BioMarin Pharmaceutical Inc.
NASDAQ:BMRN
66.66 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 675.448 | 972.15 | 746.996 | 755.127 | 785.414 | 694.381 | 580.074 | 724.531 | 761.515 | 619.802 | 605.44 | 587.276 | 617.143 | 641.533 | 667.313 | 649.158 | 1,015.675 | 818.9 | 476.632 | 437.446 | 423.22 | 307.577 | 364.369 | 493.982 | 882.184 | 427.411 | 473.98 | 598.028 | 431.399 | 354.864 | 348.234 | 408.33 | 707.349 | 305.969 | 270.453 | 397.04 | 376.346 | 440.664 | 900.57 | 875.486 | 398.005 | 584.717 | 639.778 | 568.781 | 181.565 | 175.445 | 154.38 | 180.527 | 181.33 | 177.757 | 82.586 | 46.272 | 71.254 | 112.956 | 90.782 | 88.079 | 127.539 | 115.779 | 108.963 | 167.171 | 191.778 | 200.05 | 214.579 | 222.9 | 271.217 | 252.209 | 319.99 | 228.343 | 291.825 | 205.01 | 98.331 | 89.162 | 191.782 | 285.99 | 341.689 | 38.092 | 56.213 | 17.111 | 11.246 | 13.081 | 34.981 | 48.247 | 96.199 | 121.406 | 187.978 | 221.772 | 125.835 | 33.638 | 32.405 | 19.363 | 18.202 | 12.528 | 7.23 | 18.967 | 19.722 | 16.53 | 16.098 | 10.609 | 40.675 | 23.413 | 32.6 | 17.2 | 3.6 |
Short Term Investments
| 254,996 | 252.201 | 299.584 | 318.683 | 340.431 | 476.577 | 572.017 | 567.006 | 512.253 | 489.945 | 450.798 | 426.599 | 462.333 | 481.864 | 420.178 | 416.228 | 489.998 | 561.472 | 381.764 | 316.361 | 297.572 | 423.526 | 530.485 | 590.326 | 561.192 | 935.662 | 908.815 | 797.94 | 825.7 | 372.912 | 329.821 | 381.347 | 327.499 | 197.318 | 186.4 | 195.579 | 241.984 | 240.889 | 108.119 | 69.706 | 268.368 | 251.901 | 247.703 | 215.942 | 198.086 | 225.116 | 247.502 | 270.211 | 245.125 | 224.829 | 150.393 | 148.82 | 153.12 | 145.964 | 161.799 | 186.033 | 224.428 | 221.894 | 214.679 | 133.506 | 171.566 | 146.341 | 337.29 | 336.892 | 291.752 | 323.448 | 254.772 | 357.251 | 294.861 | 382.7 | 174.976 | 199.685 | 102.118 | 19.91 | 6 | 9.7 | 9.7 | 9.574 | 18.513 | 35.734 | 51.57 | 80.549 | 94.999 | 84.951 | 53.911 | 44.588 | 22.743 | 40.34 | 54.063 | 81.195 | 96.596 | 118.569 | 36.675 | 40.918 | 10.044 | 23.671 | 31.407 | 38.803 | 14.999 | 39.573 | 39.6 | 0.3 | 0.3 |
Cash and Short Term Investments
| 930,444 | 1,224.351 | 1,046.58 | 1,073.81 | 1,125.845 | 1,170.958 | 1,152.091 | 1,291.537 | 1,273.768 | 1,109.747 | 1,056.238 | 1,013.875 | 1,079.476 | 1,123.397 | 1,087.491 | 1,065.386 | 1,505.673 | 1,380.372 | 858.396 | 753.807 | 720.792 | 731.103 | 894.854 | 1,084.308 | 1,443.376 | 1,363.073 | 1,382.795 | 1,395.968 | 1,257.099 | 727.776 | 678.055 | 789.677 | 1,034.848 | 503.287 | 456.853 | 592.619 | 618.33 | 681.553 | 1,008.689 | 945.192 | 666.373 | 836.618 | 887.481 | 784.723 | 379.651 | 400.561 | 401.882 | 450.738 | 426.455 | 402.586 | 232.979 | 195.092 | 224.374 | 258.92 | 252.581 | 274.112 | 351.967 | 337.673 | 323.642 | 300.677 | 363.344 | 346.391 | 551.869 | 559.792 | 562.969 | 575.657 | 574.762 | 585.594 | 586.686 | 587.71 | 273.307 | 288.847 | 293.9 | 305.9 | 347.689 | 47.792 | 65.913 | 26.685 | 29.759 | 48.815 | 86.551 | 128.796 | 191.198 | 206.357 | 241.889 | 266.36 | 148.578 | 73.978 | 86.468 | 100.558 | 114.798 | 131.097 | 43.905 | 59.885 | 29.766 | 40.201 | 47.505 | 49.412 | 55.674 | 62.986 | 72.2 | 17.5 | 3.9 |
Net Receivables
| 777,547 | 691.232 | 637.163 | 633.704 | 572.498 | 610.222 | 597.913 | 461.316 | 419.622 | 466.507 | 430.147 | 373.399 | 374.937 | 424.419 | 396.097 | 448.351 | 411.712 | 381.215 | 396.384 | 377.404 | 402.97 | 377.15 | 393.429 | 342.633 | 384.343 | 363.566 | 318.394 | 261.365 | 251.891 | 238.338 | 230.25 | 215.28 | 215.894 | 214.158 | 180.751 | 164.959 | 148.949 | 186.083 | 175.738 | 144.472 | 121.395 | 122.282 | 110.462 | 117.822 | 124.745 | 115.063 | 120.345 | 109.066 | 117.29 | 100.75 | 105.828 | 104.839 | 107.057 | 106.606 | 110.908 | 93.884 | 83.444 | 83.775 | 87.186 | 80.623 | 74.694 | 81.346 | 61.355 | 54.298 | 51.135 | 52.156 | 47.253 | 16.976 | 15.968 | 15.9 | 14.525 | 14.67 | 13 | 10.946 | 7.493 | 5.86 | 5.328 | 2.871 | 1.831 | 0 | 0.119 | 4.612 | 0 | 0 | 0 | 0 | 0 | 0 | 2.332 | 2.135 | 5.888 | 3.096 | 4.851 | 2.231 | 0.754 | 2.934 | 2.96 | 3.018 | 5.006 | 2.466 | 0.4 | 1.5 | 0.9 |
