Danone S.A. (BN.PA) - Quarterly Income Statement

Home
BN.PA
Financials

65.54 (EUR) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q3	2012 Q1	2011 Q3	2011 Q1	2010 Q3	2010 Q1	2009 Q3	2009 Q1	2008 Q3	2008 Q1	2007 Q3	2007 Q1	2006 Q2	2005 Q2	2004 Q2	2003 Q2	2002 Q2	2001 Q2	2000 Q2	1999 Q2	1998 Q2	1997 Q4	1997 Q3	1997 Q2	1997 Q1
Revenue Numbers are in millions	13,757	13,452	14,167	14,336	13,325	12,446	11,835	11,395	12,189	12,639	12,648	12,153	12,498	12,612	12,200	10,892	11,052	11,020	11,392	10,677	10,467	10,240	11,058	5,217.25	5,217.25	4,829.5	4,829.5	4,252.5	4,252.5	3,745.5	3,745.5	3,805	3,805	3,194	3,194	3,610.916	3,212.042	3,494.158	3,304.356	3,570.41	3,760.414	3,633.392	3,418.61	3,242.725	3,337.951	3,337.951	3,337.951	3,337.951
Cost of Revenue Numbers are in millions	6,965	7,064	7,471	7,776	7,146	6,570	6,190	5,966	6,301	6,411	6,467	6,333	6,397	6,433	6,197	5,346	5,398	5,441	5,771	5,495	5,561	5,363	5,614	2,602.25	2,602.25	2,385.25	2,385.25	1,989.75	1,989.75	1,687.25	1,687.25	1,793	1,793	1,595	1,595	1,837.545	1,636.993	1,606.886	0	1,718.266	0	0	0	0	1,665.635	1,665.635	1,665.635	1,665.635
Gross Profit Numbers are in millions	6,792	6,388	6,696	6,560	6,179	5,876	5,645	5,429	5,888	6,228	6,181	5,820	6,101	6,179	6,003	5,546	5,654	5,579	5,621	5,182	4,906	4,877	5,444	2,615	2,615	2,444.25	2,444.25	2,262.75	2,262.75	2,058.25	2,058.25	2,012	2,012	1,599	1,599	1,773.372	1,575.049	1,887.272	3,304.356	1,852.144	3,760.414	3,633.392	3,418.61	3,242.725	1,672.317	1,672.317	1,672.317	1,672.317
Gross Profit Ratio Numbers are in millions	0.494	0.475	0.473	0.458	0.464	0.472	0.477	0.476	0.483	0.493	0.489	0.479	0.488	0.49	0.492	0.509	0.512	0.506	0.493	0.485	0.469	0.476	0.492	0.501	0.501	0.506	0.506	0.532	0.532	0.55	0.55	0.529	0.529	0.501	0.501	0.491	0.49	0.54	1	0.519	1	1	1	1	0.501	0.501	0.501	0.501
Reseach & Development Expenses Numbers are in millions	205	220	178	184	155	172	166	166	157	182	169	174	163	180	162	178	155	166	141	139	133	136	139	64.25	64.25	58.25	58.25	52.25	52.25	51.5	51.5	49.5	49.5	30.25	30.25	31.304	33.037	31.974	0	35.231	0	0	0	0	28.591	28.591	28.591	28.591
General & Administrative Expenses Numbers are in millions	1,469	1,339	1,409	1,345	1,292	1,160	1,167	1,115	1,170	1,207	1,178	1,164	1,178	1,119	1,110	1,011	993	983	961	896	847	834	873	1,805	1,805	1,273	1,273	1,539.25	1,539.25	1,392	1,392	1,373.5	1,373.5	1,110.25	1,110.25	1,205.204	1,069.579	1,356.015	0	1,363.943	0	0	0	0	1,103.522	1,103.522	1,103.522	1,103.522
