BRAIN Biotech AG
FSX:BNN.DE
2.54 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13.19 | 27.204 | 12.729 | 14.942 | 13.223 | 13.476 | 13.694 | 13.535 | 12.707 | 13.09 | 10.177 | 10.544 | 9.844 | 9.923 | 8.078 | 8.671 | 9.625 | 9.607 | 10.323 | 10.626 | 9.415 | 9.079 | 9.44 | 8.908 | 7.437 | 5.422 | 5.283 | 6.195 | 5.79 | 6.041 | 6.079 | 6.265 | 5.365 | 5.113 | 6.048 | 5.078 | 5.12 | 5.303 | 5.631 |
| Cost of Revenue
| 6.122 | 26.073 | 5.591 | 6.634 | 5.72 | 6.287 | 6.573 | 5.983 | 6.074 | 5.627 | 4.376 | 4.559 | 4.004 | 4.366 | 3.892 | 4.482 | 4.033 | 4.087 | 4.422 | 4.863 | 4.084 | 4.773 | 3.726 | 4.321 | 3.828 | 2.741 | 2.771 | 2.877 | 3.035 | 2.532 | 2.915 | 3.366 | 2.63 | 2.437 | 2.987 | 2.438 | 2.75 | 3.116 | 2.68 |
| Gross Profit
| 7.068 | 1.131 | 7.138 | 8.308 | 7.503 | 7.189 | 7.121 | 7.552 | 6.633 | 7.463 | 5.801 | 5.985 | 5.84 | 5.557 | 4.186 | 4.189 | 5.592 | 5.52 | 5.901 | 5.763 | 5.331 | 4.306 | 5.714 | 4.587 | 3.609 | 2.681 | 2.512 | 3.318 | 2.755 | 3.509 | 3.164 | 2.899 | 2.734 | 2.675 | 3.061 | 2.64 | 2.37 | 2.187 | 2.951 |
| Gross Profit Ratio
| 0.536 | 0.042 | 0.561 | 0.556 | 0.567 | 0.533 | 0.52 | 0.558 | 0.522 | 0.57 | 0.57 | 0.568 | 0.593 | 0.56 | 0.518 | 0.483 | 0.581 | 0.575 | 0.572 | 0.542 | 0.566 | 0.474 | 0.605 | 0.515 | 0.485 | 0.494 | 0.475 | 0.536 | 0.476 | 0.581 | 0.52 | 0.463 | 0.51 | 0.523 | 0.506 | 0.52 | 0.463 | 0.412 | 0.524 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 4.979 | 0 | 0 | 0 | 4.87 | 0 | 0 | 0 | 5.384 | 0 | 0 | 0 | 5.789 | 0 | 0 | 0 | 7.82 | 0 | 0 | 0 | 7.577 | 0 | 0 | 0 | 8.068 | 0 | 0 | 0 | 5.848 | 0 | 0 | 0 | 6.184 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5.94 | 5.012 | 5.868 | 5.558 | 5.645 | 5.051 | 5.704 | 5.239 | 5.737 | 4.467 | 4.979 | 3.52 | 5.059 | 3.392 | 4.549 | 3.48 | 4.654 | 3.84 | 4.489 | 4.477 | 4.322 | 4.559 | 4.242 | 5.446 | 3.982 | 3.31 | 3.224 | 1.934 | 3.189 | 3.117 | 5.858 | 8.834 | 3.573 | 3.59 | 3.305 | 3.391 | 3.181 | 2.848 | 2.425 |
| Other Expenses
| 0.125 | 0.232 | 0.117 | -0.558 | 0.277 | 9.155 | 9.118 | 9.121 | 8.689 | 8.84 | 7.685 | -1.07 | 0.192 | 1.15 | 0.138 | -0.222 | 0.169 | 0.152 | 0.122 | -0.311 | 0.16 | 0.228 | 0.211 | -0.371 | 0.216 | 0.279 | 0.348 | -0.483 | 0.191 | 0.328 | 0.179 | -0.432 | 0.131 | 0.165 | 0.362 | -0.636 | 0.485 | 0.493 | 0.146 |
