Danone S.A. (BN.PA) - Quarterly Income Statement

Home
BN.PA
Financials

74.28 (EUR) • At close June 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2
Revenue Numbers are in millions	13,619	13,757	13,452	14,167	14,336	13,325	12,446	11,835	11,395	12,189	12,639	12,648	12,153	12,498	12,612	12,200	10,892	11,052	11,020	11,392	10,677	10,467	10,240	11,058	10,434.5	10,434.5	9,659	9,659	8,505	8,505	7,491	7,491	7,610	7,610	6,388	6,388	10,462.084	3,610.916	9,802.153	3,212.042	10,195.707	3,494.158	9,803.491	3,304.356	9,997.024	3,570.41	10,734.654	3,760.414	10,692.684	3,633.392	9,913.083	3,418.61	9,678.399	3,242.725	6,675.902	6,675.902
Cost of Revenue Numbers are in millions	6,804	6,965	7,064	7,471	7,776	7,146	6,570	6,190	5,966	6,301	6,411	6,467	6,333	6,397	6,433	6,197	5,346	5,398	5,441	5,771	5,495	5,561	5,363	5,614	5,204.5	5,204.5	4,770.5	4,770.5	3,979.5	3,979.5	3,374.5	3,374.5	3,586	3,586	3,190	3,190	5,376.455	1,837.545	5,001.816	1,636.993	4,757.079	1,606.886	5,972.694	0	4,729.529	1,718.266	7,429.045	0	7,228.52	0	6,037.274	0	6,097.969	0	3,331.269	3,331.269
Gross Profit Numbers are in millions	6,815	6,792	6,388	6,696	6,560	6,179	5,876	5,645	5,429	5,888	6,228	6,181	5,820	6,101	6,179	6,003	5,546	5,654	5,579	5,621	5,182	4,906	4,877	5,444	5,230	5,230	4,888.5	4,888.5	4,525.5	4,525.5	4,116.5	4,116.5	4,024	4,024	3,198	3,198	5,085.628	1,773.372	4,800.336	1,575.049	5,438.628	1,887.272	3,830.797	3,304.356	5,267.495	1,852.144	3,305.609	3,760.414	3,464.164	3,633.392	3,875.809	3,418.61	3,580.43	3,242.725	3,344.633	3,344.633
Gross Profit Ratio Numbers are in millions	0.5	0.494	0.475	0.473	0.458	0.464	0.472	0.477	0.476	0.483	0.493	0.489	0.479	0.488	0.49	0.492	0.509	0.512	0.506	0.493	0.485	0.469	0.476	0.492	0.501	0.501	0.506	0.506	0.532	0.532	0.55	0.55	0.529	0.529	0.501	0.501	0.486	0.491	0.49	0.49	0.533	0.54	0.391	1	0.527	0.519	0.308	1	0.324	1	0.391	1	0.37	1	0.501	0.501
Reseach & Development Expenses Numbers are in millions	242	205	220	178	184	155	172	166	166	157	182	169	174	163	180	162	178	155	166	141	139	133	136	139	128.5	128.5	116.5	116.5	104.5	104.5	103	103	99	99	60.5	60.5	94.696	31.304	90.232	33.037	98.596	31.974	129.427	0	98.185	35.231	125.878	0	125.639	0	122.236	0	120.14	0	57.182	57.182
General & Administrative Expenses Numbers are in millions	0	1,469	1,339	1,409	1,345	1,292	1,160	1,167	1,115	1,170	1,207	1,178	1,164	1,178	1,119	1,110	1,011	993	983	961	896	847	834	873	873	873	0	0	747	747	678	678	648.5	648.5	471.5	471.5	-158.204	1,205.204	3,275.24	1,069.579	3,930.937	1,356.015	5,143.726	0	3,774.471	1,363.943	5,328.457	0	5,418.462	0	5,016.652	0	4,497.611	0	2,207.043	2,207.043
