
PT Bank Mandiri (Persero) Tbk
IDX:BMRI.JK
4750 (IDR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 250,733,275 | 249,396,176 | 277,848,602 | 196,173,111 | 178,065,220 | 124,712,254 | 124,548,143 | 161,387,431 | 159,368,841 | 128,896,517 | 141,404,475 | 122,106,671 | 111,442,074 | 108,720,087 | 71,852,112 | 73,728,809 | 0 | 0 | 35,517,650 | 47,142,126 |
Short Term Investments
| 0 | -186,390,551 | 0 | 0 | 0 | 0 | -149,832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 250,733,275 | 63,005,625 | 277,848,602 | 196,173,111 | 178,065,220 | 124,712,254 | 124,548,143 | 161,387,431 | 159,368,841 | 128,896,517 | 141,404,475 | 122,106,671 | 111,442,074 | 108,720,087 | 71,852,112 | 73,728,809 | 0 | 0 | 35,517,650 | 47,142,126 |
Net Receivables
| 54,912,740 | 50,960,235 | 55,079,091 | 45,851,411 | 46,202,927 | 42,025,951 | 38,096,078 | 33,140,764 | 14,637,514 | 20,637,800 | 18,947,402 | 13,722,115 | 11,006,682 | 4,925,645 | 2,612,682 | 7,450,143 | 0 | 0 | 5,821,936 | 6,929,982 |
Inventory
| -312,287,836 | 0 | -351,991,864 | -276,356,390 | -295,968,865 | -181,084,170 | -176,395,092 | -214,094,650 | -230,545,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 325,763,984 | 0 | 355,404,775 | 280,072,760 | 3,805,193 | 185,273,320 | 180,639,137 | 5,472,283 | 5,363,788 | 7,117,248 | 4,429,482 | 2,615,559 | 1,463,931 | 1,426,298 | 921,420 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 319,122,163 | 117,955,099 | 330,231,962 | 239,404,705 | 223,705,060 | 166,719,388 | 162,644,221 | 194,532,722 | 180,750,913 | 149,502,165 | 160,346,070 | 135,825,994 | 121,077,544 | 120,042,511 | 78,207,107 | 81,178,952 | 0 | 0 | 41,339,586 | 54,072,108 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 63,030,845 | 57,977,707 | 56,540,566 | 49,144,792 | 46,728,153 | 44,612,199 | 38,442,696 | 36,618,753 | 35,663,290 | 9,761,688 | 8,928,856 | 7,645,598 | 7,002,690 | 6,589,394 | 5,527,000 | 4,963,306 | 0 | 0 | 4,709,243 | 5,305,413 |
Goodwill
| 519,286 | 787,466 | 787,466 | 787,466 | 787,466 | 423,115 | 423,115 | 423,115 | 423,115 | 423,115 | 423,115 | 154,935 | 142,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6,525,457 | 5,087,132 | 4,306,143 | 5,111,759 | 4,520,619 | 3,321,284 | 2,764,726 | 1,978,352 | 1,532,381 | 1,492,077 | 1,221,468 | 1,005,320 | 717,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7,044,743 | 5,874,598 | 5,093,609 | 5,111,759 | 4,520,619 | 3,321,284 | 2,764,726 | 2,401,467 | 1,955,496 | 1,915,192 | 1,644,583 | 1,160,255 | 860,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 385,167,458 | 405,556,176 | 416,958,612 | 391,260,675 | 242,041,390 | 200,888,495 | 178,691,754 | 163,378,296 | 155,733,717 | 147,591,471 | 126,680,361 | 109,037,435 | 89,710,068 | 102,952,407 | 114,364,364 | 112,553,247 | 0 | 0 | 109,927,240 | 102,945,342 |
Tax Assets
| 0 | 0 | 12,179,300 | 10,595,138 | 9,007,163 | 4,210,368 | 220,445,742 | 5,846,175 | 6,110,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -455,243,046 | -469,408,481 | -12,179,300 | -10,595,138 | -9,007,163 | -4,210,368 | -220,172,459 | -5,846,175 | -6,110,587 | -159,268,351 | -137,253,800 | -117,843,288 | -97,573,460 | -109,541,801 | -119,891,364 | -117,516,553 | 0 | 0 | -114,636,483 | -108,250,755 |
Total Non-Current Assets
| 2,108,101,099 | 2,514,579,893 | 478,592,787 | 445,517,226 | 293,290,162 | 248,821,978 | 220,172,459 | 202,398,516 | 193,352,503 | 159,268,351 | 137,253,800 | 117,843,288 | 97,573,460 | 109,541,801 | 119,891,364 | 117,516,553 | 0 | 0 | 114,636,483 | 108,250,755 |
Total Assets
| 2,427,223,262 | 2,174,219,449 | 1,992,544,687 | 1,725,611,128 | 1,429,334,484 | 1,318,246,335 | 1,202,252,094 | 1,124,700,847 | 1,038,706,009 | 910,063,409 | 855,039,673 | 733,099,762 | 635,618,708 | 551,891,704 | 449,774,551 | 394,616,604 | 358,439,000 | 319,086,000 | 267,517,192 | 263,383,348 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 6,874,036 | 9,122,232 | 4,679,231 | 2,276,499 | 1,932,603 | 1,397,689 | 980,463 | 2,215,373 | 1,394,196 | 966,227 | 1,023,385 | 1,001,071 | 1,231,126 | 1,456,441 | 700,601 | 4,356,773 | 0 | 0 | 3,608,393 | 4,319,102 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3,314,324 | 2,690,902 | 3,735,675 | 2,862,716 | 1,761,477 | 1,286,973 | 1,087,949 | 1,009,832 | 1,258,792 | 2,131,616 | 1,875,141 | 2,126,864 | 2,662,421 | 761,737 | 1,408,798 | 1,855,829 | 0 | 0 | 1,582,800 | 272,101 |