| Operating Expenses
| 9.343 | 4.78 | 9.325 | 8.256 | 9.173 | 9.155 | 9.118 | 9.121 | 8.689 | 8.84 | 7.685 | 7.331 | 7.589 | 7.665 | 6.817 | 8.22 | 6.662 | 7.095 | 7.21 | 4.61 | 8.491 | 6.9 | 6.764 | 7.008 | 6.068 | 5.368 | 4.989 | 4.654 | 4.657 | 5.041 | 7.773 | 9.707 | 5.252 | 5.635 | 4.772 | 2.927 | 4.523 | 4.232 | 3.644 |
| Operating Income
| -2.149 | -3.649 | -2.069 | -0.522 | -1.394 | -1.788 | -1.997 | -0.119 | -2.056 | -1.377 | -1.884 | -1.54 | -1.556 | -0.96 | -2.492 | -4.718 | -0.902 | -1.422 | -1.186 | -0.967 | -3 | -2.366 | -0.839 | -2.914 | -2.243 | -2.407 | -2.128 | -2.029 | -1.711 | -1.204 | -4.43 | -6.129 | -2.412 | -3.159 | -2.112 | -0.712 | -1.762 | -1.552 | -0.547 |
| Operating Income Ratio
| -0.163 | -0.134 | -0.163 | -0.035 | -0.105 | -0.133 | -0.146 | -0.009 | -0.162 | -0.105 | -0.185 | -0.146 | -0.158 | -0.097 | -0.308 | -0.544 | -0.094 | -0.148 | -0.115 | -0.091 | -0.319 | -0.261 | -0.089 | -0.327 | -0.302 | -0.444 | -0.403 | -0.328 | -0.296 | -0.199 | -0.729 | -0.978 | -0.45 | -0.618 | -0.349 | -0.14 | -0.344 | -0.293 | -0.097 |
| Total Other Income Expenses Net
| -0.786 | -0.44 | -0.532 | -0.501 | -0.45 | -0.434 | -0.403 | 0.289 | -0.643 | 0.008 | -0.383 | -0.021 | -0.15 | -0.066 | -0.627 | 0.033 | -0.389 | -0.668 | -0.935 | -3.81 | -0.642 | -0.192 | -0.191 | 1.004 | 0.101 | 0.238 | 0.206 | -0.599 | 0.093 | 0.267 | 0.22 | 0.587 | -0.005 | -0.39 | -0.622 | -0.742 | 0.221 | 0.171 | 0.025 |
| Income Before Tax
| -2.935 | -4.089 | -2.601 | -1.023 | -1.844 | -2.222 | -2.4 | 0.17 | -2.699 | -1.369 | -2.267 | -1.367 | -1.899 | 2.247 | -3.258 | -3.998 | -1.459 | -2.243 | -2.244 | -2.657 | -3.802 | -2.786 | -1.241 | -1.417 | -2.358 | -2.449 | -2.271 | -1.935 | -1.809 | -1.265 | -4.389 | -6.22 | -2.523 | -3.35 | -2.334 | -1.029 | -1.932 | -1.874 | -0.668 |
| Income Before Tax Ratio
| -0.223 | -0.15 | -0.204 | -0.068 | -0.139 | -0.165 | -0.175 | 0.013 | -0.212 | -0.105 | -0.223 | -0.13 | -0.193 | 0.226 | -0.403 | -0.461 | -0.152 | -0.233 | -0.217 | -0.25 | -0.404 | -0.307 | -0.131 | -0.159 | -0.317 | -0.452 | -0.43 | -0.312 | -0.312 | -0.209 | -0.722 | -0.993 | -0.47 | -0.655 | -0.386 | -0.203 | -0.377 | -0.353 | -0.119 |
| Income Tax Expense