Selling & Marketing Expenses Numbers are in millions	0	3,305	3,008	3,280	3,230	3,064	2,780	2,736	2,555	2,811	2,831	2,942	2,741	2,944	2,930	2,901	2,729	2,833	2,758	2,919	2,577	2,632	2,543	2,882	2,737	2,737	2,546	2,546	2,331.5	2,331.5	2,106	2,106	2,098.5	2,098.5	1,749	1,749	3,605	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	4,726	4,774	4,347	4,689	4,575	4,356	3,940	3,903	3,670	3,981	4,038	4,120	3,905	4,122	4,073	4,011	3,765	3,826	3,762	3,880	3,492	3,479	3,396	3,755	3,610	3,610	2,546	2,546	3,078.5	3,078.5	2,784	2,784	2,747	2,747	2,220.5	2,220.5	3,446.796	1,205.204	3,275.24	1,069.579	3,930.937	1,356.015	5,143.726	0	3,774.471	1,363.943	5,328.457	0	5,418.462	0	5,016.652	0	4,497.611	0	2,207.043	2,207.043
Other Expenses Numbers are in millions	35	-1	-75	-95	0	-55	20	0	0	-47	-18	0	0	0	0	0	0	0	0	-16	0	0	0	0	-3	-3	33.5	33.5	43.5	43.5	-38.5	-38.5	31	31	0	0	47.739	-47.739	53.685	-53.685	-146.366	-92.642	-227.093	0	837.681	-572.755	0	0	0	0	0	0	0	0	-4,892.586	-4,892.586
Operating Expenses Numbers are in millions	5,003	4,978	4,642	4,962	4,796	4,566	4,092	4,094	3,803	4,185	4,238	4,324	4,242	4,323	4,112	4,406	4,185	4,238	4,263	4,762	4,196	3,860	3,976	3,998	3,767.5	3,767.5	3,524	3,524	3,236.5	3,236.5	2,969.5	2,969.5	2,930.5	2,930.5	2,425	2,425	3,625.623	1,287.377	3,523.506	1,147.217	4,165.823	1,456.036	5,533.595	0	4,073.642	1,454.537	5,454.335	0	5,543.036	0	5,899.137	0	5,318.893	0	-2,628.361	-2,628.361
Operating Income Numbers are in millions	1,812	1,814	1,746	1,734	1,764	1,613	1,784	1,551	1,626	1,703	1,990	1,857	1,839	1,784	1,876	1,717	1,580	1,478	1,581	1,380	1,474	1,180	1,281	1,475	1,373.5	1,373.5	1,364.5	1,364.5	1,289	1,289	1,255.5	1,255.5	1,093.5	1,093.5	773	773	1,388.005	485.995	1,276.83	427.832	1,272.805	431.236	-1,702.798	3,304.356	1,193.853	397.607	-2,148.727	3,760.414	-2,078.872	3,633.392	-2,023.329	3,418.61	-1,738.463	3,242.725	716.272	716.272
Operating Income Ratio Numbers are in millions	0.133	0.132	0.13	0.122	0.123	0.121	0.143	0.131	0.143	0.14	0.157	0.147	0.151	0.143	0.149	0.141	0.145	0.134	0.143	0.121	0.138	0.113	0.125	0.133	0.132	0.132	0.141	0.141	0.152	0.152	0.168	0.168	0.144	0.144	0.121	0.121	0.133	0.135	0.13	0.133	0.125	0.123	-0.174	1	0.119	0.111	-0.2	1	-0.194	1	-0.204	1	-0.18	1	0.107	0.107
Total Other Income Expenses Net Numbers are in millions	-467	-152	-199	-210	-1,171	-374	-511	-829	-548	-293	-483	-496	-260	-173	62	-120	-257	-156	-89	-98	-166	-133	-150	-115	-151	-151	-147	-147	-10	-10	-155.5	-155.5	-292	-292	-88.5	-88.5	-61.739	-6.261	-133.878	-42.122	55.091	-45.091	3,028.034	-3,304.356	775.804	-591.881	2,698.319	-3,760.414	3,365.078	-3,633.392	3,207.926	-3,418.61	2,768.817	-3,242.725	-216.318	-216.318
Income Before Tax Numbers are in millions	1,345	1,662	162	1,524	593	1,239	1,273	722	1,078	1,410	1,507	1,361	1,492	1,663	1,938	1,463	1,288	1,343	1,249	774	901	951	794	1,360	1,222.5	1,222.5	1,217.5	1,217.5	1,244.5	1,244.5	1,011	1,011	801.5	801.5	684.5	684.5	1,326.266	479.734	1,209.192	385.709	1,139.378	386.145	1,325.236	0	1,969.657	-194.274	549.592	0	1,286.206	0	1,184.598	0	1,030.354	0	499.954	499.954