Selling & Marketing Expenses Numbers are in millions	3,305	3,008	3,280	3,230	3,064	2,780	2,736	2,555	2,811	2,831	2,942	2,741	2,944	2,930	2,901	2,729	2,833	2,758	2,919	2,577	2,632	2,543	2,882	1,368.5	1,368.5	1,273	1,273	1,165.75	1,165.75	1,053	1,053	1,049.25	1,049.25	874.5	874.5	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	4,774	4,347	4,689	4,575	4,356	3,940	3,903	3,670	3,981	4,038	4,120	3,905	4,122	4,073	4,011	3,765	3,826	3,762	3,880	3,492	3,479	3,396	3,755	3,173.5	3,173.5	2,546	2,546	2,705	2,705	2,445	2,445	2,422.75	2,422.75	1,984.75	1,984.75	1,205.204	1,069.579	1,356.015	0	1,363.943	0	0	0	0	1,103.522	1,103.522	1,103.522	1,103.522
Other Expenses Numbers are in millions	-1	-75	-95	-37	-55	20	-25	33	-47	-18	-35	0	0	0	0	0	0	0	-16	0	0	0	0	-1.5	-1.5	16.75	16.75	-4,375.5	-4,375.5	-19.25	-19.25	-3,937.5	-3,937.5	-3,227.5	-3,227.5	-47.739	-53.685	-92.642	0	-572.755	0	0	0	0	-2,446.293	-2,446.293	-2,446.293	-2,446.293
Operating Expenses Numbers are in millions	4,978	4,642	4,962	4,796	4,566	4,092	4,094	3,803	4,185	4,238	4,324	4,242	4,323	4,112	4,406	4,185	4,238	4,263	4,762	4,196	3,860	3,976	3,998	3,236.25	3,236.25	2,621	2,621	-1,618.25	-1,618.25	2,477.25	2,477.25	-1,465.25	-1,465.25	-1,212.5	-1,212.5	1,287.377	1,147.217	1,456.036	0	1,454.537	0	0	0	0	-1,314.181	-1,314.181	-1,314.181	-1,314.181
Operating Income Numbers are in millions	1,814	1,746	1,734	1,764	1,613	1,784	1,551	1,626	1,703	1,990	1,857	1,839	1,784	1,876	1,717	1,580	1,478	1,581	1,380	1,474	1,180	1,281	1,475	731.25	731.25	682.25	682.25	644.5	644.5	573.5	573.5	546.75	546.75	386.5	386.5	485.995	427.832	431.236	3,304.356	397.607	3,760.414	3,633.392	3,418.61	3,242.725	358.136	358.136	358.136	358.136
Operating Income Ratio Numbers are in millions	0.132	0.13	0.122	0.123	0.121	0.143	0.131	0.143	0.14	0.157	0.147	0.151	0.143	0.149	0.141	0.145	0.134	0.143	0.121	0.138	0.113	0.125	0.133	0.14	0.14	0.141	0.141	0.152	0.152	0.153	0.153	0.144	0.144	0.121	0.121	0.135	0.133	0.123	1	0.111	1	1	1	1	0.107	0.107	0.107	0.107
Total Other Income Expenses Net Numbers are in millions	-152	-1,584	-210	-1,171	-374	-511	-829	-548	-293	-483	-496	-347	-121	62	-254	-292	-135	-332	-606	-573	-229	-487	-115	-120	-120	-73.5	-73.5	-22.25	-22.25	-68	-68	-146	-146	-44.25	-44.25	-79.825	-119.76	-86.903	0	-561.683	0	0	0	0	-108.159	-108.159	-108.159	-108.159
Income Before Tax Numbers are in millions	1,662	162	1,524	593	1,239	1,273	722	1,078	1,410	1,507	1,361	1,492	1,663	1,938	1,463	1,288	1,343	1,249	774	901	951	794	1,360	611.25	611.25	608.75	608.75	622.25	622.25	505.5	505.5	400.75	400.75	342.25	342.25	479.734	385.709	386.145	0	-194.274	0	0	0	0	249.977	249.977	249.977	249.977