Deferred Revenue
| 0 | 0 | 1,956,624 | 1,844,096 | 1,807,995 | 2,017,422 | 1,625,169 | 1,481,399 | 1,323,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,359,525,064 | 1,089,137,420 | -8,414,906 | -5,139,215 | -3,694,080 | -2,684,662 | -2,068,412 | -3,225,205 | -2,652,988 | -3,097,843 | -2,898,526 | -3,127,935 | -3,893,547 | -2,218,178 | -2,109,399 | -6,212,602 | 0 | 0 | -5,191,193 | -4,591,203 |
Total Current Liabilities
| 1,369,713,424 | 1,100,950,554 | 8,227,014 | 2,681,377 | 3,985,276 | 2,346,430 | 2,061,493 | 4,500,857 | 2,744,540 | 2,017,029 | 2,984,414 | 2,272,480 | 2,289,487 | 6,551,103 | 3,950,506 | 4,356,773 | 0 | 0 | 3,608,393 | 4,319,102 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 783,707 | 784,305 | 847,980 | 698,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 0 | 174,498,000 | 138,530,000 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 1,956,624 | 1,844,096 | 1,807,995 | 2,017,422 | 1,625,169 | 1,481,399 | 1,323,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 133,821 | 240,344 | 911,294 | 258,658 | 136,941 | 281,856 | 120,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 93,960,155 | -784,305 | -847,980 | -698,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74 | 0 | -175,065,724 | -139,080,300 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 94,743,862 | 8,227,014 | 94,433,065 | 88,423,652 | 84,464,310 | 68,780,376 | 52,244,474 | 44,629,882 | 39,406,251 | 29,489,002 | 22,242,400 | 18,292,658 | 17,555,296 | 11,691,410 | 10,161,424 | 327,925,000 | 289,842,000 | 11,376,135 | 12,665,366 |
Total Liabilities
| 2,113,748,581 | 1,886,724,487 | 1,740,299,232 | 1,503,499,846 | 1,235,538,401 | 1,109,211,810 | 1,017,291,789 | 954,694,715 | 885,336,286 | 790,571,568 | 750,195,111 | 644,309,166 | 559,085,843 | 489,237,296 | 407,704,515 | 359,318,341 | 327,925,000 | 289,842,000 | 241,171,346 | 240,164,245 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,137,287 | 367,723 | 1,195,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,666,667 | 11,666,667 | 11,666,667 | 11,666,667 | 11,666,667 | 11,666,667 | 11,666,667 | 11,666,667 | 11,666,667 | 11,666,667 | 11,666,667 | 11,666,667 | 11,666,667 | 11,666,667 | 10,498,247 | 10,485,058 | 0 | 0 | 10,315,609 | 10,127,859 |
Retained Earnings
| 214,360,263 | 191,826,287 | 161,614,963 | 137,207,666 | 119,275,783 | 137,929,792 | 121,704,418 | 111,357,522 | 91,550,525 | 76,822,336 | 64,263,299 | 52,200,836 | 40,152,197 | 33,505,527 | 24,442,187 | 17,858,633 | 0 | 0 | 6,113,090 | 4,005,437 |
Accumulated Other Comprehensive Income/Loss
| 0 | 34,239,096 | 38,859,893 | 38,425,911 | 40,920,617 | 37,794,203 | 30,621,241 | 26,378,462 | 29,920,554 | -1,137,287 | -367,723 | -1,195,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 57,769,499 | 23,120,734 | 17,643,264 | 17,492,369 | 17,165,297 | 17,316,192 | 17,316,192 | 17,316,192 | 17,316,192 | 16,178,905 | 16,948,469 | 16,120,572 | 22,761,256 | 17,195,760 | 6,960,680 | 6,765,078 | 30,514,000 | 29,244,000 | 9,911,971 | 9,081,426 |
Total Shareholders Equity
| 283,796,429 | 260,852,784 | 229,678,786 | 204,686,612 | 189,142,952 | 204,600,853 | 181,202,517 | 166,718,843 | 150,453,938 | 117,070,290 | 102,657,881 | 87,419,237 | 74,580,120 | 61,793,219 | 41,542,808 | 35,108,769 | 30,514,000 | 29,244,000 | 26,340,670 | 23,214,398 |
Total Equity
| 313,474,681 | 287,494,962 | 252,245,455 | 222,111,282 | 193,796,083 | 209,034,525 | 184,960,305 | 170,006,132 | 153,369,723 | 119,491,841 | 104,844,562 | 88,790,596 | 76,532,865 | 62,654,408 | 42,070,036 | 35,298,263 | 30,514,000 | 29,244,000 | 26,345,846 | 23,219,103 |
Total Liabilities & Shareholders Equity
| 2,427,223,262 | 2,174,219,449 | 1,992,544,687 | 1,725,611,128 | 1,429,334,484 | 1,318,246,335 | 1,202,252,094 | 1,124,700,847 | 1,038,706,009 | 910,063,409 | 855,039,673 | 733,099,762 | 635,618,708 | 551,891,704 | 449,774,551 | 394,616,604 | 358,439,000 | 319,086,000 | 267,517,192 | 263,383,348 |