Inventory
| 1,179,339 | 1,183.621 | 1,137.982 | 1,107.183 | 1,032.159 | 975.546 | 918.921 | 894.083 | 839.46 | 802.315 | 786.356 | 776.669 | 749.406 | 710.975 | 713.929 | 698.548 | 700.847 | 743.852 | 705.652 | 680.275 | 609.049 | 578.736 | 534.696 | 530.871 | 508.482 | 473.356 | 468.161 | 475.775 | 457.393 | 429.831 | 384.143 | 355.126 | 347.42 | 326.556 | 296.979 | 271.683 | 262.1 | 237.532 | 222.833 | 199.452 | 204.444 | 193.498 | 176.893 | 162.605 | 148.684 | 142.296 | 135.822 | 128.695 | 120.825 | 120.125 | 124.064 | 130.118 | 115.628 | 112.299 | 110.067 | 109.698 | 91.741 | 83.778 | 79.761 | 78.662 | 75.441 | 72.836 | 76.423 | 73.162 | 68.094 | 61.802 | 54.736 | 32.445 | 31.551 | 30.714 | 27.438 | 25.075 | 25.762 | 24.247 | 18.137 | 10.898 | 7.72 | 3.386 | 2.439 | 2.316 | 3.09 | 2.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0.48 | 0.439 | 0.436 | 0.446 | 0.495 | 0.647 | 0.676 | 0.9 | 0.8 | 0.1 |
Other Current Assets
| 169,260 | 160.426 | 163.287 | 141.391 | 224.806 | 193.391 | 173.18 | 104.521 | 149.851 | 139.029 | 121.283 | 110.442 | 107.751 | 99.046 | 91.249 | 129.934 | 120.747 | 142.127 | 155.817 | 130.657 | 126.548 | 119.779 | 93.876 | 98.403 | 71.652 | 80.072 | 71.76 | 74.036 | 83.646 | 62.875 | 60.34 | 61.708 | 68.409 | 61.945 | 58.207 | 60.378 | 133.604 | 113.725 | 123.424 | 140.7 | 85.607 | 67.829 | 71.574 | 60.755 | 60.399 | 63 | 64.975 | 54.963 | 54.816 | 58.073 | 50.519 | 39.753 | 39.965 | 36.286 | 30.274 | 26.566 | 27.037 | 16.682 | 9.842 | 7.765 | 6.788 | 6.408 | 23.928 | 50.444 | 14.815 | 12.199 | 6.977 | 9.282 | 7.029 | 6.608 | 5.375 | 5.632 | 6.704 | 3.714 | 5.44 | 4.391 | 3.227 | 6.394 | 19.57 | 36.462 | 50.927 | 46.105 | 17.627 | 18.912 | 12.317 | 8.692 | 6.217 | 7.094 | 2.57 | 2.862 | 2.74 | 2.59 | 1.361 | 0.99 | 4.902 | 0.97 | 0.503 | 0.607 | 0.225 | 0.294 | 2.9 | 1.3 | 0.6 |
Total Current Assets
| 3,056,590 | 3,259.63 | 2,985.012 | 2,956.088 | 2,955.308 | 2,950.117 | 2,842.105 | 2,751.457 | 2,682.701 | 2,517.598 | 2,394.024 | 2,274.385 | 2,311.57 | 2,357.837 | 2,288.766 | 2,342.219 | 2,738.979 | 2,647.566 | 2,116.249 | 1,942.143 | 1,859.359 | 1,806.768 | 1,916.855 | 2,056.215 | 2,407.853 | 2,280.067 | 2,241.11 | 2,207.144 | 2,050.029 | 1,458.82 | 1,352.788 | 1,421.791 | 1,666.571 | 1,105.946 | 992.79 | 1,089.639 | 1,175.589 | 1,213.929 | 1,522.728 | 1,425.629 | 1,077.819 | 1,220.227 | 1,246.41 | 1,137.418 | 713.479 | 720.92 | 723.024 | 743.462 | 719.386 | 681.534 | 513.39 | 469.802 | 487.024 | 514.111 | 503.83 | 504.26 | 554.189 | 521.908 | 500.431 | 467.727 | 520.267 | 506.981 | 713.575 | 737.696 | 697.013 | 701.814 | 683.728 | 644.297 | 641.234 | 640.932 | 320.645 | 334.224 | 339.366 | 344.807 | 378.759 | 68.941 | 82.188 | 39.336 | 53.599 | 85.277 | 140.687 | 181.587 | 208.825 | 225.269 | 254.206 | 275.052 | 154.795 | 81.072 | 91.37 | 105.555 | 123.426 | 136.783 | 50.642 | 63.586 | 35.861 | 44.541 | 51.414 | 53.532 | 61.552 | 66.422 | 76.4 | 21.1 | 5.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,045,408 | 1,052.898 | 1,060.425 | 1,066.133 | 1,067.156 | 1,067.278 | 1,068.142 | 1,073.366 | 1,051.821 | 1,049.464 | 1,039.544 | 1,035.461 | 1,024.787 | 1,026.579 | 1,022.474 | 1,032.471 | 1,015.062 | 1,010.917 | 1,009.972 | 1,010.868 | 969.3 | 962.97 | 951.89 | 948.682 | 924.033 | 900.48 | 895.392 | 896.7 | 878.624 | 851.097 | 824.013 | 798.768 | 729.836 | 724.494 | 716.916 | 704.207 | 604.513 | 568.051 | 538.117 | 523.516 | 486.741 | 469.862 | 437.066 | 319.316 | 285.664 | 282.002 | 281.865 | 284.473 | 273.724 | 267.374 | 264.317 | 268.971 | 266.19 | 216.496 | 217.884 | 221.866 | 213.755 | 212.62 | 203.949 | 199.141 | 182.099 | 159.789 | 142.252 | 124.979 | 110.716 | 105.199 | 95.732 | 76.818 | 66.249 | 58.78 | 56.487 | 55.466 | 52.469 | 51.615 | 36.251 | 37.321 | 37.799 | 39.556 | 41.179 | 42.501 | 35.62 | 27 | 24.447 | 25.154 | 23.993 | 24.9 | 26.338 | 28.206 | 30.994 | 32.704 | 33.059 | 32.56 | 27.996 | 22.921 | 19.983 | 20.715 | 20.031 | 20.387 | 20.743 | 25.093 | 22.9 | 17 | 8.6 |
Goodwill
