
Bionomics Limited
NASDAQ:BNOX
0.2531 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.608 | 12.155 | 23.174 | 21.37 | 3.159 | 9.819 | 18.452 | 32.952 | 33.859 | 20.37 | 9.886 | 20.49 | 17.742 | 17.156 | 10.719 | 3.839 | 6.009 | 10.874 | 3.509 | 6.866 | 6.085 | 4.09 | 4.837 | 0.001 | 0.312 | 0.057 |
Short Term Investments
| 0 | 0 | 0 | 0.327 | 0 | 0.386 | 0 | 0 | 0 | 0.422 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 12.608 | 12.155 | 23.174 | 21.37 | 3.159 | 9.819 | 18.452 | 32.952 | 33.859 | 20.792 | 9.886 | 20.49 | 17.742 | 17.156 | 10.719 | 3.839 | 6.009 | 10.874 | 3.509 | 6.866 | 6.085 | 4.09 | 4.837 | 0.001 | 0.312 | 0.057 |
Net Receivables
| 0.085 | 0.426 | 4.665 | 0.85 | 0.041 | 0.621 | 0.524 | 7.602 | 8.217 | 0.816 | 19.527 | 0.644 | 0.421 | 9.03 | 0.72 | 0.626 | 2.215 | 0.288 | 0.18 | 0.108 | 0.095 | 0.019 | 0.056 | 0.043 | 0.044 | 0 |
Inventory
| 0 | -0.428 | -4.665 | 0 | 0 | 0.467 | 0.363 | 0.327 | 0.327 | 0.314 | 0.079 | 0.09 | 0.138 | 0.046 | 0.096 | 0.099 | 0.076 | 0.084 | 0.033 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.306 | 0.797 | 1.005 | 0.974 | 2.539 | 6.335 | 6.786 | 0.573 | 0.481 | 7.133 | 7.715 | 6.807 | 3.945 | 0.366 | 0.275 | 0.188 | 0.174 | 0.59 | 0.106 | 0.199 | 0.092 | 0.071 | 0.08 | 5.041 | 2.444 | 0.085 |
Total Current Assets
| 13.194 | 13.385 | 28.867 | 23.191 | 5.751 | 17.644 | 26.586 | 41.871 | 43.272 | 29.055 | 37.206 | 28.031 | 22.247 | 26.597 | 11.81 | 4.752 | 8.473 | 11.836 | 3.828 | 7.197 | 6.272 | 4.18 | 4.973 | 5.085 | 2.799 | 0.142 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.146 | 0.335 | 0.466 | 0.653 | 0.728 | 1.76 | 2.031 | 2.012 | 2.112 | 2.647 | 0.78 | 0.769 | 0.791 | 0.324 | 6.72 | 6.762 | 8.245 | 7.318 | 4.189 | 4.311 | 4.179 | 4.252 | 3.888 | 0.369 | 0.26 | 0 |
Goodwill
| 5.804 | 8.715 | 8.884 | 9.299 | 8.884 | 8.959 | 9.229 | 9.426 | 9.268 | 8.045 | 8.933 | 4.698 | 5.268 | 5.502 | 4.375 | 4.155 | 4.925 | 1.804 | 1.615 | 1.491 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.651 | 6.129 | 6.793 | 7.458 | 8.12 | 9.038 | 10.027 | 11.014 | 11.966 | 12.983 | 14.335 | 15.427 | 3.451 | 4.245 | 3.878 | 4.285 | 5.445 | 5.182 | 4.997 | 0.001 | 0.01 | 0.038 | 0.056 | 0.072 | 0.11 | 0 |
Goodwill and Intangible Assets
| 14.158 | 14.844 | 15.677 | 16.757 | 17.004 | 17.997 | 19.256 | 20.44 | 21.235 | 21.028 | 23.268 | 20.125 | 8.72 | 9.747 | 8.253 | 8.44 | 10.37 | 6.987 | 6.612 | 1.492 | 0.01 | 0.038 | 0.056 | 0.072 | 0.11 | 0 |
Long Term Investments
