PT Bank Permata Tbk
IDX:BNLI.JK
1105 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 38,293,079 | 59,291,734 | 49,081,234 | 28,059,248 | 27,464,284 | 24,442,211 | 17,986,975 | 22,562,827 | 24,182,055 | 18,397,120 | 20,657,695 | 24,862,968 | 17,949,551 | 11,356,860 | 6,368,410 | 6,037,317 | 3,844,684 | 4,191,520 | 5,382,431 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 38,293,079 | 59,291,734 | 49,081,234 | 28,059,248 | 27,464,284 | 24,442,211 | 17,986,975 | 22,562,827 | 24,182,055 | 18,397,120 | 20,657,695 | 24,862,968 | 17,949,551 | 11,356,860 | 6,368,410 | 6,037,317 | 3,844,684 | 4,191,520 | 5,382,431 |
Net Receivables
| 0 | 2,665,708 | 2,204,426 | 3,254,535 | 2,934,361 | 2,734,984 | 2,174,613 | 2,275,825 | 2,618,429 | 3,722,019 | 2,217,791 | 1,083,226 | 1,149,181 | 26,834 | 1,082,819 | 1,194,789 | 191,550 | 350,018 | 239,299 |
Inventory
| 0 | -76,762,257 | -70,405,466 | -57,615,362 | -37,387,563 | -33,177,189 | -27,270,460 | -34,642,480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 76,954,535 | 863,983 | 632,936 | 1,425,281 | 1,826,965 | 1,369,160 | 1,223,066 | 830,781 | 571,665 | 486,061 | 631,216 | 602,518 | 380,029 | 0 | 0 | 0 | 70,659 | 65,372 | 63,061 |
Total Current Assets
| 75,904,385 | 61,879,400 | 52,859,318 | 31,313,783 | 30,398,645 | 27,177,195 | 20,161,588 | 24,838,652 | 26,800,484 | 22,119,139 | 22,875,486 | 25,970,301 | 20,862,571 | 13,451,041 | 7,451,229 | 7,232,106 | 4,036,234 | 4,541,538 | 5,621,730 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 3,491,943 | 3,290,186 | 3,290,547 | 3,073,596 | 2,451,459 | 2,552,305 | 2,460,534 | 2,554,424 | 2,724,378 | 1,129,397 | 1,093,094 | 749,314 | 730,932 | 763,735 | 1,195,437 | 1,296,182 | 1,328,510 | 1,422,836 | 964,955 |
Goodwill
| 0 | 0 | 0 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 113,015 | 118,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 939,389 | 734,740 | 543,984 | 447,902 | 403,937 | 385,411 | 372,268 | 299,965 | 276,251 | 264,865 | 168,766 | 137,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 939,389 | 734,740 | 543,984 | 560,917 | 516,952 | 498,426 | 485,283 | 412,980 | 389,266 | 377,880 | 281,781 | 255,579 | 281,455 | 281,579 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 44,644,576 | 41,654,990 | 23,930,454 | 15,574,971 | 15,503,920 | 21,702,135 | 29,776,345 | 18,714,312 | 20,423,409 | 12,251,727 | 5,859,677 | 8,860,331 | 6,014,894 | 5,541,487 | 6,959,936 | 6,614,861 | 7,436,000 | 4,689,075 |
Tax Assets
| 0 | 2,069,743 | 1,932,489 | 2,195,260 | 1,669,078 | 2,181,667 | 2,477,156 | 2,657,427 | 518,262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -4,431,332 | -2,069,743 | -1,932,489 | -2,195,260 | -1,669,078 | -2,181,667 | -2,477,156 | -2,657,427 | -518,262 | -21,930,686 | -13,626,602 | -6,864,570 | -9,872,718 | -7,060,208 | -6,736,924 | -8,256,118 | -7,943,371 | -8,858,836 | -5,654,030 |
Total Non-Current Assets
| 179,087,704 | 48,669,502 | 45,489,521 | 27,564,967 | 18,543,382 | 18,554,651 | 24,647,952 | 32,743,749 | 21,827,956 | 21,930,686 | 13,626,602 | 6,864,570 | 9,872,718 | 7,060,208 | 6,736,924 | 8,256,118 | 7,943,371 | 8,858,836 | 5,654,030 |
Total Assets
| 257,444,147 | 255,112,471 | 234,379,042 | 197,726,097 | 161,451,259 | 152,892,866 | 148,328,370 | 165,527,512 | 182,689,351 | 185,349,861 | 165,833,922 | 131,798,595 | 101,324,002 | 73,813,440 | 56,009,953 | 54,059,522 | 39,298,423 | 37,841,524 | 34,782,459 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 30,254 | 206,808 | 184,885 | 123,427 | 146,553 | 156,991 | 198,222 | 388,636 | 196,421 | 183,500 | 255,756 | 621,067 | 293,508 | 238,314 | 453,414 | 3,449,475 | 247,442 | 147,683 | 405,106 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 603,106 | 185,461 | 145,950 | 164,616 | 192,160 | 138,253 | 129,471 | 165,708 | 178,298 | 214,512 | 165,051 | 211,851 | 138,393 | 139,516 | 131,252 | 179,905 | 177,190 | 95,783 | 51,557 |