| 196,199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 196.199 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 197.039 | 202.392 | 202.392 | 202.392 | 54.258 | 54.258 | 54.258 | 54.258 | 54.258 | 54.258 | 54.975 | 54.975 | 51.543 | 51.543 | 51.543 | 51.543 | 51.543 | 51.543 | 53.055 | 53.055 | 53.364 | 53.364 | 40.36 | 40.36 | 23.722 | 21.262 | 21.262 | 21.262 | 21.262 | 21.262 | 21.262 | 21.262 | 21.262 | 21.262 | 21.262 | 21.262 | 21.262 | 21.262 | 21.262 | 21.262 | 0 | 21.262 | 21.262 | 21.262 | 0 | 32.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 260,920 | 265.533 | 279.653 | 294.701 | 302.476 | 310.343 | 325.989 | 338.569 | 354.024 | 369.368 | 374.251 | 388.652 | 388.487 | 394.298 | 405.903 | 417.271 | 427.172 | 433.381 | 443.717 | 456.58 | 462.849 | 476.632 | 485.981 | 491.808 | 494.687 | 502.295 | 509.902 | 517.51 | 530.957 | 538.565 | 546.172 | 553.78 | 561.387 | 568.966 | 1,177.232 | 683.996 | 920.943 | 923.861 | 926.896 | 156.578 | 159.949 | 163.045 | 165.397 | 163.147 | 165.791 | 168.434 | 172.016 | 162.98 | 165.624 | 168.267 | 170.914 | 180.277 | 100.78 | 101.736 | 102.692 | 103.648 | 104.604 | 77.985 | 77.416 | 40.977 | 4.194 | 4.391 | 6.316 | 7.626 | 6.068 | 7.244 | 8.42 | 9.596 | 8.377 | 9.47 | 10.563 | 11.655 | 12.748 | 13.841 | 14.934 | 36.558 | 36.854 | 37.14 | 37.427 | 61.504 | 131.373 | 133.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.314 | 8.868 | 9.333 | 9.862 | 10.345 | 10.856 | 11.159 | 11.462 | 11.6 | 11.9 | 11.4 |
Goodwill and Intangible Assets
| 457,119 | 461.732 | 475.852 | 490.9 | 498.675 | 506.542 | 522.188 | 534.768 | 550.223 | 565.567 | 570.45 | 584.851 | 584.686 | 590.497 | 602.102 | 613.47 | 623.371 | 629.58 | 639.916 | 653.619 | 659.888 | 673.671 | 683.02 | 688.847 | 691.726 | 699.334 | 706.941 | 714.549 | 727.996 | 735.604 | 743.211 | 750.819 | 758.426 | 766.005 | 1,374.271 | 881.035 | 1,123.335 | 1,126.253 | 1,129.288 | 210.836 | 214.207 | 217.303 | 219.655 | 217.405 | 220.049 | 223.409 | 226.991 | 214.523 | 217.167 | 219.81 | 222.457 | 231.82 | 152.323 | 154.791 | 155.747 | 157.012 | 157.968 | 118.345 | 117.776 | 64.699 | 25.456 | 25.653 | 27.578 | 28.888 | 27.33 | 28.506 | 29.682 | 30.858 | 29.639 | 30.732 | 31.825 | 32.917 | 34.01 | 35.103 | 36.196 | 36.558 | 36.854 | 37.14 | 37.427 | 61.504 | 131.373 | 133.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.314 | 8.868 | 9.333 | 9.862 | 10.345 | 10.856 | 11.159 | 11.462 | 11.6 | 11.9 | 11.4 |
Long Term Investments
| 561,985 | 567.738 | 620.551 | 611.135 | 548.002 | 385.777 | 340.635 | 333.835 | 372.302 | 412.503 | 462.827 | 507.793 | 466.618 | 350.237 | 321.127 | 285.473 | 265.122 | 323.058 | 290.796 | 411.978 | 431.804 | 374.965 | 320 | 235.864 | 204.883 | 279.988 | 313.599 | 385.785 | 416.304 | 482.036 | 533.628 | 572.711 | 362.956 | 201.62 | 314.404 | 425.652 | 514.381 | 509.627 | 224.81 | 98.895 | 449.143 | 244.588 | 251.928 | 281.516 | 148.625 | 124.906 | 124.498 | 117.073 | 107.589 | 123.155 | 55.833 | 94.944 | 146.808 | 154.327 | 142.511 | 129.253 | 90.116 | 118.085 | 129.937 | 170.29 | 128.957 | 139.325 | 4.378 | 2.548 | 5 | 0 | 1 | 45 | 36 | 33 | 32 | 31 | 34 | 29 | 28 | 32 | 30 | 29 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,530,779 | 1,545.006 | 1,546.043 | 1,545.809 | 1,523.953 | 1,509.29 | 1,510.568 | 1,505.412 | 1,455.205 | 1,448.912 | 1,446.676 | 1,449.075 | 1,445.109 | 1,431.683 | 1,429.386 | 1,432.15 | 1,396.547 | 555.137 | 539.99 | 549.422 | 525.131 | 475.554 | 467.333 | 460.952 | 429.194 | 425.38 | 407.009 | 399.095 | 484.759 | 470.961 | 458.387 | 446.786 | 288.006 | 266.182 | 243.212 | 220.191 | 146.245 | 172.545 | 163.411 | 166.296 | 150.991 | 147.143 | 144.124 | 150.391 | 238.703 | 235.4 | 226.757 | 225.501 | 229.771 | 220.593 | 221.239 | 222.649 | 229.172 | 228.4 | 231.947 | 236.017 | 216.