| 0.053 | 0.079 | 0.082 | 0.089 | 0.3 | 0.269 | 0.284 | 0.295 | 0.286 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.02 | 15.099 | 16.061 | 17.32 | 17.432 | 19.488 | 21.004 | 22.158 | 23.061 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.099 | -15.179 | -16.143 | -17.41 | -17.732 | -19.758 | -21.287 | -22.452 | -23.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 14.455 | 15.179 | 16.143 | 17.41 | 17.732 | 19.758 | 21.287 | 22.452 | 23.347 | 23.969 | 24.048 | 20.895 | 9.583 | 10.071 | 14.973 | 15.203 | 18.615 | 14.305 | 10.802 | 5.803 | 4.189 | 4.29 | 3.944 | 0.442 | 0.37 | 0 |
Total Assets
| 27.649 | 28.643 | 45.091 | 40.689 | 23.784 | 37.672 | 48.158 | 64.618 | 66.904 | 53.024 | 61.254 | 48.925 | 31.83 | 36.668 | 26.783 | 19.954 | 27.089 | 26.142 | 14.629 | 13 | 10.46 | 8.47 | 8.917 | 5.526 | 3.169 | 0.142 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 2.244 | 1.439 | 1.071 | 0.773 | 0.867 | 0.842 | 2.65 | 0.096 | 1.966 | 3.017 | 2.508 | 2.986 | 2.038 | 1.451 | 1.177 | 0.917 | 1.65 | 1.798 | 0.799 | 0.73 | 0.366 | 0.236 | 0.194 | 0.078 | 0.09 | 0.339 |
Short Term Debt
| 0.155 | 0.114 | 0.11 | 0.131 | 4.09 | 5.919 | 4.286 | 6.517 | 2.893 | 4.188 | 0.742 | 0.621 | 0.75 | 3.022 | 0.533 | 0.427 | 0.547 | 0.459 | 0.307 | 0.273 | 0.355 | 0.343 | 0.072 | 0 | 0 | 0.134 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.114 | -0.11 | -0.131 | -4.099 | 0.158 | -4.209 | 0.015 | 0.049 | 0.058 | 3.076 | 0.034 | 0.019 | 0.051 | 0.06 | 0.084 | 0.231 | 0.093 | 0.162 | 0.119 | 0.035 | 0.014 | 0.069 | 0.037 | 0 | 0 |
Other Current Liabilities
| 1.43 | 1.197 | 1.127 | 0.866 | 0.752 | 2.77 | 2.833 | 4.047 | 3.574 | 3.25 | 2.411 | 1.91 | 1.766 | 1.333 | 0.981 | 0.824 | 0.491 | 0.714 | 0.722 | 0.43 | 0.226 | 0.236 | 0.14 | 0.187 | 0.013 | 0 |
Total Current Liabilities
| 3.829 | 2.75 | 2.317 | 1.77 | 5.709 | 9.69 | 9.832 | 10.675 | 8.482 | 10.512 | 8.738 | 5.551 | 4.573 | 5.857 | 2.75 | 2.252 | 2.919 | 3.064 | 1.99 | 1.552 | 0.982 | 0.829 | 0.475 | 0.302 | 0.104 | 0.473 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0.118 | 0.24 | 0.367 | 0.521 | 4.318 | 6.056 | 11.627 | 7.695 | 13.768 | 7.146 | 0.476 | 0.365 | 0.454 | 0.008 | 2.288 | 2.554 | 3.383 | 3.288 | 2.944 | 3.269 | 3.199 | 3.083 | 2.819 | 0.026 | 0.03 | 0.033 |
Deferred Revenue Non-Current