Deferred Revenue
| 0 | -3,321,380 | -3,055,832 | -2,824,509 | -9,145,323 | -5,249,756 | -4,860,402 | -2,897,259 | -4,870,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -633,360 | -392,269 | -330,835 | -288,043 | -338,713 | -295,244 | -327,693 | -554,344 | -374,719 | -398,012 | 951,176 | -832,918 | -431,901 | -377,830 | -584,666 | -3,629,380 | -424,632 | -243,466 | -456,663 |
Total Current Liabilities
| 948,215 | 206,808 | 184,885 | 123,427 | 146,553 | 156,991 | 198,222 | 388,636 | 196,421 | 183,500 | 255,756 | 621,067 | 636,720 | 1,420,562 | 1,159,551 | 816,871 | 247,442 | 147,683 | 405,106 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,597,012 | 1,592,593 | 810,934 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -11,803 | 9,224,108 | 0 | 2,265,642 | 0 | 6,544,581 | 6,519,927 | 8,481,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 11,803 | 107,121 | 0 | 26,057 | 0 | 23,079 | 6,659 | 95,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -9,331,229 | 0 | -2,291,699 | 0 | -6,567,660 | -6,526,586 | -8,577,173 | 0 | 0 | 0 | 0 | -1,597,012 | -1,592,593 | -810,934 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 206,808 | 9,331,229 | 9,821,011 | 2,291,699 | 4,801,258 | 6,567,660 | 6,526,586 | 8,577,173 | 9,154,680 | 8,692,753 | 5,905,202 | 3,351,179 | 2,301,222 | 1,751,682 | 982,930 | 1,203,959 | 1,170,264 | 750,642 |
Total Liabilities
| 217,451,825 | 217,495,182 | 197,765,327 | 162,654,644 | 137,413,908 | 130,440,930 | 126,817,628 | 146,237,906 | 163,876,507 | 168,255,325 | 151,707,278 | 119,303,061 | 92,187,794 | 65,829,724 | 51,107,365 | 49,706,027 | 35,336,070 | 34,025,970 | 32,154,802 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,855,313 | 4,855,313 | 4,855,313 | 3,837,985 | 3,837,985 | 3,837,985 | 3,837,985 | 3,125,134 | 1,818,122 | 1,818,122 | 1,667,159 | 1,667,159 | 1,461,849 | 1,461,849 | 1,300,534 | 1,300,534 | 1,300,534 | 1,300,534 | 1,300,534 |
Retained Earnings
| 6,022,446 | 3,292,687 | 1,787,318 | 676,385 | 658,442 | -768,429 | -1,696,886 | -2,344,817 | 4,175,815 | 4,073,619 | 2,715,018 | 1,373,959 | -14,008 | -1,202,086 | -2,292,026 | -2,772,181 | -3,725,841 | -4,224,994 | -4,536,463 |
Accumulated Other Comprehensive Income/Loss
| 2,304,257 | 2,658,468 | 3,160,943 | 2,864,819 | 2,288,013 | 2,129,469 | 2,125,486 | 2,033,822 | 12,599,906 | 57,378 | -28,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 26,810,306 | 26,810,306 | 26,810,141 | 27,692,254 | 17,252,901 | 17,252,901 | 17,252,901 | 14,970,302 | 10,781,784 | 10,781,784 | 9,411,025 | 9,454,398 | 7,656,634 | 7,656,634 | 5,709,511 | 5,760,309 | 5,826,978 | 5,826,978 | 5,807,961 |
Total Shareholders Equity
| 39,992,322 | 37,617,289 | 36,613,715 | 35,071,443 | 24,037,341 | 22,451,926 | 21,510,733 | 19,289,597 | 18,812,835 | 17,094,527 | 14,126,634 | 12,495,516 | 9,136,189 | 7,917,273 | 4,835,512 | 4,288,662 | 3,902,676 | 3,762,072 | 2,572,032 |
Total Equity
| 39,992,322 | 37,617,289 | 36,613,715 | 35,071,453 | 24,037,351 | 22,451,936 | 21,510,742 | 19,289,606 | 18,812,844 | 17,094,536 | 14,126,644 | 12,495,534 | 9,136,208 | 7,983,716 | 4,902,588 | 4,353,495 | 3,962,353 | 3,815,554 | 2,627,657 |
Total Liabilities & Shareholders Equity
| 257,444,147 | 255,112,471 | 234,379,042 | 197,726,097 | 161,451,259 | 152,892,866 | 148,328,370 | 165,527,512 | 182,689,351 | 185,349,861 | 165,833,922 | 131,798,595 | 101,324,002 | 73,813,440 | 56,009,953 | 54,059,522 | 39,298,423 | 37,841,524 | 34,782,459 |