Bengal Energy Ltd.
TSX:BNG.TO
0.01 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.692 | 0.795 | 5.413 | 4.531 | 0.998 | 2.891 | 3.904 | 3.903 | 3.01 | 1.749 | 5.984 | 2.614 | 3.864 | 14.623 | 1.055 | 2.676 | 7.852 | 8.339 | 3.636 | 0.681 | 0.783 | 0.237 | 0.006 | 0.104 | 0.3 | 0.5 | 3.6 | 2.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.004 | 0.177 | 0.007 | 0.82 | 5.806 | 2.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.692 | 0.795 | 5.413 | 4.531 | 0.998 | 2.891 | 3.904 | 3.903 | 3.01 | 1.749 | 5.984 | 2.614 | 3.864 | 14.623 | 1.055 | 2.676 | 7.852 | 8.339 | 3.636 | 0.681 | 0.783 | 0.237 | 0.006 | 0.104 | 0.3 | 0.5 | 3.6 | 2.5 |
Net Receivables
| 1.782 | 1.085 | 2.646 | 1.224 | 1.639 | 2.972 | 4.307 | 3.575 | 3.187 | 3.109 | 3.821 | 3.55 | 1.009 | 0.817 | 0.273 | 0.835 | 1.625 | 1.795 | 0.908 | 0.071 | 0.013 | 0.012 | 0.011 | 0.023 | 0.1 | 0.1 | 0.2 | 0.1 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 5.806 | 2.164 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.903 | 0.903 | 0.658 | 0.485 | 1.713 | 0.453 | 0.294 | 1.153 | 6.101 | 2.652 | 0.63 | 0.25 | 0.262 | 14.038 | 0.613 | 0.118 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3.377 | 2.783 | 8.717 | 6.24 | 4.35 | 6.316 | 8.505 | 8.631 | 12.298 | 7.51 | 10.435 | 6.414 | 28.205 | 16.747 | 1.941 | 3.629 | 9.477 | 10.134 | 4.544 | 0.752 | 0.796 | 0.249 | 0.018 | 0.127 | 0.4 | 0.6 | 3.8 | 2.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 30.984 | 46.914 | 39.86 | 38.006 | 35.222 | 36.173 | 37.209 | 49.075 | 44.501 | 55.367 | 51.99 | 42.729 | 15.491 | 8.777 | 5.427 | 9.035 | 9.294 | 7.952 | 6.993 | 1.368 | 0.307 | 0.033 | 0.046 | 8.938 | 9 | 6.5 | 7.1 | 8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.294 | 2.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -46.914 | -39.86 | -38.006 | -35.222 | -36.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 30.984 | 46.914 | 39.86 | 38.006 | 35.222 | 36.173 | 37.209 | 49.075 | 45.795 | 58.169 | 51.99 | 42.729 | 15.491 | 8.777 | 5.427 | 9.035 | 10.933 | 7.952 | 6.993 | 1.368 | 0.307 | 0.158 | 0.046 | 8.938 | 9 | 6.5 | 7.1 | 8 |
Total Assets
| 34.361 | 49.697 | 48.577 | 44.246 | 39.572 | 42.489 | 45.714 | 57.706 | 58.093 | 65.679 | 62.425 | 49.143 | 43.696 | 25.524 | 7.368 | 12.664 | 20.41 | 18.086 | 11.537 | 2.12 | 1.103 | 0.407 | 0.064 | 9.066 | 9.4 | 7.1 | 10.9 | 10.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 2.579 | 2.389 | 2.37 | 1.434 | 0.417 | 1.525 | 0.702 | 1.484 | 2.669 | 2.289 | 4.174 | 4.622 | 2.483 | 2.672 | 0.666 | 1.44 | 1.434 | 1.017 | 1.464 | 0.029 | 0.027 | 0.048 | 0.021 | 0.061 | 0.1 | 0.2 | 2.7 | 0.2 |
Short Term Debt