| -0.373 | 0.168 | 0.031 | 0.647 | -0.008 | -0.07 | 0.056 | 0.306 | -0.242 | 0.048 | 0.064 | 0.37 | 0.003 | 0.018 | 0.011 | -1.088 | 0.096 | 0.076 | -0.01 | -0.13 | 0.103 | 0.013 | 0.023 | -0.021 | -0.153 | -0.117 | 0.071 | 0.144 | -0.108 | 0.037 | 0.2 | 0.062 | 0.008 | 0.379 | 0.061 | 0.24 | 0.006 | 0.099 | 0.107 |
| Net Income
| -2.571 | -4.563 | -2.645 | -1.639 | -1.844 | -2.152 | -2.456 | -0.136 | -2.457 | -1.417 | -2.331 | -1.655 | -2.031 | 2.07 | -3.356 | -3.18 | -1.753 | -2.494 | -2.258 | -2.356 | -3.988 | -2.815 | -1.317 | -1.25 | -2.136 | -2.358 | -2.309 | -2.079 | -1.657 | -1.309 | -4.561 | -6.137 | -2.491 | -3.692 | -2.37 | -1.116 | -1.89 | -1.958 | -0.751 |
| Net Income Ratio
| -0.195 | -0.168 | -0.208 | -0.11 | -0.139 | -0.16 | -0.179 | -0.01 | -0.193 | -0.108 | -0.229 | -0.157 | -0.206 | 0.209 | -0.415 | -0.367 | -0.182 | -0.26 | -0.219 | -0.222 | -0.424 | -0.31 | -0.14 | -0.14 | -0.287 | -0.435 | -0.437 | -0.336 | -0.286 | -0.217 | -0.75 | -0.98 | -0.464 | -0.722 | -0.392 | -0.22 | -0.369 | -0.369 | -0.133 |
| EPS
| -0.12 | -0.21 | -0.12 | -0.075 | -0.084 | -0.099 | -0.12 | -0.006 | -0.11 | -0.065 | -0.11 | -0.083 | -0.1 | 0.1 | -0.17 | -0.17 | -0.1 | -0.14 | -0.13 | -0.13 | -0.22 | -0.16 | -0.073 | -0.069 | -0.12 | -0.13 | -0.13 | -0.11 | -0.1 | -0.08 | -0.28 | -0.34 | -0.15 | -0.25 | -0.18 | -0.061 | -0.15 | -0.15 | -0.059 |
| EPS Diluted
| -0.12 | -0.21 | -0.12 | -0.075 | -0.084 | -0.099 | -0.11 | -0.006 | -0.11 | -0.065 | -0.11 | -0.083 | -0.1 | 0.1 | -0.17 | -0.17 | -0.096 | -0.14 | -0.13 | -0.13 | -0.22 | -0.16 | -0.073 | -0.069 | -0.12 | -0.13 | -0.13 | -0.11 | -0.1 | -0.08 | -0.28 | -0.34 | -0.15 | -0.25 | -0.18 | -0.061 | -0.15 | -0.15 | -0.059 |
| EBITDA
| -1.139 | -1.309 | -1.033 | 0.57 | -0.708 | -0.68 | -1.116 | 1.023 | -1.281 | -0.213 | -1.075 | -0.489 | -0.702 | 3.294 | -2.129 | -2.817 | -0.452 | -1.169 | -1.184 | -3.363 | -0.952 | -1.79 | -0.212 | -0.154 | -1.473 | -1.957 | -1.732 | -1.669 | -1.327 | -0.793 | -3.923 | -7.381 | -2.005 | -2.429 | -0.977 | -0.941 | -1.284 | -1.172 | -0.214 |
| EBITDA Ratio
| -0.086 | -0.048 | -0.081 | 0.038 | -0.054 | -0.05 | -0.081 | 0.076 | -0.101 | -0.016 | -0.106 | -0.046 | -0.071 | 0.332 | -0.264 | -0.325 | -0.047 | -0.122 | -0.115 | -0.316 | -0.101 | -0.197 | -0.022 | -0.017 | -0.198 | -0.361 | -0.328 | -0.269 | -0.229 | -0.131 | -0.645 | -1.178 | -0.374 | -0.475 | -0.162 | -0.185 | -0.251 | -0.221 | -0.038 |