PT Bank Maybank Indonesia Tbk

IDX:BNII.JK

222 (IDR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 14,502,71215,811,04224,335,05424,635,61318,248,32317,685,96216,000,36118,769,56628,108,34118,941,84318,682,28120,403,5769,092,93811,314,1169,012,5887,013,9636,263,4218,468,0799,580,609
Short Term Investments -32,049,2640000-1,289,9780000000000000
Cash and Short Term Investments 6,256,79815,811,04224,335,05424,635,61318,248,32317,685,96216,000,36118,769,56628,108,34118,941,84318,682,28120,403,5769,092,93811,314,1169,012,5887,013,9636,263,4218,468,0799,580,609
Net Receivables 02,085,8373,291,55302,712,0042,723,9772,699,1542,419,4642,443,2812,190,472758,6861,377,2011,054,168998,0382,623,1203,582,2944,978,6624,973,8042,891,664
Inventory 0-21,952,851-35,641,595-40,915,126-27,547,354-22,915,266-27,641,252-26,843,236-34,739,9610000000000
Other Current Assets 00000448,7460381,730003,356,031450,144343,79214,834,65600000
Total Current Assets 6,256,79817,896,87927,626,60727,149,42120,960,32721,699,91718,699,51520,939,97730,551,62221,132,31520,907,86121,771,92514,432,31115,779,18811,635,70810,596,25711,242,08313,441,88312,472,273
Non-Current Assets:
Property, Plant & Equipment, Net 3,828,2243,637,0703,581,8313,574,9202,989,8502,994,9222,669,7822,698,3081,286,3061,263,9591,222,2891,423,405922,883816,739738,701763,598780,881803,593831,865
Goodwill 7,1287,1287,1287,1287,1287,1287,12807,1287,1287,1287,1280031,12778,630123,927154,262177,965
Intangible Assets 356,496215,197187,043205,574221,972179,213228,472249,899205,146214,468164,285106,96267,86963,53100000
Goodwill and Intangible Assets 363,624222,325194,171212,702229,100186,341235,600249,899212,274221,596171,413114,09067,86963,53131,12778,630123,927154,262177,965
Long Term Investments 33,030,25529,750,91331,727,35026,649,43816,340,84614,674,39319,517,46017,079,0559,822,90210,438,83414,160,94610,061,75215,288,3747,255,3073,989,5403,826,46413,694,43516,486,18715,273,528
Tax Assets 690,557614,711356,236373,487422,22815,275,700499,114272,095252,0680000000000
Other Non-Current Assets -37,912,660-614,711-356,236-373,487-422,228-16,565,678-499,114-272,095-252,068-11,924,389-15,554,648-11,599,247-16,279,126-8,135,577-4,759,368-4,668,692-14,599,243-17,444,042-16,283,358
Total Non-Current Assets 182,066,45633,610,30835,503,35230,437,06019,559,79616,565,67822,422,84220,027,26211,321,48211,924,38915,554,64811,599,24716,279,1268,135,5774,759,3684,668,69214,599,24317,444,04216,283,358
Total Assets 171,803,070160,813,918168,758,476173,224,412169,082,830177,532,858173,253,491166,678,902157,619,013143,318,466140,546,751115,772,90894,919,11175,130,43360,965,77456,855,12955,148,45353,102,23050,271,022
Liabilities & Equity:
Current Liabilities:
Account Payables 138,158186,099194,98776,857583,458653,403536,774559,112579,283531,900147,438355,415212,021139,112406,009614,572586,644452,105327,574
Short Term Debt 13,040,420000000000000000000
Tax Payables 395,225422,139222,417221,494193,017168,883198,800575,819180,109172,978254,805207,132105,67572,833108,40881,455120,51757,59353,080
Deferred Revenue 35,94833,86826,67636,01753,79746,51146,00344,175166,2370000000000
Other Current Liabilities -13,609,751-608,238-417,404-298,351-776,475-822,286-735,574-1,134,931-759,39252,437,013-402,243-562,547-317,696-211,945-514,417-696,027-707,161-509,698-380,654
Total Current Liabilities 73,931,211186,099194,987402,846583,458778,333536,774559,112579,283531,900460,220355,415932,119977,591406,009614,572586,644452,105327,574
Non-Current Liabilities:
Long Term Debt 5,849,7565,716,1815,882,3528,305,26821,090,80423,657,86719,771,2800011,377,762007,583,419996,23200000
Deferred Revenue Non-Current 033,86826,67636,01753,79746,51146,00344,175166,2370000000000
Deferred Tax Liabilities Non-Current 0-33,86813,396,09615,170,00921,037,00723,611,35619,725,27712,949,982118,1020000000000
Other Non-Current Liabilities -5,849,756-5,716,181-5,882,35257,878,237-21,090,804-23,657,867-19,771,280-12,994,157064,148,76200-7,583,419-996,23200000
Total Non-Current Liabilities 141,007,036186,09913,422,77215,206,02621,090,80423,657,86719,771,28012,994,15716,345,92216,797,89113,572,99512,393,69911,525,1032,985,6142,968,2263,959,6153,153,6972,202,684925,914
Total Liabilities 141,007,036131,279,968140,033,353146,000,782142,397,914152,442,167152,478,451147,406,296141,875,745128,668,415128,138,350106,105,41586,965,10867,671,23755,538,72251,752,03549,629,38947,516,55845,212,089
Equity:
Preferred Stock 0000000068,816315,187150,49200000000
Common Stock 3,855,9083,855,9083,855,9083,855,9083,855,9083,855,9083,665,3703,665,3703,665,3703,665,3703,512,9403,407,4113,407,4113,407,4113,266,7063,266,7063,236,0003,226,6273,218,048
Retained Earnings 17,066,95215,969,28814,839,66213,467,48313,356,96212,172,81510,435,7589,040,8727,149,5145,989,6495,368,3853,944,1062,802,7792,210,5731,798,2062,025,5791,831,8081,680,5351,300,616
Accumulated Other Comprehensive Income/Loss 2,149,5892,927,7343,311,0823,214,1392,736,5002,388,9761,864,3671,811,700-68,816-315,187-150,49200000000
Other Total Stockholders Equity 5,528,8816,357,3766,357,3766,357,3766,357,3766,357,3764,555,5874,555,5874,486,7714,704,9172,918,0672,147,1491,905,1851,859,086194,047-369,230405,916221,559141,268
Total Shareholders Equity 30,258,32029,052,99328,301,13926,837,59326,249,43324,717,76220,463,76919,016,21615,505,65514,442,20012,214,3599,498,6667,788,0747,229,7045,258,9594,965,3185,343,1965,255,2534,708,425
Total Equity 30,796,03429,533,95028,725,12327,223,63026,684,91625,090,69120,775,04019,272,60615,743,26814,650,05112,408,4019,667,4937,954,0037,459,1965,427,0525,103,0945,519,0645,585,6725,058,933
Total Liabilities & Shareholders Equity 171,803,070160,813,918168,758,476173,224,412169,082,830177,532,858173,253,491166,678,902157,619,013143,318,466140,546,751115,772,90894,919,11175,130,43360,965,77456,855,12955,148,45353,102,23050,271,022