BNCCORP, Inc.
OTC:BNCC
22.97 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 102.454 | 73.968 | 188.06 | 12.443 | 10.523 | 25.185 | 25.83 | 11.113 | 15.189 | 41.124 | 18.871 | 40.79 | 112.847 | 35.362 | 10.569 | 14.856 | 18.218 | 28.824 | 11.881 | 12.52 | 17.137 | 23.972 | 15.583 | 21.881 | 10.3 | 15.3 | 6.4 | 11.3 |
Short Term Investments
| 0 | 174.876 | 208.978 | 183.717 | 265.278 | 411.509 | 411.917 | 400.136 | 419.346 | 449.333 | 435.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 102.454 | 248.844 | 397.038 | 196.16 | 275.801 | 436.694 | 437.747 | 411.249 | 434.535 | 490.457 | 454.59 | 40.79 | 112.847 | 35.362 | 10.569 | 14.856 | 18.218 | 28.824 | 11.881 | 12.52 | 17.137 | 23.972 | 15.583 | 21.881 | 10.3 | 15.3 | 6.4 | 11.3 |
Net Receivables
| 4.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.027 | 3.931 | 3.554 | 0 | 2.138 | 2.97 | 3.263 | 3.29 | 3.309 | 3.33 | 2.686 | 2.462 | 2.856 | 3.008 | 3.854 | 2.613 | 2.6 | 2.9 | 2.4 | 2 |
Inventory
| 0 | -77.758 | -191.188 | -17.651 | -14.664 | -30.681 | -30.678 | -15.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433.639 | 428.424 | 371.574 | 301.895 | 341.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 102.454 | 252.156 | 399.624 | 200.881 | 279.482 | 441.773 | 442.595 | 415.693 | 438.562 | 494.388 | 458.144 | 40.79 | 114.985 | 38.332 | 13.832 | 18.146 | 455.166 | 460.578 | 386.141 | 316.877 | 361.971 | 26.98 | 19.437 | 24.494 | 12.9 | 18.2 | 8.8 | 13.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.893 | 13.285 | 14.644 | 16.849 | 19.039 | 16.761 | 19.403 | 19.381 | 17.574 | 16.228 | 14.87 | 15.932 | 19.453 | 20.422 | 20.81 | 23.02 | 24.286 | 23.514 | 21.799 | 18.57 | 11.1 | 15.403 | 14.873 | 12.006 | 8.8 | 8.5 | 6.7 | 5.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.85 | 28.739 | 29.854 | 23.462 | 21.085 | 2.171 | 2.719 | 0 | 4.1 | 0 | 3.9 | 4 |
Goodwill and Intangible Assets
| 0 | 180.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.85 | 28.739 | 29.854 | 23.462 | 21.085 | 2.171 | 2.719 | 3.261 | 4.1 | 4.3 | 3.9 | 4 |
Long Term Investments
| 2.372 | 174.876 | 208.978 | 183.717 | 265.278 | 411.509 | 411.917 | 400.136 | 419.346 | 449.333 | 435.719 | 0 | 137.032 | 212.661 | 209.857 | 122.899 | 182.974 | 227.185 | 235.916 | 262.568 | 208.072 | 219.181 | 263.185 | 150.992 | 96.6 | 94.6 | 59.5 | 88.5 |
Tax Assets
| 0 | 7.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 851.486 | -188.161 | -223.622 | -200.566 | -284.317 | -428.27 | -431.32 | -419.517 | -436.92 | -465.561 | -450.589 | -15.932 | -156.485 | -233.083 | -230.667 | -145.919 | 0 | 0 | 0 | 0 | 0 | -236.755 | -280.777 | -166.259 | -109.5 | -107.4 | -70.1 | -98.3 |
Total Non-Current Assets
| 865.751 | 188.161 | 223.622 | 200.566 | 284.317 | 428.27 | 431.32 | 419.517 | 436.92 | 465.561 | 450.589 | 15.932 | 156.485 | 233.083 | 230.667 | 145.919 | 237.11 | 279.438 | 287.569 | 304.6 | 240.257 | 236.755 | 280.777 | 166.259 | 109.5 | 107.4 | 70.1 | 98.3 |
Total Assets
| 968.205 | 943.321 | 1,047.372 | 1,074.131 | 966.75 | 971.027 | 946.15 | 910.4 | 904.246 | 934.419 | 843.123 | 770.776 | 747.069 | 868.083 | 861.498 | 699.591 | 692.276 | 740.016 | 673.71 | 621.477 | 602.228 | 585.057 | 570.016 | 456.877 | 396.3 | 360.1 | 288.6 | 240.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0.937 | 0.312 | 0.226 | 0.56 | 1.685 | 1.277 | 0.95 | 0.777 | 0.487 | 0.338 | 0.771 | 0 | 0.852 | 1.468 | 1.679 | 2.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.418 | 0 | 0 | 0 | 0 | 0 | 18.043 | 12.51 | 13.851 | 16.002 | 19.967 | 0 | 16.329 | 25.19 | 101.344 | 66.765 | 10.376 | 21.416 | 49.364 | 46.383 | 28.12 | 0 | 0 | 88.7 | 49.3 | 32.4 | 10.6 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -0.663 | -6.524 | -3.55 | -10.217 | -171.458 | -154.489 | -176.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1.355 | -0.312 | -0.226 | -0.56 | -1.685 | -1.277 | 170.508 | 153.712 | 175.657 | -16.34 | -20.738 | 0 | -17.181 | -26.658 | -103.023 | -69.608 | -10.376 | -21.416 | -49.364 | -46.383 | -28.12 | 0 | 0 | -88.7 | -49.3 | -32.4 | -10.6 | 0 |