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -1 | -45 | -36 | -33 | -32 | -31 | -34 | -29 | -28 | -32 | -30 | -29 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 199,314 | 180.117 | 184.79 | 171.538 | 165.069 | 144.168 | 150.057 | 176.236 | 151.788 | 151.797 | 149.186 | 151.76 | 144.705 | 141.663 | 141.198 | 142.237 | 119.009 | 135.852 | 125.918 | 122.009 | 112.646 | 99.456 | 96.3 | 36.568 | 37.565 | 39.43 | 32.666 | 29.852 | 22.985 | 21.447 | 26.58 | 32.815 | 36.443 | 23.057 | 25.4 | 408.644 | 60.79 | 58.284 | 80.332 | 65.281 | 61.532 | 46.562 | 41.545 | 143.171 | 14.01 | 14.883 | 15.158 | 16.611 | 19.739 | 20.061 | 19.849 | 15.495 | 13.559 | 12.267 | 12.227 | 14.215 | 12.413 | 14.558 | 14.112 | 15.306 | 12.578 | 12.689 | 12.5 | 12.584 | 23.979 | 19.036 | 18.56 | 63.306 | 53.934 | 51.195 | 40.807 | 40.829 | 41.227 | 37.189 | 37.023 | 52.483 | 52.001 | 51.215 | 48.728 | 43.684 | 4.55 | 5.739 | 6.024 | 5.917 | 6.247 | 6.433 | 1.984 | 1.338 | 5.105 | 3.714 | 0.821 | 2.468 | 3.45 | 2.946 | 0.266 | 1.815 | 1.534 | 1.315 | 1.036 | 0.572 | 1.6 | 1.4 | 1.3 |
Total Non-Current Assets
| 3,794,605 | 3,807.491 | 3,887.661 | 3,885.515 | 3,802.855 | 3,613.055 | 3,591.59 | 3,623.617 | 3,581.339 | 3,628.243 | 3,668.683 | 3,728.94 | 3,665.905 | 3,540.659 | 3,516.287 | 3,505.801 | 3,419.111 | 2,654.544 | 2,606.592 | 2,747.896 | 2,698.769 | 2,586.616 | 2,518.543 | 2,370.913 | 2,287.401 | 2,344.612 | 2,355.607 | 2,425.981 | 2,530.668 | 2,561.145 | 2,585.819 | 2,601.899 | 2,175.667 | 1,981.358 | 2,674.203 | 2,639.729 | 2,449.264 | 2,434.76 | 2,135.958 | 1,064.824 | 1,362.614 | 1,125.458 | 1,094.318 | 1,111.799 | 907.051 | 880.6 | 875.269 | 858.181 | 847.99 | 850.993 | 783.695 | 833.879 | 808.052 | 766.281 | 760.316 | 758.363 | 690.344 | 463.608 | 465.774 | 449.436 | 349.09 | 337.456 | 186.708 | 168.999 | 162.025 | 152.741 | 143.974 | 170.982 | 149.822 | 140.707 | 129.119 | 129.212 | 127.706 | 123.907 | 109.47 | 126.362 | 126.654 | 127.911 | 127.334 | 147.689 | 171.543 | 165.829 | 30.471 | 31.071 | 30.24 | 31.333 | 28.322 | 29.544 | 36.099 | 36.418 | 33.88 | 35.028 | 39.76 | 34.735 | 29.582 | 32.392 | 31.91 | 32.558 | 32.938 | 37.127 | 36.1 | 30.3 | 21.3 |
Total Assets
| 6,851,195 | 7,067.121 | 6,872.673 | 6,841.603 | 6,758.163 | 6,563.172 | 6,433.695 | 6,375.074 | 6,264.04 | 6,145.841 | 6,062.707 | 6,003.325 | 5,977.475 | 5,898.496 | 5,805.053 | 5,848.02 | 6,158.09 | 5,302.11 | 4,722.841 | 4,690.039 | 4,558.128 | 4,393.384 | 4,435.398 | 4,427.128 | 4,695.254 | 4,624.679 | 4,596.717 | 4,633.125 | 4,580.697 | 4,019.965 | 3,938.607 | 4,023.69 | 3,842.238 | 3,087.304 | 3,666.993 | 3,729.368 | 3,624.853 | 3,648.689 | 3,658.686 | 2,490.453 | 2,440.433 | 2,345.685 | 2,340.728 | 2,249.217 | 1,620.53 | 1,601.52 | 1,598.293 | 1,601.643 | 1,567.376 | 1,532.527 | 1,297.085 | 1,303.681 | 1,295.076 | 1,280.392 | 1,264.146 | 1,262.623 | 1,244.533 | 985.516 | 966.205 | 917.163 | 869.357 | 844.437 | 900.283 | 906.695 | 859.038 | 854.555 | 827.702 | 815.279 | 791.056 | 781.639 | 449.764 | 463.436 | 467.072 | 468.714 | 488.229 | 195.303 | 208.842 | 167.247 | 180.933 | 232.966 | 312.23 | 347.416 | 239.296 | 256.34 | 284.446 | 306.385 | 183.117 | 110.616 | 127.469 | 141.973 | 157.306 | 171.811 | 90.402 | 98.321 | 65.443 | 76.933 | 83.324 | 86.09 | 94.49 | 103.549 | 112.5 | 51.4 | 26.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 715.658 | 257.412 | 292.238 | 315.509 | 301.369 | 277.944 | 264.778 | 231.238 | 207.165 | 199.251 | 187.81 | 193.003 | 203.321 | 176.073 | 165.001 | 191.429 | 218.021 | 205.87 | 235.163 | 240.981 | 226.769 | 223.947 | 224.385 | 207.62 | 177.396 | 166.416 | 172.192 | 166.616 | 157.024 | 158.229 | 135.604 | 191.353 | 148.773 | 153.651 | 152.86 | 179.294 | 162.926 | 135.768 | 130.068 | 139.513 | 115.752 | 101.05 | 79.723 | 95.302 | 74.298 | 68.358 | 69.808 | 67.149 | 11.459 | 12.501 | 12.439 | 36.088 | 7.107 | 7.252 | 5.274 | 4.956 | 7.184 | 9.708 | 3.276 | 7.567 | 2.076 | 31.012 | 5.178 | 58.851 | 2.029 | 2.847 | 2.326 | 1.169 | 1.313 | 0.754 | 0.748 | 2.285 | 1.498 | 0.231 | 0.44 | 0.484 | 0.539 | 2.324 | 2.47 | 27.249 | 0.466 | 0.84 | 2.299 | 10.098 | 13.399 | 12.123 | 9.532 | 3.93 | 0.763 | 2.014 | 3.188 | 4.284 | 3.923 | 3.049 | 1.616 | 4.747 | 1.792 | 0.99 | 1.367 | 3.095 | 5 | 6 | 0.8 |
