Blue Star Helium Limited
ASX:BNL.AX
0.003 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.008 | 0.012 | 0.009 | 0.006 | 0.011 | 0.05 | 0.346 | 0.683 | 3.905 | 4.964 | 1.006 | 26.531 | 8.92 | 3.859 | 3.373 | 8.1 | 2.974 | 1.502 | 23.083 | 20.63 | 15.521 | 2.055 | 0.892 | 0 | 0 | 0 | 2.015 | 0.639 | 0.787 | 1.143 |
| Cost of Revenue
| 0.972 | 0 | 0.415 | 0.296 | 0.276 | 0.423 | 0.487 | 0.834 | 1.56 | 3.284 | 0.582 | 8.021 | 3.633 | 0.541 | 0.648 | 0.728 | 0.704 | 0.4 | 9.969 | 6.072 | 4.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.964 | 0.012 | -0.406 | -0.29 | -0.265 | -0.373 | -0.141 | -0.151 | 2.345 | 1.68 | 0.424 | 18.51 | 5.287 | 3.318 | 2.725 | 7.372 | 2.27 | 1.102 | 13.114 | 14.559 | 11.19 | 2.055 | 0.892 | 0 | 0 | 0 | 2.015 | 0.639 | 0.787 | 1.143 |
| Gross Profit Ratio
| -120.44 | 1 | -47.54 | -51.509 | -24.579 | -7.415 | -0.409 | -0.221 | 0.601 | 0.338 | 0.421 | 0.698 | 0.593 | 0.86 | 0.808 | 0.91 | 0.763 | 0.734 | 0.568 | 0.706 | 0.721 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.068 | 0.18 | 0.188 | 0.567 | 0.006 | 0.066 | 1.265 | 3.405 | 4.299 | 3.421 | 2.124 | 3.107 | 3.961 | 3.655 | 1.483 | 2.034 | 8.746 | 6.447 | 3.697 | 3.067 | 3.62 | 0.034 | 0.004 | 0 | 0 | 0 | 0 | 0 | 1.262 | 0 |
| Selling & Marketing Expenses
| 0.322 | 0.455 | 0.061 | 0.065 | 0.098 | 0.052 | 0 | 0 | 3.043 | 44.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1.763 | 4.303 | 0.796 | 1.402 | 0.509 | 0.257 | 1.265 | 3.405 | 7.342 | 47.512 | 2.124 | 3.107 | 3.961 | 3.655 | 1.483 | 2.034 | 8.746 | 6.447 | 3.697 | 3.067 | 3.62 | 0.034 | 0.004 | 0 | 0 | 0 | 0 | 0 | 1.262 | 0 |
| Other Expenses
| -0.087 | -0.183 | -0.266 | 0.01 | 0.052 | 0.003 | 0.072 | 0 | 3.101 | -14.408 | 10.621 | -0.053 | -0.092 | 0.754 | 0.489 | 1.142 | 1.454 | 4.025 | -0.718 | 0.598 | 0.992 | -3.409 | -2.144 | -2.893 | -6.506 | -6.291 | -2.015 | -0.152 | 0.108 | -0.547 |
| Operating Expenses
| 1.85 | 4.486 | 1.062 | 1.402 | 0.509 | 1.089 | 2.232 | 4.642 | 46.042 | 148.615 | 2.682 | 10.562 | 6.617 | 6.868 | 4.328 | 5.371 | 23.302 | 12.332 | 11.49 | 25.662 | 10.793 | 4.282 | 1.964 | -2.893 | -6.506 | -6.291 | 2.822 | 0.487 | 2.114 | 0.596 |
| Operating Income
| -2.815 | -4.473 | -1.468 | -1.692 | -0.774 | -1.464 | -2.445 | -3.556 | -7.091 | -66.424 | 8.405 | 7.9 | -1.35 | -2.632 | -1.031 | 3.383 | -18.789 | -5.897 | 5.892 | -9.225 | 3.94 | -2.227 | -1.071 | -2.893 | -6.506 | -6.291 | 1.41 | 0.152 | -1.328 | 0.547 |
| Operating Income Ratio
| -351.558 | -362.894 | -171.827 | -300.286 | -71.737 | -29.144 | -7.078 | -5.206 | -1.816 | -13.381 | 8.355 | 0.298 | -0.151 | -0.682 | -0.306 | 0.418 | -6.318 | -3.926 | 0.255 | -0.447 | 0.254 | -1.084 | -1.201 | 0 | 0 | 0 | 0.7 | 0.237 | -1.688 | 0.479 |
