -324 | -324 | -236.5 | -236.5 | 200.5 | 200.5 | -91.5 | -91.5 |
Net Change In Cash
| 180,332 | -12,723 | -22,396 | -36,771 | -7,949 | -375,679 | 69,078 | -276,978 | 124,760 | -16,865 | -13,440 | -21,595 | 29,757 | -60,960 | 80,058 | 16,455 | 6,334 | 38,622 | -17,441 | 39,590 | -25,352 | 30,109 | -31,163 | 49,878 | 49,878 | 25,314 | 25,314 | -29,187 | -29,187 | 11,241 | 11,241 | 18,923 | 18,923 | 7,964 | 7,964 | 7,509 | 7,509 | 1,219 | 1,219 | 2,061 | 2,061 |
Cash At End Of Period
| 180,332 | 282,579 | 295,302 | 317,698 | 354,469 | 0 | 375,679 | 0 | 276,978 | 152,218 | 169,083 | 182,499 | 204,094 | 175,061 | 236,021 | 155,963 | 139,508 | 133,174 | 94,552 | 111,993 | 72,403 | 97,755 | 67,646 | 100,207 | 100,207 | 50,329 | 50,329 | 25,015 | 25,015 | 54,202 | 54,202 | 42,961 | 42,961 | 24,038 | 24,038 | 16,074 | 16,074 | 8,565 | 8,565 | 7,346 | 7,346 |