Short Term Debt
| 15.551 | 505.526 | 502.931 | 502.656 | 502.722 | 8.294 | 9.251 | 10.375 | 9.226 | 10.611 | 10.829 | 10.464 | 9.659 | 11.024 | 11.227 | 11.754 | 385.22 | 381.487 | 376.365 | 372.582 | 10.225 | 10.165 | 9.21 | 0 | 374.23 | 369.752 | 365.326 | 360.949 | 0 | 0 | 22.495 | 22.478 | 22.46 | 24.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.365 | 23.44 | 23.44 | 23.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.317 | 141.482 | 0 | 5.816 | 6.065 | 6.309 | 6.549 | 6.785 | 6.786 | 6.787 | 6.787 | 6.705 | 27.048 | 11.337 | 11.696 | 12.145 | 25.056 | 0 | 48.747 | 58.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.718 | 1.591 | 0.095 | 0.098 | 0.029 | 0.027 | 0.028 | 0.029 | 0.026 | 0.026 | 0 | 0 | 0 |
Tax Payables
| 0 | 18.864 | 6.071 | 2.651 | 11.273 | 18.287 | 22.387 | 16.213 | 7.573 | 4.04 | 8.443 | 3.148 | 1.976 | 3.203 | 8.618 | 19.223 | 7.222 | 7.594 | 8.444 | 8.395 | 7.556 | 9.196 | 11.351 | 7.785 | 8.612 | 11.849 | 10.221 | 15.268 | 10.577 | 8.609 | 8.178 | 7.848 | 7.961 | 9.315 | 12.03 | 65.949 | 6.04 | 6.358 | 5.73 | 5.479 | 4.705 | 2.736 | 3.504 | 3.603 | 4.24 | 3.957 | 2.005 | 2.072 | 1.476 | 1.442 | 4.293 | 3.878 | 3.837 | 4.188 | 3.713 | 3.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.346 | 1.912 | -593.543 | -1,742.469 | -301.369 | -286.238 | 0 | 0.711 | 0.415 | 0.305 | 0.306 | 6.956 | 253.731 | -11.024 | -11.227 | 0.152 | 3.24 | 5.35 | 7.889 | 13.037 | -10.225 | -10.165 | -9.21 | 0 | 0 | 0 | 0 | 0 | 17.43 | 0 | 136.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.847 | 1.084 | 1.442 | 4.293 | 0 | 0 | 0 | 0 | 0.212 | 0 | 0 | 0.158 | 0.086 | 0.149 | 0.929 | 0.12 | 0.307 | 1.443 | 3.236 | 4.879 | 5.327 | 6.639 | 7.154 | 7.154 | 7.092 | 7.242 | 8.226 | 9.893 | 8.096 | 9.592 | 9.842 | 20.883 | 24.4 | 18.659 | 12.381 | 0 | -118.396 | 0 | 0 | 0 | 0 | 0 | 0 | 4.375 | 2.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 714,924.445 | 283.623 | 281.509 | 351.588 | 347.859 | 292.706 | 301.815 | 330.347 | 296.641 | 250.52 | 283.03 | 326.251 | 299.942 | 253.044 | 245.189 | 269.99 | 240.99 | 213.001 | 192.609 | 297.508 | 249.195 | 196.12 | 256.04 | 307.836 | 278.422 | 256.933 | 225.732 | 273.685 | 232.498 | 207.465 | 173.929 | 217.631 | 198.141 | 177.194 | 223.121 | 200.214 | 221.525 | 205.578 | 169.708 | 90.747 | 86.093 | 62.934 | 72.811 | 84.366 | 89.095 | 69.926 | 72.195 | 77.847 | 97.47 | 82.614 | 79.627 | 54.159 | 72.31 | 70.595 | 66.999 | 75.197 | 84.913 | 74.222 | 75.265 | 70.501 | 61.845 | 28.092 | 50.699 | -141.3 | 117.263 | 51.524 | 40.041 | 48.738 | 34.561 | 29.85 | 24.141 | 29.881 | 27.702 | 22.842 | 19.506 | 20.45 | 22.397 | 19.391 | 23.169 | 42.805 | 26.502 | 22.202 | 12.862 | 2.717 | 2.844 | 3.128 | 3.187 | 2.917 | 7.584 | 5.717 | 4.529 | 2.427 | 2.072 | 1.976 | 1.992 | 2.109 | 1.789 | 1.807 | 3.289 | 1.966 | 0.6 | 1.9 | 0.8 |
Total Current Liabilities
| 715,658 | 1,067.337 | 1,087.9 | 117.702 | 1,163.223 | 597.231 | 598.231 | 588.884 | 521.02 | 464.727 | 490.418 | 539.822 | 514.898 | 443.344 | 430.035 | 492.548 | 854.693 | 813.302 | 820.47 | 932.503 | 493.745 | 439.428 | 500.986 | 523.241 | 838.66 | 804.95 | 773.471 | 816.518 | 417.529 | 374.303 | 340.206 | 439.31 | 377.335 | 364.58 | 388.011 | 445.457 | 390.491 | 347.704 | 305.506 | 235.739 | 206.55 | 166.72 | 156.038 | 183.271 | 167.633 | 142.241 | 144.008 | 170.433 | 134.929 | 119.997 | 119.814 | 94.125 | 83.254 | 82.035 | 75.986 | 83.844 | 92.097 | 83.93 | 78.699 | 78.154 | 64.07 | 60.033 | 126.314 | 130.081 | 120.735 | 63.423 | 53.311 | 61.543 | 49.062 | 44.543 | 38.829 | 46.045 | 43.229 | 38.004 | 56.887 | 40.367 | 44.224 | 43.702 | 50.695 | 70.054 | 75.715 | 81.27 | 15.161 | 12.815 | 16.243 | 15.251 | 12.719 | 6.847 | 8.347 | 7.731 | 9.435 | 8.302 | 6.09 | 5.123 | 3.637 | 6.883 | 3.609 | 2.826 | 4.682 | 5.087 | 5.6 | 7.9 | 1.