Danone S.A.

EPA:BN.PA

74.28 (EUR) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q2
Revenue 13,61913,75713,45214,16714,33613,32512,44611,83511,39512,18912,63912,64812,15312,49812,61212,20010,89211,05211,02011,39210,67710,46710,24011,05810,434.510,434.59,6599,6598,5058,5057,4917,4917,6107,6106,3886,38810,462.0843,610.9169,802.1533,212.04210,195.7073,494.1589,803.4913,304.3569,997.0243,570.4110,734.6543,760.41410,692.6843,633.3929,913.0833,418.619,678.3993,242.7256,675.9026,675.902
Cost of Revenue 6,8046,9657,0647,4717,7767,1466,5706,1905,9666,3016,4116,4676,3336,3976,4336,1975,3465,3985,4415,7715,4955,5615,3635,6145,204.55,204.54,770.54,770.53,979.53,979.53,374.53,374.53,5863,5863,1903,1905,376.4551,837.5455,001.8161,636.9934,757.0791,606.8865,972.69404,729.5291,718.2667,429.04507,228.5206,037.27406,097.96903,331.2693,331.269
Gross Profit 6,8156,7926,3886,6966,5606,1795,8765,6455,4295,8886,2286,1815,8206,1016,1796,0035,5465,6545,5795,6215,1824,9064,8775,4445,2305,2304,888.54,888.54,525.54,525.54,116.54,116.54,0244,0243,1983,1985,085.6281,773.3724,800.3361,575.0495,438.6281,887.2723,830.7973,304.3565,267.4951,852.1443,305.6093,760.4143,464.1643,633.3923,875.8093,418.613,580.433,242.7253,344.6333,344.633
Gross Profit Ratio 0.50.4940.4750.4730.4580.4640.4720.4770.4760.4830.4930.4890.4790.4880.490.4920.5090.5120.5060.4930.4850.4690.4760.4920.5010.5010.5060.5060.5320.5320.550.550.5290.5290.5010.5010.4870.4910.490.490.5350.540.54410.5250.5190.48710.49510.54710.52810.5010.501
Reseach & Development Expenses 242205220178184155172166166157182169174163180162178155166141139133136139128.5128.5116.5116.5104.5104.5103103999960.560.594.69631.30490.23233.03798.59631.974129.427098.18535.231125.8780125.6390122.2360120.14057.18257.182
General & Administrative Expenses 01,4691,3391,4091,3451,2921,1601,1671,1151,1701,2071,1781,1641,1781,1191,1101,011993983961896847834873873873782782747747678678648.5648.5471.5471.5-158.2041,205.2043,275.241,069.5793,930.9371,356.0155,143.72603,774.4711,363.9435,328.45705,418.46205,016.65204,497.61102,207.0432,207.043
Selling & Marketing Expenses 03,3053,0083,2803,2303,0642,7802,7362,5552,8112,8312,9422,7412,9442,9302,9012,7292,8332,7582,9192,5772,6322,5432,8822,7372,7372,5462,5462,331.52,331.52,1062,1062,098.52,098.51,7491,7493,60503,33103,108000000000000000
SG&A 4,7264,7744,3474,6894,5754,3563,9403,9033,6703,9814,0384,1203,9054,1224,0734,0113,7653,8263,7623,8803,4923,4793,3963,7553,6103,6102,5462,5463,078.53,078.52,7842,7842,7472,7472,220.52,220.53,446.7961,205.2043,275.241,069.5793,930.9371,356.0155,143.72603,774.4711,363.9435,328.45705,418.46205,016.65204,497.61102,207.0432,207.043
Other Expenses 35-1-75-95-37-5520-2533-47-18-350000000-160000-3-333.533.543.543.5-38.5-38.531310047.739-47.73953.685-53.685-146.366-92.642-227.0930837.681-572.755-654.116059.62500000-4,892.586-4,892.586
Operating Expenses 5,0034,9784,6424,9624,7964,5664,0924,0943,8034,1854,2384,3244,2424,3234,1124,4064,1854,2384,2634,7624,1963,8603,9763,9983,767.53,767.53,5243,5243,236.53,236.52,969.52,969.52,930.52,930.52,4252,4253,625.6231,287.3773,523.5061,147.2174,165.8231,456.0365,533.59504,073.6421,454.5375,454.33505,543.03605,899.13705,318.8930-2,628.361-2,628.361
