PT Bank CIMB Niaga Tbk

IDX:BNGA.JK

1985 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 24,381,89632,074,50047,039,66028,076,23631,408,92227,106,07532,358,93722,708,47026,998,95625,483,72231,427,43331,277,21121,524,39622,873,9569,975,28012,571,75112,161,39312,770,001
Short Term Investments -13,217,19600000000000000000
Cash and Short Term Investments 11,164,70032,074,50047,039,66028,076,23631,408,92227,106,07532,358,93722,708,47026,998,95625,483,72231,427,43331,277,21121,524,39622,873,9569,975,28012,571,75112,161,39312,770,001
Net Receivables 8,411,5649,602,2267,371,7515,734,1444,028,2575,680,9232,731,6863,218,5393,166,5882,710,7202,703,9031,706,7776,032,4373,414,2782,525,2292,247,4452,024,0161,260,355
Inventory -50,399,597-46,057,008-60,448,066-40,029,065-49,641,989-41,874,282-46,217,997-37,355,860-43,602,981000000000
Other Current Assets 41,988,03346,057,00860,448,06640,029,06549,641,98941,874,28246,217,99737,355,86043,602,981000000000
Total Current Assets 11,164,70041,676,72654,411,41133,810,38035,437,17932,786,99835,090,62325,927,00930,165,54428,194,44234,131,33632,983,98827,556,83326,288,23412,500,50914,819,19614,185,40914,030,356
Non-Current Assets:
Property, Plant & Equipment, Net 6,774,7367,047,6686,622,8106,989,7216,248,2815,453,2825,119,9085,269,3472,947,8682,071,4472,067,9181,660,5051,402,9941,191,8571,258,5321,183,1101,239,1771,226,760
Goodwill 000000000000000000
Intangible Assets 2,074,6562,076,8202,033,2221,765,2101,704,0491,596,2781,540,2651,482,297413,983413,581280,698220,681000000
Goodwill and Intangible Assets 2,074,6562,076,8202,033,2221,765,2101,704,0491,596,2781,540,2651,482,297413,983413,581280,698220,681000000
Long Term Investments 80,381,13065,012,35070,700,34565,142,64434,126,62734,679,65638,021,52827,500,93225,884,56422,323,45619,979,61414,071,1574,519,8216,334,24810,802,7224,116,78017,139,24710,621,889
Tax Assets -71,531,7381,685,8001,173,614738,42718,45899,863177,849296,499504,578021,766,83415,510,981000000
Other Non-Current Assets -8,849,392-1,685,800-1,173,614-738,427-18,458-99,863-177,849-296,499-504,578-24,808,484-22,047,532-15,731,662-5,922,815-7,526,105-12,061,254-5,299,890-18,378,424-11,848,649
Total Non-Current Assets 8,849,39274,136,83879,356,37773,897,57542,078,95741,729,21644,681,70134,252,57629,246,41524,808,48422,047,53215,731,6625,922,8157,526,10512,061,2545,299,89018,378,42411,848,649
Total Assets 334,369,233306,754,299310,786,960280,943,605274,467,227266,781,498266,305,445241,571,728238,849,252233,162,423218,866,409197,412,481166,801,130143,652,852107,104,274103,197,57493,797,18979,891,925
Liabilities & Equity:
Current Liabilities:
Account Payables 279,572188,541236,191557,762633,090595,522566,957636,740726,015614,480453,270422,7912,283,4621,327,5561,203,012767,818907,420640,283
Short Term Debt 27,913,8629,239,5338,894,55812,813,40417,099,12018,580,58723,067,45210,036,82612,782,404000000000
Tax Payables 434,853524,343584,187301,192498,541461,141445,502323,897152,655328,029451,196371,677318,017387,635441,430258,369238,520255,923
Deferred Revenue 4,998,0975,550,695360,345519,540459,720405,489398,384522,670-12,056,389000000000
Other Current Liabilities -29,608,092-14,790,228-9,254,903-13,332,944-17,558,840-18,986,076-23,465,836-10,559,496-726,015-614,480-453,270-422,791-2,283,462-1,327,556-1,203,012-767,818-907,420-640,283
Total Current Liabilities 3,583,439188,541236,191557,762633,090595,522566,957636,740726,015614,480453,270422,7912,283,4621,327,5561,203,012767,818907,420640,283
Non-Current Liabilities:
Long Term Debt 8,831,1746,704,8039,723,6839,212,32511,971,30010,523,09016,415,10813,048,34316,433,32517,588,40217,530,41013,338,5319,929,1586,968,8044,144,0724,117,3653,935,5302,922,726
Deferred Revenue Non-Current 4,998,0975,550,695360,345519,540459,720405,489398,384522,670538,657000000000
Deferred Tax Liabilities Non-Current -4,998,097-5,550,6959,363,3388,692,78573,23810,117,60116,016,72412,525,67315,894,668000000000
Other Non-Current Liabilities -89,328-6,516,262-9,723,683-9,212,325-532,958-10,523,090-16,415,108-13,048,343-16,433,325-17,588,402-17,530,410-13,338,531-9,929,158-6,968,804-4,144,072-4,117,365-3,935,530-2,922,726
Total Non-Current Liabilities 8,741,846188,5419,723,6839,212,32511,971,30010,523,09016,415,10813,048,34316,433,32517,588,40217,530,41013,338,5319,929,1586,968,8044,144,0724,117,3653,935,5302,922,726
Total Liabilities 285,031,862261,478,036267,398,602239,890,554231,173,061227,200,919229,354,449207,364,106210,169,865204,714,729192,979,722174,760,569148,431,639129,812,35295,827,90293,836,34684,661,44471,748,169
Equity:
Preferred Stock 00000000600,600383,012695,5130000000
Common Stock 1,612,2571,612,2571,612,2571,612,2571,612,2571,612,2571,612,2571,612,2571,612,2571,612,2571,612,2571,612,2571,612,2571,552,4201,552,4201,552,420971,807958,880
Retained Earnings 36,892,25733,311,41730,668,80327,573,92931,093,23528,140,39225,070,77922,342,24520,260,55819,832,72717,490,29613,207,8798,974,7686,000,4193,672,0522,544,7301,856,1761,484,645
Accumulated Other Comprehensive Income/Loss 3,754,8773,484,2254,315,0895,073,1353,793,2283,043,7963,476,5313,218,852-600,600-383,012-695,5130000000
Other Total Stockholders Equity 6,933,1536,783,9916,780,9736,779,6186,780,1716,783,1296,790,5487,033,4506,805,7847,001,9766,689,4757,747,6377,715,5826,214,5785,985,9355,205,3176,253,8925,695,336
Total Shareholders Equity 49,192,54445,191,89043,377,12241,038,93943,278,89139,579,57436,950,11534,206,80428,678,59928,446,96025,792,02822,567,77318,302,60713,767,41711,210,4079,302,4679,081,8758,138,861
Total Equity 49,337,37145,276,26343,388,35841,053,05143,294,16639,580,57936,950,99634,207,62228,679,38728,447,69425,886,68722,651,91218,369,49113,840,50011,276,3729,361,2289,135,7458,143,756
Total Liabilities & Shareholders Equity 334,369,233306,754,299310,786,960280,943,605274,467,227266,781,498266,305,445241,571,728238,849,252233,162,423218,866,409197,412,481166,801,130143,652,852107,104,274103,197,57493,797,18979,891,925