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 594.627 | 594.116 | 593.605 | 593.095 | 592.586 | 1,084.994 | 1,084.006 | 1,083.019 | 1,082.033 | 1,081.047 | 1,080.061 | 1,112.919 | 1,078.093 | 1,077.11 | 1,076.127 | 1,075.145 | 1,074.164 | 1,073.202 | 486.713 | 486.238 | 843.616 | 839.165 | 834.766 | 830.417 | 826.119 | 821.871 | 817.672 | 813.521 | 1,166.036 | 676.205 | 668.437 | 660.761 | 653.178 | 645.685 | 668.009 | 662.286 | 667.793 | 661.492 | 655.491 | 642.902 | 656.884 | 650.872 | 661.419 | 655.566 | 78.31 | 109.822 | 109.849 | 324.859 | 324.861 | 324.865 | 324.872 | 348.329 | 348.339 | 377.52 | 377.521 | 377.521 | 497.083 | 521.235 | 524.856 | 497.083 | 497.083 | 497.083 | 497.083 | 497.083 | 497.24 | 562.997 | 563.456 | 563.928 | 564.321 | 564.707 | 240.445 | 292.488 | 293.084 | 367.311 | 367.836 | 212.922 | 214.447 | 215.965 | 217.424 | 228.038 | 215.076 | 218.474 | 125 | 125 | 125 | 125 | 0 | 0 | 2.912 | 0 | 3.503 | 3.961 | 0.146 | 0.198 | 0.047 | 0.056 | 0.063 | 0.068 | 0.077 | 0.085 | 0.1 | 26.1 | 0.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.275 | 32.663 | 34.874 | 37.296 | 39.052 | -127.529 | -108.694 | -106.677 | -105.694 | -119.601 | 26.5 | 23.261 | 27.224 | 30.618 | 0 | 0 | 0 | 0.95 | 0 | 0 | 0.972 | 0.957 | 0.937 | 0.948 | 0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 1.509 | 3.297 | 5.023 | 6.796 | 7.99 | 9.908 | 0 | 12.5 | 14.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.527 | 143.527 | 193.202 | 193.202 | 193.202 | 166.296 | 150.991 | 147.143 | 144.124 | 150.391 | 37.19 | 37.182 | 37.521 | 33.296 | 0 | 0 | 0 | 35.127 | 0 | 0 | 36.517 | 36.517 | 27.137 | 16.441 | 16.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.274 | -1.509 | -3.297 | -5.023 | -6.796 | -7.99 | -9.908 | 0 | -12.5 | -14.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 721,546.373 | 119.369 | 117.352 | 119.935 | 105.457 | 98.12 | 92.415 | 100.015 | 92.473 | 95.26 | 100.913 | 79.844 | 118.335 | 136.471 | 136.881 | 174.325 | 175.34 | 178.927 | 175.696 | 148.917 | 146.362 | 153.837 | 163.019 | 105.53 | 115.53 | 112.754 | 198.571 | 194.423 | 183.57 | 173.878 | 160.877 | 157.344 | 165.917 | 159.463 | 177.21 | 77.251 | 127.684 | 109.991 | 108.823 | 83.918 | 68.557 | 66.124 | 63.15 | 69.339 | 98.101 | 91.199 | 94.284 | 90.588 | 92.392 | 87.239 | 80.449 | 52.102 | 88.944 | 88.532 | 89.799 | 46.527 | 69.689 | 17.389 | 0 | 19.741 | 4.351 | 3.887 | 2.946 | 2.856 | 3.162 | 2.108 | 1.769 | 2.082 | 2.854 | 3.278 | 2.479 | 2.078 | 1.846 | 6.522 | 7.593 | 19.476 | 3.05 | 3.249 | 3.049 | 2.852 | 7.276 | 4.482 | 0.363 | 0.672 | 1.24 | 3.697 | 4.496 | 5.226 | 0 | 3.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 722,141 | 713.485 | 710.957 | 713.03 | 698.043 | 1,183.114 | 1,176.421 | 1,183.034 | 1,174.506 | 1,176.307 | 1,180.974 | 1,192.763 | 1,196.428 | 1,213.581 | 1,213.008 | 1,249.47 | 1,249.504 | 1,252.129 | 662.409 | 635.155 | 989.978 | 993.002 | 997.785 | 935.947 | 941.649 | 934.625 | 1,016.243 | 1,007.944 | 1,349.606 | 850.083 | 829.314 | 818.105 | 819.095 | 805.148 | 988.746 | 883.064 | 941.722 | 944.028 | 927.725 | 726.82 | 725.441 | 716.996 | 724.569 | 724.905 | 176.411 | 201.021 | 204.133 | 415.447 | 417.253 | 412.104 | 405.321 | 436.508 | 437.283 | 466.052 | 467.32 | 461.522 | 566.772 | 538.624 | 542.266 | 516.824 | 501.434 | 500.97 | 500.029 | 499.939 | 500.402 | 565.105 | 565.225 | 566.01 | 567.449 | 569.494 | 246.221 | 299.589 | 301.726 | 381.823 | 385.337 | 232.398 | 229.997 | 233.987 | 220.473 | 230.89 | 222.352 | 222.956 | 125.363 | 125.672 | 126.24 | 128.697 | 4.496 | 5.226 | 2.912 | 3.463 | 3.503 | 3.961 | 0.146 | 0.198 | 0.047 | 0.056 | 0.063 | 0.068 | 0.077 | 0.085 | 0.1 | 26.1 | 0.1 |
Total Liabilities
