Broadstone Net Lease, Inc.
NYSE:BNL
15.56 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||
| Current Assets: | |||||||||
| Cash & Cash Equivalents
| 19.494 | 21.789 | 21.669 | 100.486 | 12.455 | 18.612 | 9.355 | 21.635 | 27.137 |
| Short Term Investments
| 0 | 63.39 | 3,804.403 | 3,384.144 | 3,457.29 | 2,683.746 | 2,227.758 | 9.598 | 0.387 |
| Cash and Short Term Investments
| 19.494 | 21.789 | 21.669 | 100.486 | 12.455 | 18.612 | 9.355 | 21.635 | 27.137 |
| Net Receivables
| 154.211 | 137.015 | 118.184 | 103.721 | 85.468 | 70.273 | 59.442 | 43.459 | 71.032 |
| Inventory
| 0 | -63.39 | 0 | 0 | -2.911 | -17.633 | -11.008 | -9.598 | -0.387 |
| Other Current Assets
| 0 | 0 | 17.275 | 22.277 | 12.613 | 0 | 0 | 1.728 | 1.234 |
| Total Current Assets
| 173.705 | 158.804 | 157.128 | 226.484 | 110.536 | 92.065 | 69.808 | 66.822 | 99.703 |
| Non-Current Assets: | |||||||||
| Property, Plant & Equipment, Net
| 8.476 | 8.506 | 9.641 | 10.738 | 12.847 | 13.698 | 13.554 | 11.329 | 1,236.344 |
| Goodwill
| 339.769 | 339.769 | 339.769 | 339.769 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 288.226 | 329.585 | 303.642 | 290.913 | 331.894 | 286.258 | 242.659 | 168.121 | 107.745 |
| Goodwill and Intangible Assets
| 627.995 | 669.354 | 643.411 | 630.682 | 331.894 | 286.258 | 242.659 | 168.121 | 107.745 |
| Long Term Investments
| 0 | 101.641 | 6.1 | 10.242 | 10.767 | -3,096.797 | 10 | 10 | 10.824 |
| Tax Assets
| 0 | -101.641 | -6.1 | -10.242 | -10.767 | 3,096.797 | 2,241.792 | 1,695.015 | -25.186 |
| Other Non-Current Assets
| 4,357.063 | 4,620.945 | 3,808.468 | 3,390.579 | 3,462.581 | 2,704.776 | 0.943 | 0.767 | 34.477 |
| Total Non-Current Assets
| 4,993.534 | 5,298.805 | 4,461.52 | 4,031.999 | 3,807.322 | 3,004.732 | 2,508.948 | 1,885.232 | 1,364.204 |
| Total Assets
| 5,268.735 | 5,457.609 | 4,618.648 | 4,258.483 | 3,917.858 | 3,096.797 | 2,578.756 | 1,952.054 | 1,463.907 |
| Liabilities & Equity: | |||||||||
| Current Liabilities: | |||||||||
| Account Payables
| 24.502 | 47.547 | 38.038 | 74.936 | 37.377 | 13.187 | 20.345 | 17.396 | 2.214 |
| Short Term Debt
| 2.26 | 0 | 0 | 0 | 303.21 | 3.433 | 3.127 | 219.825 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | -18.006 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 83.343 | 258.853 | 154.387 | 1.6 | -300.721 | 156.64 | 6.584 | -106.332 | 4.992 |
| Total Current Liabilities
| 110.105 | 306.4 | 192.425 | 78.959 | 238.271 | 173.26 | 297.378 | 121.362 | 7.206 |
| Non-Current Liabilities: | |||||||||
| Long Term Debt
| 1,908.498 | 2,088.798 | 1,699.578 | 1,602.825 | 1,770.186 | 1,442.392 | 1,174.617 | 694.623 | 661.565 |
| Deferred Revenue Non-Current
| 0 | 18.783 | 15.162 | 13.651 | 13.368 | 1,567.877 | 1,294.555 | 953.517 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | -18.783 | -15.162 | -13.651 | -13.368 | 85.947 | 81.744 | 47.871 | 0 |
| Other Non-Current Liabilities
| 61.787 | -200.094 | -14.493 | 100.041 | 328.786 | -47.775 | 89.882 | 80.134 | 47.191 |
| Total Non-Current Liabilities
| 1,970.285 | 1,888.704 | 1,685.085 | 1,700.443 | 1,900.567 | 1,394.617 | 997.177 | 832.155 | 708.756 |
| Total Liabilities
| 2,074.394 | 2,195.104 | 1,877.51 | 1,779.402 | 2,138.838 | 1,567.877 | 1,294.555 | 953.517 | 715.962 |
| Equity: | |||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.9 |
| Common Stock
| 0.047 | 0.047 | 0.041 | 0.036 | 0.026 | 0.022 | 0.019 | 0.015 | 0.011 |
| Retained Earnings
| -440.731 | -386.049 | -318.476 | -259.673 | -208.261 | -155.15 | -120.28 | -89.96 | -56.911 |
| Accumulated Other Comprehensive Income/Loss
| 49.286 | 59.525 | -28.441 | -66.255 | -20.086 | 14.806 | 5.122 | 2.092 | -68.757 |
| Other Total Stockholders Equity
| 3,440.639 | 3,419.395 | 2,924.168 | 2,624.997 | 1,895.935 | 1,557.421 | 1,301.964 | 999.641 | 682.009 |
| Total Shareholders Equity
| 3,049.241 | 3,092.918 | 2,577.292 | 2,299.105 | 1,667.614 | 1,417.099 | 1,186.825 | 911.788 | 670.163 |
| Total Equity
| 3,194.341 | 3,262.505 | 2,741.138 | 2,479.081 | 1,779.02 | 1,528.92 | 1,284.201 | 998.537 | 747.945 |
| Total Liabilities & Shareholders Equity
| 5,268.735 | 5,457.609 | 4,618.648 | 4,258.483 | 3,917.858 | 3,096.797 | 2,578.756 | 1,952.054 | 1,463.907 |