Total Current Liabilities
| 258.217 | 1.03 | 0.226 | 0.56 | 1.685 | 1.277 | 18.993 | 13.287 | 14.338 | 16.34 | 20.738 | 15.189 | 17.181 | 26.658 | 103.023 | 69.608 | 9.709 | 21.416 | 33.697 | 46.383 | 28.12 | 0 | 0 | 88.7 | 49.3 | 32.4 | 10.6 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 16.094 | 15.942 | 17.303 | 48.524 | 34.828 | 25.009 | 25.011 | 63.013 | 32.315 | 15.018 | 22.432 | 22.43 | 24.134 | 37.89 | 45.025 | 84.475 | 85.411 | 108.698 | 114.121 | 128.237 | 105.761 | 117.973 | 170.676 | 14.47 | 30.6 | 30.4 | 10 | 4.4 |
Deferred Revenue Non-Current
| 0 | -0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 591.455 | -15.942 | -17.303 | -48.524 | -34.828 | -25.009 | -25.011 | -63.013 | -32.315 | -15.018 | -22.432 | -22.43 | -24.134 | -37.89 | -45.025 | -84.475 | -85.411 | -108.698 | -114.121 | -128.237 | -105.761 | -117.973 | -170.676 | -14.47 | -30.6 | -30.4 | -10 | -4.4 |
Total Non-Current Liabilities
| 607.549 | 1.03 | 17.303 | 48.524 | 34.828 | 25.009 | 25.011 | 63.013 | 32.315 | 15.018 | 22.432 | 22.43 | 24.134 | 22.89 | 23.025 | 23.075 | 86.078 | 108.698 | 129.788 | 128.237 | 105.761 | 117.973 | 170.676 | 14.47 | 30.6 | 30.4 | 10 | 4.4 |
Total Liabilities
| 859.787 | 842.975 | 932.386 | 955.902 | 870.472 | 893.274 | 868.524 | 836.205 | 835.258 | 850.931 | 773.258 | 702.046 | 709.748 | 810.818 | 807.551 | 639.861 | 636.674 | 688.404 | 629.864 | 581.291 | 542.179 | 117.973 | 170.676 | 433.728 | 371 | 335.8 | 266 | 4.4 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.098 | 21.098 | 20.888 | 20.486 | 20.285 | 0 | 0 | 0 | 0 | 1.25 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.035 | 0.036 | 0.035 | 0.029 | 0.028 | 0.027 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | 0 |
Retained Earnings
| 93.186 | 87.575 | 87.378 | 86.991 | 71.057 | 61.042 | 54.206 | 49.328 | 42.172 | 34.622 | 27.962 | 20.655 | -7.322 | 16.078 | 36.104 | 34.105 | 32.125 | 28.504 | 24.43 | 21.119 | 17.395 | 15.435 | 14.19 | 11.893 | 11.7 | 10.5 | 9 | 7.2 |
Accumulated Other Comprehensive Income/Loss
| -9.848 | -12.042 | 3.154 | 7.182 | 1.47 | -6.928 | 0.054 | 1.683 | 4.081 | 5.324 | -1.468 | 0 | 2.157 | -0.948 | -3.798 | 1.659 | -1.911 | -1.476 | 0.066 | 0.978 | 2.7 | 1.649 | 1.706 | -2.231 | 0.1 | 0.2 | 0 | 0.1 |
Other Total Stockholders Equity
| 25.044 | 24.777 | 24.418 | 24.021 | 23.716 | 23.604 | 23.331 | 23.149 | 22.701 | 22.41 | 22.239 | 22.193 | 21.967 | 21.817 | 21.608 | 23.931 | 25.352 | 24.549 | 18.071 | 16.561 | 16.101 | 13.571 | 13.537 | 13.463 | 13.5 | 13.6 | 13.6 | 13.6 |
Total Shareholders Equity
| 108.418 | 100.346 | 114.986 | 118.229 | 96.278 | 77.753 | 77.626 | 74.195 | 68.988 | 83.488 | 69.865 | 68.73 | 37.321 | 57.265 | 53.947 | 59.73 | 55.602 | 51.612 | 43.846 | 40.186 | 37.723 | 30.679 | 29.457 | 23.149 | 25.3 | 24.3 | 22.6 | 20.9 |
Total Equity
| 108.418 | 100.346 | 114.986 | 118.229 | 96.278 | 77.753 | 77.626 | 74.195 | 68.988 | 83.488 | 69.865 | 68.73 | 37.321 | 57.265 | 53.947 | 59.73 | 55.602 | 51.612 | 43.846 | 40.186 | 60.049 | 52.923 | 29.457 | 23.149 | 25.3 | 24.3 | 22.6 | 20.9 |
Total Liabilities & Shareholders Equity
| 968.205 | 943.321 | 1,047.372 | 1,074.131 | 966.75 | 971.027 | 946.15 | 910.4 | 904.246 | 934.419 | 843.123 | 0 | 747.069 | 868.083 | 861.498 | 699.591 | 692.276 | 740.016 | 673.71 | 621.477 | 602.228 | 585.057 | 570.016 | 456.877 | 396.3 | 360.1 | 288.6 | 240.4 |