| 1,437,799 | 1,780.822 | 1,798.857 | 1,890.054 | 1,861.266 | 1,780.345 | 1,774.652 | 1,771.918 | 1,695.526 | 1,641.034 | 1,671.392 | 1,732.585 | 1,711.326 | 1,656.925 | 1,643.043 | 1,742.018 | 2,104.197 | 2,065.431 | 1,482.879 | 1,567.658 | 1,483.723 | 1,432.43 | 1,498.771 | 1,459.188 | 1,780.309 | 1,739.575 | 1,789.714 | 1,824.462 | 1,767.135 | 1,224.386 | 1,169.52 | 1,257.415 | 1,196.43 | 1,169.728 | 1,376.757 | 1,328.521 | 1,332.213 | 1,291.732 | 1,233.231 | 962.559 | 931.991 | 883.716 | 880.607 | 908.176 | 344.044 | 343.262 | 348.141 | 585.88 | 552.182 | 532.101 | 525.135 | 530.633 | 520.537 | 548.087 | 543.306 | 545.366 | 658.869 | 622.554 | 620.965 | 594.978 | 565.504 | 561.003 | 626.343 | 630.02 | 621.137 | 628.528 | 618.536 | 627.553 | 616.511 | 614.037 | 285.05 | 345.634 | 344.955 | 419.827 | 442.224 | 272.765 | 274.221 | 277.689 | 271.168 | 300.944 | 298.067 | 304.226 | 140.524 | 138.487 | 142.483 | 143.948 | 17.215 | 12.073 | 11.259 | 11.194 | 12.938 | 12.263 | 6.236 | 5.321 | 3.684 | 6.939 | 3.672 | 2.894 | 4.759 | 5.172 | 5.7 | 34 | 1.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0.729 | 0 | 0 | 0 |
Common Stock
| 0.191 | 0.19 | 0.19 | 0.189 | 0.188 | 0.188 | 0.188 | 0.186 | 0.186 | 0.186 | 0.185 | 0.184 | 0.184 | 0.183 | 0.183 | 0.182 | 0.181 | 0.181 | 0.181 | 0.18 | 0.18 | 0.179 | 0.179 | 0.178 | 0.178 | 0.178 | 0.177 | 0.176 | 0.176 | 0.175 | 0.173 | 0.173 | 0.173 | 0.164 | 0.163 | 0.162 | 0.162 | 0.161 | 0.161 | 0.149 | 0.148 | 0.147 | 0.146 | 0.144 | 0.142 | 0.14 | 0.139 | 0.126 | 0.124 | 0.123 | 0.116 | 0.115 | 0.114 | 0.112 | 0.111 | 0.111 | 0.103 | 0.102 | 0.102 | 0.101 | 0.101 | 0.1 | 0.1 | 0.1 | 0.1 | 0.099 | 0.098 | 0.097 | 0.097 | 0.096 | 0.096 | 0.092 | 0.091 | 0.085 | 0.085 | 0.075 | 0.074 | 0.065 | 0.065 | 0.065 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.063 | 0.054 | 0.054 | 0.053 | 0.053 | 0.052 | 0.042 | 0.042 | 0.037 | 0.037 | 0.037 | 0.035 | 0.035 | 0.035 | 0 | 0 | 0 |
Retained Earnings
| -319,638 | -425.718 | -532.892 | -621.554 | -641.929 | -682.307 | -738.347 | -789.199 | -788.949 | -777.227 | -804.891 | -925.689 | -867.791 | -831.297 | -844.238 | -861.609 | -883.708 | -1,668.511 | -1,639.328 | -1,720.709 | -1,735.733 | -1,790.769 | -1,753.334 | -1,694.134 | -1,690.475 | -1,677.855 | -1,661.063 | -1,637.548 | -1,586.156 | -1,573.629 | -1,536.796 | -1,520.506 | -1,573.068 | -1,530.271 | -1,106.711 | -1,021.569 | -1,090.186 | -999.26 | -917.271 | -849.77 | -779.973 | -787.418 | -753.916 | -715.801 | -653.811 | -600.791 | -579.258 | -539.448 | -486.436 | -481.079 | -449.073 | -425.101 | -398.366 | -380.713 | -375.636 | -371.265 | -359.076 | -576.41 | -575.933 | -577.084 | -581.795 | -588.436 | -589.748 | -576.596 | -601.102 | -601.931 | -605.741 | -607.427 | -609.997 | -604.781 | -600.917 | -591.624 | -581.233 | -574.197 | -572.871 | -563.091 | -548.095 | -532.619 | -511.279 | -488.821 | -406.399 | -376.921 | -321.323 | -301.378 | -275.651 | -254.36 | -245.263 | -225.58 | -206.25 | -189.133 | -174.722 | -148.119 | -113.197 | -102.182 | -90.213 | -80.513 | -70.119 | -61.97 | -54.884 | -43.149 | -34.1 | -26.5 | -19.6 |
Accumulated Other Comprehensive Income/Loss
| 4,650 | 15.126 | -12.746 | -28.788 | 6.257 | -18.617 | -10.722 | -3.867 | 30.749 | 18.472 | -0.877 | 14.432 | 10.239 | -0.939 | 5.004 | -16.139 | 10.385 | 30.05 | 34.127 | 20.164 | 37.003 | 17.439 | 19.794 | 5.271 | -2.16 | -1.129 | -28.545 | -22.961 | -21.434 | -14.658 | 5.02 | 12.816 | 2.158 | 4.528 | 0.047 | 21.033 | 25.184 | 32.461 | 43.819 | 27.466 | 19.189 | 9.941 | 7.275 | 5.018 | 11.473 | 2.441 | 1.155 | -0.202 | 2.333 | 4.65 | 2.512 | 4.887 | 1.304 | -5.923 | -5.787 | 0.188 | -1.581 | 10.224 | 4.405 | 0.933 | -0.704 | 0.101 | 2.069 | 1.106 | -2.754 | -0.575 | 0.351 | 0.139 | 0.128 | -0.007 | -0.005 | -0.025 | -0.024 | -0.049 | -0.015 | -0.016 | -0.016 | -0.144 | -0.235 | -0.363 | -0.26 | -0.53 | 5.102 | 5.057 | 5.195 | 5.128 | 5.043 | 5.031 | 3.996 | 3.046 | 2.568 | 2.385 | 2.217 | 2.033 | -3.285 | -3.47 | -3.422 | -4.51 | -4.832 | -5.101 | -5.4 | -5.8 | -6 |
Other Total Stockholders Equity