| 0 | 0.032 | 0.037 | 0.031 | 17.743 | 16.482 | 1.934 | 3.332 | 10.049 | 0 | 3.158 | 3.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.032 | -0.037 | -0.031 | -17.743 | -16.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.599 | 0.646 | 0.841 | 0.505 | 0.624 | 1.049 | 2.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3.178 | 3.067 | 3.248 | 1.97 | 18.784 | 19.056 | 5.12 | 4.816 | 12.718 | 2.289 | 7.332 | 8.061 | 2.483 | 2.672 | 0.666 | 1.44 | 1.434 | 1.017 | 1.464 | 0.029 | 0.027 | 0.048 | 0.021 | 0.061 | 0.1 | 0.2 | 2.7 | 0.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.031 | 0.068 | 0.156 | 0 | 14.146 | 13.168 | 7.816 | 16.982 | 6.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.503 | 0.469 | 0.435 | 0.588 | 0.325 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.477 | 5.096 | 3.379 | 3.478 | 3.69 | 1.977 | 1.556 | 1.618 | 1.422 | 1.457 | 0.419 | 0.32 | 0.228 | 0.138 | 0.093 | 0.179 | 0.18 | 0.085 | 0.068 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.477 | 5.096 | 3.41 | 3.546 | 3.846 | 1.977 | 15.702 | 14.786 | 9.238 | 18.439 | 6.504 | 0.32 | 0.228 | 0.138 | 0.093 | 0.179 | 0.18 | 0.085 | 0.068 | 0.508 | 0.469 | 0.435 | 0.588 | 0.325 | 0 | 0 | 0 | 0 |
Total Liabilities
| 6.655 | 8.163 | 6.658 | 5.516 | 22.63 | 21.033 | 20.822 | 19.602 | 21.956 | 20.728 | 13.836 | 8.381 | 2.711 | 2.81 | 0.759 | 1.619 | 1.614 | 1.102 | 1.532 | 0.537 | 0.496 | 0.483 | 0.608 | 0.386 | 0.1 | 0.2 | 2.7 | 0.2 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 43.788 | 42.997 | 39.066 | 18.593 | 21.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 118.796 | 118.796 | 118.796 | 114.636 | 98.1 | 98.1 | 98.1 | 98.1 | 94.151 | 94.151 | 93.151 | 86.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -95.839 | -83.111 | -83.814 | -83.44 | -87.368 | -84.472 | -81.997 | -69.726 | -66.958 | -56.578 | -53.406 | -53.556 | -51.757 | -44.866 | -41.212 | -36.221 | -28.023 | -24.378 | -19.479 | -15.883 | -15.06 | -14.693 | -14.495 | -5.27 | -4.7 | -3.6 | -2.2 | -0.1 |
Accumulated Other Comprehensive Income/Loss
| -3.387 | -2.254 | -1.078 | -0.336 | -1.651 | -0.004 | 1.034 | 2.085 | 1.335 | -0.13 | 1.536 | 1.581 | 0.717 | -20.017 | -19.411 | -17.532 | 0.031 | 0.927 | 1.23 | 0.357 | 0.246 | 0.17 | -0.108 | -0.088 | -0.1 | -1.4 | -1.1 | 0 |
Other Total Stockholders Equity
| 8.136 | -35.685 | 8.015 | 7.87 | 7.861 | -13.628 | 7.755 | 7.645 | 7.442 | 7.341 | 7.141 | 6.491 | 5.779 | 66.5 | 47.331 | 47.266 | 46.779 | 40.388 | 28.178 | 17.109 | 15.464 | 14.447 | 14.058 | 13.95 | 14 | 10.5 | 10.4 | 3 |
Total Shareholders Equity
| 27.706 | 41.534 | 41.919 | 38.73 | 16.942 | 21.456 | 24.892 | 38.104 | 36.137 | 44.951 | 48.589 | 40.762 | 40.985 | 22.714 | 6.609 | 11.045 | 18.787 | 16.937 | 9.929 | 1.583 | 0.607 | -0.076 | -0.544 | 8.68 | 9.3 | 6.9 | 8.2 | 10.4 |
Total Equity
| 27.706 | 41.534 | 41.919 | 38.73 | 16.942 | 21.456 | 24.892 | 38.104 | 36.137 | 44.951 | 48.589 | 40.762 | 40.985 | 22.714 | 6.609 | 11.045 | 18.796 | 16.984 | 10.005 | 1.583 | 0.607 | -0.076 | -0.544 | 8.68 | 9.3 | 6.9 | 8.2 | 10.4 |
Total Liabilities & Shareholders Equity
| 34.361 | 49.697 | 48.577 | 44.246 | 39.572 | 42.489 | 45.714 | 57.706 | 58.093 | 65.679 | 62.425 | 49.143 | 43.696 | 25.524 | 7.368 | 12.664 | 20.41 | 18.086 | 11.537 | 2.12 | 1.103 | 0.407 | 0.064 | 9.066 | 9.4 | 7.1 | 10.9 | 10.6 |