PT Global Mediacom Tbk

IDX:BMTR.JK

228 (IDR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 10,163,15712,233,49513,976,64812,064,08812,936,50311,695,21610,829,45010,459,64110,572,83410,657,15210,019,9778,925,4197,162,9356,326,5145,034,9055,384,6404,583,5923,065,3912,276,788
Cost of Revenue 6,669,2196,414,7577,393,3576,185,3366,618,8446,047,9325,546,7066,239,8946,551,2926,131,9825,486,9194,753,0603,919,6903,161,5052,612,9632,846,9231,943,8771,441,8861,238,323
Gross Profit 3,493,9385,818,7386,583,2915,878,7526,317,6595,647,2845,282,7444,219,7474,021,5424,525,1704,533,0584,172,3593,243,2453,165,0092,421,9422,537,7172,639,7151,623,5051,038,465
Gross Profit Ratio 0.3440.4760.4710.4870.4880.4830.4880.4030.380.4250.4520.4670.4530.50.4810.4710.5760.530.456
Reseach & Development Expenses 0000000000000000000
General & Administrative Expenses 550,652636,658862,309885,841659,285597,401594,335509,976445,236360,548410,431261,015232,322228,119279,3791,403,8171,207,950720,723601,407
Selling & Marketing Expenses 392,712399,768394,692302,712360,332286,502449,884309,119295,786159,836125,090181,936215,424152,160220,2820000
SG&A 1,931,0981,036,4261,257,0011,188,5531,019,617883,9031,044,219819,095741,022520,384535,521442,951447,746380,279499,6611,403,8171,207,950720,723601,407
Other Expenses 01,498,0341,440,4731,421,2711,591,58227,47319,545-245,085-54,209-152,938-25,4328,8827,229-22,895151,176201,611-8,98442,514123,011
Operating Expenses 1,931,0982,534,4602,697,4742,609,8242,611,1992,416,3632,435,2172,174,5142,050,2461,878,5621,645,2831,474,3881,313,1791,685,1261,712,0371,964,9771,658,5201,071,565918,545
Operating Income 1,562,8403,091,1373,720,0052,987,6923,713,1813,230,9222,847,5272,045,2331,971,2962,646,6082,887,7752,697,9711,930,0661,479,883709,905572,740981,195551,940119,920
Operating Income Ratio 0.1540.2530.2660.2480.2870.2760.2630.1960.1860.2480.2880.3020.2690.2340.1410.1060.2140.180.053
Total Other Income Expenses Net -476,160-532,113-663,159-763,407-805,549-1,448,178-821,458-633,058-1,356,678-729,061-1,376,312-136,580-333,531-284,284-119,021-268,169714,88126,86951,698
Income Before Tax 1,086,6802,559,0243,056,8462,224,2852,907,6321,782,7442,026,0691,412,175614,6181,917,5471,511,4632,561,3911,596,5351,195,599590,884304,5711,696,076578,809171,618
Income Before Tax Ratio 0.1070.2090.2190.1840.2250.1520.1870.1350.0580.180.1510.2870.2230.1890.1170.0570.370.1890.075
Income Tax Expense 18,938498,168605,707423,256590,195431,264971,944625,635331,179627,539481,817567,902432,765345,087259,422-40,312109,226119,516107,110
Net Income 677,5522,060,8562,451,1391,801,0292,317,437826,633493,835203,90252,178704,981620,3951,299,085779,363850,512331,462344,8831,586,850471,64364,508
Net Income Ratio 0.0670.1680.1750.1490.1790.0710.0460.0190.0050.0660.0620.1460.1090.1340.0660.0640.3460.1540.028
EPS 41.43126.03149.89117.06156.1759.7135.714.7551.24597.4574211311083410.4
EPS Diluted 41.43126.03149.89117.06156.1759.7135.714.7551.1844.797.1574211311083410.4
EBITDA 3,075,2853,581,4604,147,5893,333,5024,026,4022,817,3572,906,0612,126,7411,110,2322,575,9622,346,1432,641,6082,099,2522,033,8681,352,9291,425,3322,661,8531,241,882702,160
EBITDA Ratio 0.3030.2930.2970.2760.3110.2410.2680.2030.1050.2420.2340.2960.2930.3210.2690.2650.5810.4050.308