Operating Income 1,8121,8141,7461,7341,7641,6131,7841,5511,6261,7031,9901,8571,8391,7841,8761,7171,5801,4781,5811,3801,4741,1801,2811,4751,373.51,373.51,364.51,364.51,2891,2891,255.51,255.51,093.51,093.57737731,388.005485.9951,276.83427.8321,272.805431.236-1,702.7983,304.3561,193.853397.607-2,148.7273,760.414-2,078.8723,633.392-2,023.3293,418.61-1,738.4633,242.725716.272716.272
Operating Income Ratio 0.1330.1320.130.1220.1230.1210.1430.1310.1430.140.1570.1470.1510.1430.1490.1410.1450.1340.1430.1210.1380.1130.1250.1330.1320.1320.1410.1410.1520.1520.1680.1680.1440.1440.1210.1210.1330.1350.1310.1330.1240.1230.12210.1170.1110.11110.10910.10510.11610.1070.107
Total Other Income Expenses Net -467-152-199-210-1,171-374-511-829-548-293-483-496-260-17362-120-257-156-89-98-166-133-150-115-151-151-147-147-10-10-155.5-155.5-292-292-88.5-88.5-61.739-6.261-133.878-42.12255.091-45.0913,028.034-3,304.356775.804-591.8812,698.319-3,760.4143,365.078-3,633.3923,207.926-3,418.612,768.817-3,242.725-216.318-216.318
Income Before Tax 1,3451,6621621,5245931,2391,2737221,0781,4101,5071,3611,4921,6631,9381,4631,2881,3431,2497749019517941,3601,222.51,222.51,217.51,217.51,244.51,244.51,0111,011801.5801.5684.5684.51,326.266479.7341,209.192385.7091,139.378386.1451,325.23601,969.657-194.274549.59201,286.20601,184.59801,030.3540499.954499.954
Income Before Tax Ratio 0.0990.1210.0120.1080.0410.0930.1020.0610.0950.1160.1190.1080.1230.1330.1540.120.1180.1220.1130.0680.0840.0910.0780.1230.1170.1170.1260.1260.1460.1460.1350.1350.1050.1050.1070.1070.1280.1330.1230.120.1110.1110.10100.131-0.0540.03800.0900.08900.0800.0750.075
Income Tax Expense 525404340429402376371218384378466327304412411431396408327299315284289315356356313313288288212212221.5221.5205205237.132122.868363.791109.023327.909128.715688.299-200.764370.994119.785611.11-194.139739.616-176.368671.158-170.288580.887-147.906223.5223.5
Net Income 8001,219-2141,0872147318381,0609341,0078881,0271,1381,1971,472975840880866416511608450972836836835.5835.5937.5937.5680.5680.5656.5656.52,0902,0901,000.83352.171,291.381172.61998.387218.077636.937200.7641,598.663-314.059-61.518194.139546.59176.368513.439170.288449.468147.906276.454276.454
Net Income Ratio 0.0590.089-0.0160.0770.0150.0550.0670.090.0820.0830.070.0810.0940.0960.1170.080.0770.080.0790.0370.0480.0580.0440.0880.080.080.0860.0860.110.110.0910.0910.0860.0860.3270.3270.0960.0980.1120.0540.0230.0620.0640.0610.095-0.0880.0090.0520.050.0490.0510.050.0460.0460.0410.041
EPS 1.241.89-0.331.70.331.141.311.631.441.551.371.591.761.872.331.571.361.431.410.690.851.030.771.641.391.391.391.391.531.531.211.211.331.334.394.392.070.722.630.35-0.220.851.270.383-0.57-0.10.340.980.310.930.290.820.250.480.48
EPS Diluted 1.241.89-0.331.70.331.141.311.631.441.551.371.581.761.872.331.571.361.431.410.690.851.030.771.641.391.391.391.391.531.531.211.211.331.334.364.362.050.722.590.35-0.240.851.240.382.93-0.57-0.10.340.970.310.890.290.770.250.480.48
EBITDA 2,3902,6021,6622,2672,0882,2542,4882,1122,5042,2772,7292,5252,3462,1742,8862,1051,9601,8531,9741,7591,8511,5071,65201,6771,6771,659.51,659.51,258.51,258.51,4561,4561,312.51,312.51,0481,0481,714.005485.9951,835.168427.8321,767.764431.236-1,104.8933,304.3561,915.251397.607-1,369.8573,760.414-1,319.7123,633.392-1,263.0793,418.61-1,037.323,242.7251,080.4081,080.408
EBITDA Ratio 0.1750.1890.1240.160.1460.1690.20.1780.220.1870.2160.20.1930.1740.2290.1730.180.1680.1790.1540.1730.1440.16100.1610.1610.1720.1720.1480.1480.1940.1940.1720.1720.1640.1640.1560.1350.1740.1330.1610.1230.16810.170.1110.16510.16210.16210.17110.1620.162