| 0 | -0.362 | -0.534 | -0.694 | 2.803 | 4.851 | 9.428 | 4.037 | 9.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.964 | 1.102 | 1.237 | 1.383 | 1.517 | 2.062 | 2.219 | 3.66 | 3.818 | 4.322 | 4.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | 1.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.248 | 2.472 | 1.877 | 2.708 | 5.005 | 10.342 | 14.147 | 15.157 | 11.754 | 6.526 | 5.757 | 5.221 | 0.298 | 0.131 | 0.103 | 0.06 | 0.191 | 0.105 | 0.076 | 0.036 | 0.035 | 0.034 | 0 | 0 | 0.013 | 0 |
Total Non-Current Liabilities
| 6.33 | 3.812 | 3.467 | 3.232 | 4.32 | 6.913 | 11.647 | 7.696 | 13.735 | 17.994 | 10.32 | 5.587 | 0.752 | 0.139 | 2.391 | 2.614 | 3.574 | 3.825 | 4.517 | 3.306 | 3.234 | 3.117 | 2.819 | 0.026 | 0.043 | 0.033 |
Total Liabilities
| 10.159 | 6.565 | 5.798 | 4.998 | 15.032 | 26.088 | 35.607 | 33.527 | 34.005 | 28.506 | 19.058 | 11.137 | 5.325 | 5.995 | 5.141 | 4.867 | 6.492 | 6.889 | 6.507 | 4.858 | 4.216 | 3.946 | 3.293 | 0.328 | 0.147 | 0.506 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 148.803 | 150.301 | 142.614 | 102.247 | 101.758 | 100.075 | 103.402 | 100.118 | 85.897 | 105.185 | 101.584 | 89.89 | 93.721 | 63.838 | 48.398 | 53.672 | 44.813 | 28.226 | 25.004 | 18.286 | 13.722 | 10.752 | 8.066 | 4.419 | 0.251 |
Retained Earnings
| -177.977 | -136.386 | -119.654 | -115.507 | -102.752 | -99.737 | -97.219 | -83.157 | -75.574 | -66.397 | -65.545 | -66.459 | -64.293 | -63.791 | -44.903 | -36.012 | -36.126 | -27.969 | -20.425 | -16.666 | -12.042 | -9.197 | -5.128 | -2.867 | -1.397 | -0.615 |
Accumulated Other Comprehensive Income/Loss
| -2.013 | 9.656 | 8.612 | 8.595 | 9.235 | 9.558 | 9.678 | 10.825 | 8.351 | 5.018 | 2.556 | 2.664 | 0.908 | 0.743 | 2.709 | 2.701 | 3.05 | 2.408 | 0.322 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 191.671 | 0 | -0.031 | -0.033 | -0.001 | 0 | 0.005 | 0.003 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Shareholders Equity
| 11.681 | 22.078 | 39.294 | 35.691 | 8.752 | 11.583 | 12.551 | 31.092 | 32.9 | 24.518 | 42.197 | 37.788 | 26.505 | 30.673 | 21.643 | 15.087 | 20.596 | 19.252 | 8.123 | 8.143 | 6.244 | 4.525 | 5.624 | 5.198 | 3.022 | -0.364 |
Total Equity
| 11.681 | 22.078 | 39.294 | 35.691 | 8.752 | 11.583 | 12.551 | 31.092 | 32.9 | 24.518 | 42.197 | 37.788 | 26.505 | 30.673 | 21.643 | 15.087 | 20.596 | 19.252 | 8.123 | 8.143 | 6.244 | 4.525 | 5.624 | 5.198 | 3.022 | -0.364 |
Total Liabilities & Shareholders Equity
| 27.649 | 28.626 | 44.911 | 40.738 | 23.728 | 37.655 | 48.074 | 64.49 | 66.872 | 53.024 | 61.254 | 48.925 | 31.83 | 36.668 | 26.783 | 19.954 | 27.089 | 26.142 | 14.629 | 13 | 10.46 | 8.47 | 8.917 | 5.526 | 3.169 | 0.142 |