Income Before Tax Ratio Numbers are in millions	0.099	0.121	0.012	0.108	0.041	0.093	0.102	0.061	0.095	0.116	0.119	0.108	0.123	0.133	0.154	0.12	0.118	0.122	0.113	0.068	0.084	0.091	0.078	0.123	0.117	0.117	0.126	0.126	0.146	0.146	0.135	0.135	0.105	0.105	0.107	0.107	0.127	0.133	0.123	0.12	0.112	0.111	0.135	0	0.197	-0.054	0.051	0	0.12	0	0.119	0	0.106	0	0.075	0.075
Income Tax Expense Numbers are in millions	525	404	340	429	402	376	371	218	384	378	466	327	304	412	411	431	396	408	327	299	315	284	289	315	356	356	313	313	288	288	212	212	221.5	221.5	205	205	237.132	122.868	363.791	109.023	327.909	128.715	688.299	-200.764	370.994	119.785	611.11	-194.139	739.616	-176.368	671.158	-170.288	580.887	-147.906	223.5	223.5
Net Income Numbers are in millions	800	1,219	-214	1,087	214	731	838	1,060	934	1,007	888	1,027	1,138	1,197	1,472	975	840	880	866	416	511	608	450	972	836	836	835.5	835.5	937.5	937.5	680.5	680.5	656.5	656.5	2,090	2,090	1,000.83	352.17	1,291.381	172.619	98.387	218.077	636.937	200.764	1,598.663	-314.059	-61.518	194.139	546.59	176.368	513.439	170.288	449.468	147.906	276.454	276.454
Net Income Ratio Numbers are in millions	0.059	0.089	-0.016	0.077	0.015	0.055	0.067	0.09	0.082	0.083	0.07	0.081	0.094	0.096	0.117	0.08	0.077	0.08	0.079	0.037	0.048	0.058	0.044	0.088	0.08	0.08	0.086	0.086	0.11	0.11	0.091	0.091	0.086	0.086	0.327	0.327	0.096	0.098	0.132	0.054	0.01	0.062	0.065	0.061	0.16	-0.088	-0.006	0.052	0.051	0.049	0.052	0.05	0.046	0.046	0.041	0.041
EPS Numbers are in millions	1.24	1.89	-0.33	1.7	0.33	1.14	1.31	1.63	1.44	1.55	1.37	1.59	1.76	1.87	2.33	1.57	1.36	1.43	1.41	0.69	0.85	1.03	0.77	1.64	1.39	1.39	1.39	1.39	1.53	1.53	1.21	1.21	1.33	1.33	4.39	4.39	2.07	0.72	2.63	0.35	-0.22	0.85	1.27	0.38	3	-0.57	-0.1	0.34	0.98	0.31	0.93	0.29	0.82	0.25	0.48	0.48
EPS Diluted Numbers are in millions	1.24	1.89	-0.33	1.7	0.33	1.14	1.31	1.63	1.44	1.55	1.37	1.58	1.76	1.87	2.33	1.57	1.36	1.43	1.41	0.69	0.85	1.03	0.77	1.64	1.39	1.39	1.39	1.39	1.53	1.53	1.21	1.21	1.33	1.33	4.36	4.36	2.05	0.72	2.59	0.35	-0.24	0.85	1.24	0.38	2.93	-0.57	-0.1	0.34	0.97	0.31	0.89	0.29	0.77	0.25	0.48	0.48
EBITDA Numbers are in millions	2,390	2,602	1,662	2,267	2,088	2,254	2,488	2,112	2,504	2,277	2,729	2,525	2,346	2,174	2,886	2,105	1,960	1,853	1,974	1,759	1,851	1,507	1,652	0	1,677	1,677	1,659.5	1,659.5	1,258.5	1,258.5	1,456	1,456	1,312.5	1,312.5	1,048	1,048	1,714.005	485.995	1,835.168	427.832	1,767.764	431.236	-1,104.893	3,304.356	1,915.251	397.607	-1,369.857	3,760.414	-1,319.712	3,633.392	-1,263.079	3,418.61	-1,037.32	3,242.725	1,080.408	1,080.408
EBITDA Ratio Numbers are in millions	0.175	0.189	0.124	0.16	0.146	0.169	0.2	0.178	0.22	0.187	0.216	0.2	0.193	0.174	0.229	0.173	0.18	0.168	0.179	0.154	0.173	0.144	0.161	0	0.161	0.161	0.172	0.172	0.148	0.148	0.194	0.194	0.172	0.172	0.164	0.164	0.164	0.135	0.187	0.133	0.173	0.123	-0.113	1	0.192	0.111	-0.128	1	-0.123	1	-0.127	1	-0.107	1	0.162	0.162

Danone S.A.

EPA:BN.PA Add to watchlist

EPA:BN.PA