| Total Other Income Expenses Net
| -0.311 | -1.543 | 0.072 | 0.002 | -0.133 | 0.003 | 0.072 | -3.116 | -42.433 | -86.841 | 7.731 | -16.061 | -4.925 | 0.523 | 0.489 | 0.886 | -15.164 | -3.693 | -0.718 | 0.598 | 0.992 | -3.409 | -0.766 | 1.46 | 3.256 | 3.151 | -2.015 | -0.152 | 0.108 | -0.547 |
| Income Before Tax
| -3.126 | -6.017 | -1.396 | -1.69 | -0.907 | -1.461 | -2.373 | -6.672 | -49.524 | -153.265 | 3.159 | -9.68 | -9.343 | -4.399 | -3.194 | 0.601 | -37.744 | -15.24 | 4.446 | -10.199 | 3.926 | -6.73 | -1.651 | -1.433 | -3.25 | -3.14 | -2.636 | -0.643 | -0.999 | -0.1 |
| Income Before Tax Ratio
| -390.415 | -488.095 | -163.402 | -299.933 | -84.032 | -29.08 | -6.869 | -9.769 | -12.682 | -30.875 | 3.14 | -0.365 | -1.047 | -1.14 | -0.947 | 0.074 | -12.691 | -10.146 | 0.193 | -0.494 | 0.253 | -3.275 | -1.851 | 0 | 0 | 0 | -1.308 | -1.007 | -1.27 | -0.087 |
| Income Tax Expense
| -0.158 | -0 | -0.235 | 0 | 0 | 0.092 | 0 | 0 | 1.279 | 16.461 | -0.491 | -1.751 | -5.609 | -79.547 | 2.163 | 0.256 | -0.358 | -0.004 | 4.446 | -10.199 | 3.926 | -6.73 | -1.651 | -1.433 | -3.25 | -3.14 | -2.636 | -0.643 | -0.329 | -0.1 |
| Net Income
| -3.126 | -6.017 | -1.396 | -1.69 | -0.907 | -1.461 | -2.373 | -6.672 | -48.245 | -136.804 | 22.943 | -7.929 | -3.734 | 75.379 | -3.194 | 0.601 | -37.386 | 5.547 | 1.231 | -8.261 | 0.287 | -6.748 | -1.734 | -1.46 | -3.256 | -3.151 | -2.709 | -0.643 | -0.999 | -0.595 |
| Net Income Ratio
| -390.415 | -488.095 | -163.402 | -299.933 | -84.032 | -29.08 | -6.869 | -9.769 | -12.355 | -27.559 | 22.806 | -0.299 | -0.419 | 19.533 | -0.947 | 0.074 | -12.571 | 3.693 | 0.053 | -0.4 | 0.019 | -3.284 | -1.943 | 0 | 0 | 0 | -1.344 | -1.007 | -1.27 | -0.521 |
| EPS
| -0.002 | -0.004 | -0.001 | -0.002 | -0.002 | -0.006 | -0.15 | -0.42 | -3.02 | -8.09 | 1.33 | -0.46 | -0.21 | 3.98 | -0.24 | 0.054 | -3.54 | 0.52 | 0.12 | -0.78 | 0.029 | -0.91 | -0.26 | -0.22 | -0.62 | -0.75 | -0.64 | -0.18 | -0.38 | -0.001 |
| EPS Diluted
| -0.002 | -0.004 | -0.001 | -0.002 | -0.002 | -0.006 | -0.15 | -0.42 | -3.02 | -8.09 | 1.33 | -0.46 | -0.21 | 3.98 | -0.24 | 0.054 | -3.54 | 0.52 | 0.12 | -0.78 | 0.027 | -0.91 | -0.26 | -0.22 | -0.62 | -0.75 | -0.64 | -0.18 | -0.38 | -0.001 |
| EBITDA
| -2.805 | -4.469 | -1.466 | -1.691 | -0.77 | -1.212 | -2.359 | -1.273 | -4.808 | -44.886 | 8.802 | 15.341 | 1.297 | -1.036 | 0.238 | 5.062 | -18.023 | -5.263 | 9.633 | -6.08 | 6.796 | -1.598 | -0.304 | -2.893 | -6.506 | -6.291 | 2.015 | 0.303 | -1.148 | 0.856 |
| EBITDA Ratio
| -350.341 | -362.553 | -171.646 | -300.027 | -71.356 | -24.115 | -6.828 | -1.864 | -1.231 | -9.042 | 8.75 | 0.578 | 0.145 | -0.268 | 0.071 | 0.625 | -6.06 | -3.504 | 0.417 | -0.295 | 0.438 | -0.778 | -0.341 | 0 | 0 | 0 | 1 | 0.473 | -1.459 | 0.749 |