Keppel Corporation Limited

SGX:BN4.SI

7.6 (SGD) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) SGD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 1,323.3134,272.704726.891897.7918.401876.5011,042.566775.678795.2131,513.6312,373.422,134.3692,621.1751,897.3071,756.4941,504.7911,238.4741,652.528889.724674.782467.508398.06358.258378.69
Depreciation & Amortization 207.516221.44241.957406.402413.506375.294182.386212.38236.475220.037265.136242.292210.512208.571188.633174.313139.078125.692127.438132.329180.14223.162186.181197.03
Deferred Income Tax 000000-98.737-559.01-11.28510.991-488.622-288.577-383.876-56.795-133.51120.326-209.2860000000
Stock Based Compensation 53.90637.33743.40337.36939.8820032.58339.96955.22156.46155.36249.88251.27438.43723.68226.5270000000
Change In Working Capital -253.206-397.686503.912-186.599594.573-1,436.595-183.3841,290.185-558.923-1,697.757-1,779.231-733.626-1,447.85-2,049.76-1,301.529-910.403852.114638.2441,004.043993.364-27.969-102.306165.934-5,462.483
Accounts Receivables -66.758-299.259-581.749-107.364445.335-965.715900.291601.19-781.902000000000000000
Inventory 198.091295.878708.30558.278-349.684-72.104-394.258975.402450.992-1,000.672-2,181.89-2.046-855.588-1,856.459-794.558-1,066.07-73.960000000
Accounts Payables 0-185.342274.318876.307352.164-15.61-694.363-217.728-223.853000000000000000
Other Working Capital -384.539-208.963103.038-1,013.82146.758-383.166210.874314.783-1,009.915-697.085402.659-731.58-592.262-193.301-506.971155.667926.0740000000
Other Non Cash Items -1,131.186-4,075.366-1,256.576-1,430.522-853.91-677.905-852.963-374.321-171.426-807.126-422.447-785.157-43.276-292.674-98.285-242.561-0.093-719.128-167.321-241.363-89.527-22.28510.287233.419
Operating Cash Flow 200.34358.429259.587-275.559202.452-825.45124.7531,377.495330.023-705.0034.717624.6631,006.567-242.077450.24670.1482,046.8141,697.3361,853.8841,559.112530.152496.631720.66-4,653.344
Investing Activities:
Investments In Property Plant And Equipment -611.418-921.09-696.211-538.366-484.453-500.7-248.987-392.991-466.226-1,158.417-594.931-936.06-835.974-875.773-873.073-475.797-399.598-255.9090000-132.842-196.4
Acquisitions Net 810.737-482.37-175.0651,657.556-93.698-1,662.354861.143509.933-208.15928.68287.559-42.284-426.001-631.453-73.526723.938-128.863-84.2106.721-103.908-37.102116.172-201.47-1,579.875
Purchases Of Investments 00-1,096.092-156.783-743.6-652.576-582.454-333.911-642.592000000-3.814-23.604-482.767-282.107-520.187-59.13000
Sales Maturities Of Investments 00341.797670.248376.919202.742179.34296.954174.9640000000391.91316.788000000
Other Investing Activites 501.615460.746958.286392.806670.729924.88164.739265.029364.445355.8321,383.989300.479192.592249.452303.549179.218-11.011259.746-198.924-241.312148.927-49.59861.679108.719
Investing Cash Flow 700.934-942.714-667.2852,025.461-274.103-1,688.007676.895381.971-309.931126.097876.617-677.865-1,069.383-1,257.774-643.05423.545-171.163-546.342-374.31-865.40752.69566.574-272.633-1,667.556
Financing Activities:
Debt Repayment 742.9421,375.731-336.424-599.2451,027.6733,049.891-390.03-2,014.158853.031923.613271.5312,130.1162,330.728809.4392,299.58-234.526-288.209-721.995-900.836-1,012.717-334.136-1,005.344-735.921-1,274.422
Common Stock Issued 000000.1355.7364.291.1298.89434.29639.74982.42899.28173.5018.33734.16438.694000000
Common Stock Repurchased 00-499.993-13.048-19.04-4.543-90.758-19.428-3.069-49.367-48.6650-149.42700000000000
Dividends Paid -608.092-581.52-643.233-345.752-273.078-417.938-526.152-363.531-544.654-872.479-762.906-668.506-789.456-723.857-627.183-573.562-1,097.743-289.768-71.745-36.116-21.599-27.903-20.325-104.097
Other Financing Activities 1.754-71.268-41.935311.868-22.894-281.403-23.658914.202-138.297-3,313.1-263.00726.232-346.21490.188-241.953423.088120.138-196.049-128.446872.61109.199396.257390.135125.87
Financing Cash Flow 136.604722.943-1,521.585-668.134712.6612,346.142-1,024.862-1,478.625132.466-3,302.439-768.7511,527.5911,277.486275.0511,503.945-376.663-1,255.645-1,169.118-1,258.401-271.495-349.153-636.99-366.111-1,252.649
Other Information:
Effect Of Forex Changes On Cash -11.963-18.34-169.58653.401-9.781-27.285-46.39-58.1657.09628.11242.16734.618-179.94800000000000
Net Change In Cash 1,025.918-179.682-2,098.8691,135.169631.229-194.6-269.604222.676159.654-3,853.233154.751,509.0071,034.722-1,224.81,311.135717.03620.006-18.124221.173422.21233.694-73.78581.916-7,573.549
Cash At End Of Period 2,291.0091,265.0911,444.7733,543.6422,408.4731,777.2441,971.8442,241.4482,018.7721,859.1185,712.3515,564.1834,055.1763,020.4544,245.2542,934.1192,217.0891,597.0831,615.2071,394.034971.824738.13811.915729.999