Income Before Tax Ratio Numbers are in millions	0.121	0.012	0.108	0.041	0.093	0.102	0.061	0.095	0.116	0.119	0.108	0.123	0.133	0.154	0.12	0.118	0.122	0.113	0.068	0.084	0.091	0.078	0.123	0.117	0.117	0.126	0.126	0.146	0.146	0.135	0.135	0.105	0.105	0.107	0.107	0.133	0.12	0.111	0	-0.054	0	0	0	0	0.075	0.075	0.075	0.075
Income Tax Expense Numbers are in millions	404	340	429	402	376	371	218	384	378	466	327	304	412	411	431	396	408	327	299	315	284	289	315	178	178	156.5	156.5	144	144	106	106	110.75	110.75	102.5	102.5	122.868	109.023	128.715	-200.764	119.785	-194.139	-176.368	-170.288	-147.906	111.75	111.75	111.75	111.75
Net Income Numbers are in millions	1,219	-214	1,087	214	731	838	1,060	934	1,007	888	1,027	1,138	1,197	1,472	975	840	880	866	416	511	608	450	972	418	418	417.75	417.75	467.5	467.5	340.25	340.25	328.25	328.25	1,045	1,045	352.17	172.619	218.077	200.764	-314.059	194.139	176.368	170.288	147.906	138.227	138.227	138.227	138.227
Net Income Ratio Numbers are in millions	0.089	-0.016	0.077	0.015	0.055	0.067	0.09	0.082	0.083	0.07	0.081	0.094	0.096	0.117	0.08	0.077	0.08	0.079	0.037	0.048	0.058	0.044	0.088	0.08	0.08	0.086	0.086	0.11	0.11	0.091	0.091	0.086	0.086	0.327	0.327	0.098	0.054	0.062	0.061	-0.088	0.052	0.049	0.05	0.046	0.041	0.041	0.041	0.041
EPS Numbers are in millions	1.89	-0.33	1.7	0.33	1.14	1.31	1.63	1.44	1.55	1.37	1.59	1.76	1.87	2.33	1.57	1.36	1.43	1.41	0.69	0.85	1.03	0.77	1.64	0.69	0.69	0.69	0.69	0.76	0.76	0.62	0.62	0.69	0.69	2.18	2.18	0.72	0.35	0.85	0.38	-0.57	0.34	0.31	0.29	0.25	0.24	0.24	0.24	0.24
EPS Diluted Numbers are in millions	1.89	-0.33	1.7	0.33	1.14	1.31	1.63	1.44	1.55	1.37	1.58	1.76	1.87	2.33	1.57	1.36	1.43	1.41	0.69	0.85	1.03	0.77	1.64	0.69	0.69	0.69	0.69	0.76	0.76	0.62	0.62	0.69	0.69	2.18	2.18	0.72	0.35	0.85	0.38	-0.57	0.34	0.31	0.29	0.25	0.24	0.24	0.24	0.24
EBITDA Numbers are in millions	2,296	2,824	2,267	2,986	2,254	2,488	2,112	2,504	2,277	2,708	2,525	2,346	2,174	2,332	2,105	1,960	1,853	1,974	1,759	1,851	1,507	1,652	1,814	848.25	848.25	682.25	682.25	828.25	828.25	708.75	708.75	656.25	656.25	524	524	485.995	427.832	431.236	3,304.356	397.607	3,760.414	3,633.392	3,418.61	3,242.725	540.204	540.204	540.204	540.204
EBITDA Ratio Numbers are in millions	0.167	0.21	0.16	0.208	0.169	0.2	0.178	0.22	0.187	0.214	0.2	0.193	0.174	0.185	0.173	0.18	0.168	0.179	0.154	0.173	0.144	0.161	0.164	0.163	0.163	0.141	0.141	0.195	0.195	0.189	0.189	0.172	0.172	0.164	0.164	0.135	0.133	0.123	1	0.111	1	1	1	1	0.162	0.162	0.162	0.162

Danone S.A.

EPA:BN.PA Add to watchlist

EPA:BN.PA