| 5,728,383.809 | 5,696.701 | 5,607.564 | 5,601.702 | 5,532.381 | 5,483.563 | 5,407.924 | 5,396.036 | 5,326.528 | 5,263.376 | 5,196.898 | 5,181.813 | 5,123.517 | 5,073.624 | 5,001.061 | 4,983.568 | 4,927.035 | 4,874.959 | 4,844.982 | 4,822.746 | 4,772.955 | 4,734.105 | 4,669.988 | 4,656.625 | 4,607.402 | 4,563.91 | 4,496.434 | 4,468.996 | 4,420.976 | 4,383.691 | 4,300.69 | 4,273.792 | 4,216.545 | 3,443.155 | 3,396.737 | 3,401.221 | 3,357.48 | 3,323.595 | 3,298.746 | 2,350.049 | 2,269.078 | 2,239.299 | 2,206.616 | 2,051.68 | 1,918.682 | 1,856.468 | 1,828.116 | 1,555.287 | 1,499.173 | 1,476.732 | 1,218.395 | 1,193.147 | 1,171.487 | 1,118.829 | 1,102.152 | 1,088.223 | 946.218 | 929.046 | 916.666 | 898.235 | 886.251 | 871.669 | 861.519 | 852.065 | 841.657 | 828.434 | 814.458 | 794.917 | 784.317 | 772.294 | 765.54 | 709.359 | 703.283 | 623.048 | 618.806 | 485.57 | 482.658 | 422.256 | 421.214 | 421.206 | 420.758 | 420.577 | 414.929 | 414.11 | 412.355 | 411.605 | 406.059 | 319.038 | 318.41 | 316.813 | 316.469 | 305.23 | 195.104 | 193.107 | 155.22 | 153.94 | 153.156 | 149.641 | 149.412 | 146.592 | 146.3 | 49.7 | 50.7 |
Total Shareholders Equity
| 5,413,396 | 5,286.299 | 5,073.816 | 4,951.549 | 4,896.897 | 4,782.827 | 4,659.043 | 4,603.156 | 4,568.514 | 4,504.807 | 4,391.315 | 4,270.74 | 4,266.149 | 4,241.571 | 4,162.01 | 4,106.002 | 4,053.893 | 3,236.679 | 3,239.962 | 3,122.381 | 3,074.405 | 2,960.954 | 2,936.627 | 2,967.94 | 2,914.945 | 2,885.104 | 2,807.003 | 2,808.663 | 2,813.562 | 2,795.579 | 2,769.087 | 2,766.275 | 2,645.808 | 1,917.576 | 2,290.236 | 2,400.847 | 2,292.64 | 2,356.957 | 2,425.455 | 1,527.894 | 1,508.442 | 1,461.969 | 1,460.121 | 1,341.041 | 1,276.486 | 1,258.258 | 1,250.152 | 1,015.763 | 1,015.194 | 1,000.426 | 771.95 | 773.048 | 774.539 | 732.305 | 720.84 | 717.257 | 585.664 | 362.962 | 345.24 | 322.185 | 303.853 | 283.434 | 273.94 | 276.675 | 237.901 | 226.027 | 209.166 | 187.726 | 174.545 | 167.602 | 164.714 | 117.802 | 122.117 | 48.887 | 46.005 | -77.462 | -65.379 | -110.442 | -90.235 | -67.978 | 14.163 | 43.19 | 98.772 | 117.853 | 141.963 | 162.437 | 165.902 | 98.543 | 116.21 | 130.779 | 144.368 | 159.548 | 84.166 | 93 | 61.759 | 69.994 | 79.652 | 83.196 | 89.731 | 98.377 | 106.8 | 17.4 | 25.1 |
Total Equity
| 5,413,396 | 5,286.299 | 5,073.816 | 4,951.549 | 4,896.897 | 4,782.827 | 4,659.043 | 4,603.156 | 4,568.514 | 4,504.807 | 4,391.315 | 4,270.74 | 4,266.149 | 4,241.571 | 4,162.01 | 4,106.002 | 4,053.893 | 3,236.679 | 3,239.962 | 3,122.381 | 3,074.405 | 2,960.954 | 2,936.627 | 2,967.94 | 2,914.945 | 2,885.104 | 2,807.003 | 2,808.663 | 2,813.562 | 2,795.579 | 2,769.087 | 2,766.275 | 2,645.808 | 1,917.576 | 2,290.236 | 2,400.847 | 2,292.64 | 2,356.957 | 2,425.455 | 1,527.894 | 1,508.442 | 1,461.969 | 1,460.121 | 1,341.041 | 1,276.486 | 1,258.258 | 1,250.152 | 1,015.763 | 1,015.194 | 1,000.426 | 771.95 | 773.048 | 774.539 | 732.305 | 720.84 | 717.257 | 585.664 | 362.962 | 345.24 | 322.185 | 303.853 | 283.434 | 273.94 | 276.675 | 237.901 | 226.027 | 209.166 | 187.726 | 174.545 | 167.602 | 164.714 | 117.802 | 122.117 | 48.887 | 46.005 | -77.462 | -65.379 | -110.442 | -90.235 | -67.978 | 14.163 | 43.19 | 98.772 | 117.853 | 141.963 | 162.437 | 165.902 | 98.543 | 116.21 | 130.779 | 144.368 | 159.548 | 84.166 | 93 | 61.759 | 69.994 | 79.652 | 83.196 | 89.731 | 98.377 | 106.8 | 17.4 | 25.1 |
Total Liabilities & Shareholders Equity
| 6,851,195 | 7,067.121 | 6,872.673 | 6,841.603 | 6,758.163 | 6,563.172 | 6,433.695 | 6,375.074 | 6,264.04 | 6,145.841 | 6,062.707 | 6,003.325 | 5,977.475 | 5,898.496 | 5,805.053 | 5,848.02 | 6,158.09 | 5,302.11 | 4,722.841 | 4,690.039 | 4,558.128 | 4,393.384 | 4,435.398 | 4,427.128 | 4,695.254 | 4,624.679 | 4,596.717 | 4,633.125 | 4,580.697 | 4,019.965 | 3,938.607 | 4,023.69 | 3,842.238 | 3,087.304 | 3,666.993 | 3,729.368 | 3,624.853 | 3,648.689 | 3,658.686 | 2,490.453 | 2,440.433 | 2,345.685 | 2,340.728 | 2,249.217 | 1,620.53 | 1,601.52 | 1,598.293 | 1,601.643 | 1,567.376 | 1,532.527 | 1,297.085 | 1,303.681 | 1,295.076 | 1,280.392 | 1,264.146 | 1,262.623 | 1,244.533 | 985.516 | 966.205 | 917.163 | 869.357 | 844.437 | 900.283 | 906.695 | 859.038 | 854.555 | 827.702 | 815.279 | 791.056 | 781.639 | 449.764 | 463.436 | 467.072 | 468.714 | 488.229 | 195.303 | 208.842 | 167.247 | 180.933 | 232.966 | 312.23 | 347.416 | 239.296 | 256.34 | 284.446 | 306.385 | 183.117 | 110.616 | 127.469 | 141.973 | 157.306 | 171.811 | 90.402 | 98.321 | 65.443 | 76.933 | 83.324 | 86.09 | 94.49 | 103.549 | 112.5 | 51.4 | 26.8 |